XML 51 R36.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt Instrument [Line Items]  
Summary of Mortgage Notes Payable Activity

The following table summarizes the Company’s mortgage notes payable activity for the six months ended June 30, 2022 (amounts in thousands):

 

 

 

Mortgage notes

payable, net as of

December 31, 2021

 

 

Proceeds

 

 

Lump sum

payoffs

 

 

Scheduled

principal

repayments

 

 

Amortization

of premiums/

discounts

 

 

Amortization

of deferred

financing

costs, net (1)

 

 

Mortgage notes

payable, net as of

June 30, 2022

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

$

1,896,472

 

 

$

 

 

$

(260,874

)

 

$

(2,985

)

 

$

928

 

 

$

714

 

 

$

1,634,255

 

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

 

59,890

 

 

 

14,586

 

(2)

 

 

 

 

 

 

 

 

 

 

148

 

 

 

74,624

 

Secured – Tax Exempt

 

 

234,839

 

 

 

 

 

 

 

 

 

 

 

 

617

 

 

 

69

 

 

 

235,525

 

Floating Rate Debt

 

 

294,729

 

 

 

14,586

 

 

 

 

 

 

 

 

 

617

 

 

 

217

 

 

 

310,149

 

Total

 

$

2,191,201

 

 

$

14,586

 

 

$

(260,874

)

 

$

(2,985

)

 

$

1,545

 

 

$

931

 

 

$

1,944,404

 

 

(1)

Represents amortization of deferred financing costs, net of debt financing costs.  

(2)

See Note 6 for additional discussion of the variable rate construction mortgage debt.

Summary of Notes Activity

The following table summarizes the Company’s notes activity for the six months ended June 30, 2022 (amounts in thousands):

 

 

 

Notes, net as of

December 31, 2021

 

 

Proceeds

 

 

Lump sum

payoffs

 

 

Amortization

of premiums/

discounts

 

 

Amortization

of deferred

financing

costs, net (1)

 

 

Notes, net as of

June 30, 2022

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured – Public

 

$

5,835,222

 

 

$

 

 

$

 

 

$

1,346

 

 

$

2,125

 

 

$

5,838,693

 

 

(1)

Represents amortization of deferred financing costs, net of debt financing costs.

Schedule of Unsecured Revolving Credit Facility The following table presents the availability on the Company’s unsecured revolving credit facility as of June 30, 2022 (amounts in thousands):

 

 

 

June 30, 2022

 

Unsecured revolving credit facility commitment

 

$

2,500,000

 

Commercial paper balance outstanding

 

 

(185,037

)

Unsecured revolving credit facility balance outstanding

 

 

 

Other restricted amounts

 

 

(3,463

)

Unsecured revolving credit facility availability

 

$

2,311,500

 

Summary of Debt Extinguishment Costs Recorded as Additional Interest Expense

The following table summarizes the Company’s total debt extinguishment costs recorded as additional interest expense for the six months and quarters ended June 30, 2022 and 2021 (amounts in thousands):

 

 

Six Months Ended June 30,

 

 

Quarter Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Write-offs of unamortized deferred financing costs

 

$

92

 

 

$

264

 

 

$

92

 

 

$

 

Write-offs of unamortized (premiums)/discounts/OCI

 

 

377

 

 

 

 

 

 

377

 

 

 

 

Total

 

$

469

 

 

$

264

 

 

$

469

 

 

$

 

 

Mortgages [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information

The following table summarizes certain interest rate and maturity date information as of and for the six months ended June 30, 2022:

 

 

 

June 30, 2022

 

Interest Rate Ranges

 

0.10% - 4.21%

 

Weighted Average Interest Rate

 

3.37%

 

Maturity Date Ranges

 

2023-2061

 

 

Notes [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information

The following table summarizes certain interest rate and maturity date information as of and for the six months ended June 30, 2022:

 

 

 

June 30, 2022

 

Interest Rate Ranges

 

1.85% - 7.57%

 

Weighted Average Interest Rate

 

3.60%

 

Maturity Date Ranges

 

2023-2047