XML 42 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Reportable Segments
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Reportable Segments

13.

Reportable Segments

Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the chief operating decision maker.  The chief operating decision maker decides how resources are allocated and assesses performance on a recurring basis at least quarterly.

The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents.  The chief operating decision maker evaluates the Company’s operating performance geographically by market and both on a same store and non-same store basis.  While the Company does maintain a non-residential presence, it accounts for approximately 3.8% of total revenues for the quarter ended March 31, 2022 and is designed as an amenity for our residential residents.  The chief operating decision maker evaluates the performance of each property on a consolidated residential and non-residential basis.  The Company’s geographic consolidated same store operating segments represent its reportable segments.

The Company’s development activities are other business activities that do not constitute an operating segment and as such, have been aggregated in the “Other” category in the tables presented below.

All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the quarters ended March 31, 2022 and 2021, respectively.

The primary financial measure for the Company’s rental real estate segment is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense and 2) real estate taxes and insurance expense (all as reflected in the accompanying consolidated statements of operations and comprehensive income).  The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment properties.  Revenues for all leases are reflected on a straight-line basis in accordance with GAAP for the current and comparable periods.

The following table presents a reconciliation of NOI from our rental real estate for the quarters ended March 31, 2022 and 2021, respectively (amounts in thousands):

 

 

 

Quarter Ended March 31,

 

 

 

2022

 

 

2021

 

Rental income

 

$

653,348

 

 

$

597,602

 

Property and maintenance expense

 

 

(124,874

)

 

 

(117,054

)

Real estate taxes and insurance expense

 

 

(100,688

)

 

 

(103,470

)

Total operating expenses

 

 

(225,562

)

 

 

(220,524

)

Net operating income

 

$

427,786

 

 

$

377,078

 

 

The following tables present NOI from our rental real estate for each segment for the quarters ended March 31, 2022 and 2021, respectively, as well as total assets and capital expenditures at March 31, 2022 (amounts in thousands):

 

 

 

 

Quarter Ended March 31, 2022

 

 

Quarter Ended March 31, 2021

 

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

115,353

 

 

$

36,775

 

 

$

78,578

 

 

$

106,418

 

 

$

35,693

 

 

$

70,725

 

Orange County

 

 

28,767

 

 

 

6,425

 

 

 

22,342

 

 

 

25,841

 

 

 

6,314

 

 

 

19,527

 

San Diego

 

 

20,940

 

 

 

4,929

 

 

 

16,011

 

 

 

18,740

 

 

 

4,633

 

 

 

14,107

 

Subtotal - Southern California

 

 

165,060

 

 

 

48,129

 

 

 

116,931

 

 

 

150,999

 

 

 

46,640

 

 

 

104,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

102,440

 

 

 

32,119

 

 

 

70,321

 

 

 

96,728

 

 

 

30,985

 

 

 

65,743

 

Washington D.C.

 

 

100,472

 

 

 

33,901

 

 

 

66,571

 

 

 

97,487

 

 

 

32,607

 

 

 

64,880

 

New York

 

 

110,086

 

 

 

53,071

 

 

 

57,015

 

 

 

98,034

 

 

 

51,854

 

 

 

46,180

 

Seattle

 

 

67,127

 

 

 

19,325

 

 

 

47,802

 

 

 

63,848

 

 

 

20,436

 

 

 

43,412

 

Boston

 

 

62,594

 

 

 

20,438

 

 

 

42,156

 

 

 

57,312

 

 

 

19,547

 

 

 

37,765

 

Denver

 

 

10,578

 

 

 

3,008

 

 

 

7,570

 

 

 

9,344

 

 

 

2,821

 

 

 

6,523

 

Total same store

 

 

618,357

 

 

 

209,991

 

 

 

408,366

 

 

 

573,752

 

 

 

204,890

 

 

 

368,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store

 

 

34,694

 

 

 

14,182

 

 

 

20,512

 

 

 

1

 

 

 

58

 

 

 

(57

)

Other (3)

 

 

297

 

 

 

1,389

 

 

 

(1,092

)

 

 

23,849

 

 

 

15,576

 

 

 

8,273

 

Total non-same store/other

 

 

34,991

 

 

 

15,571

 

 

 

19,420

 

 

 

23,850

 

 

 

15,634

 

 

 

8,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

653,348

 

 

$

225,562

 

 

$

427,786

 

 

$

597,602

 

 

$

220,524

 

 

$

377,078

 

 

(1)

For the quarters ended March 31, 2022 and 2021, same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2021, less properties subsequently sold, which represented 74,675 apartment units.

(2)

For the quarters ended March 31, 2022 and 2021, non-same store primarily includes properties acquired after January 1, 2021, plus any properties in lease-up and not stabilized as of January 1, 2021.

(3)

Other includes development, other corporate operations and operations prior to disposition for properties sold.

 

 

 

Quarter Ended March 31, 2022

 

 

 

Total Assets

 

 

Capital Expenditures

 

Same store (1)

 

 

 

 

 

 

 

 

Los Angeles

 

$

2,773,359

 

 

$

6,880

 

Orange County

 

 

367,316

 

 

 

919

 

San Diego

 

 

230,718

 

 

 

849

 

Subtotal - Southern California

 

 

3,371,393

 

 

 

8,648

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

3,165,308

 

 

 

5,330

 

Washington D.C.

 

 

3,149,802

 

 

 

5,681

 

New York

 

 

3,851,201

 

 

 

6,232

 

Seattle

 

 

2,123,848

 

 

 

2,867

 

Boston

 

 

1,724,548

 

 

 

4,034

 

Denver

 

 

487,546

 

 

 

208

 

Total same store

 

 

17,873,646

 

 

 

33,000

 

 

 

 

 

 

 

 

 

 

Non-same store/other (2) (3)

 

 

 

 

 

 

 

 

Non-same store

 

 

2,413,693

 

 

 

2,274

 

Other (3)

 

 

542,898

 

 

 

11

 

Total non-same store/other

 

 

2,956,591

 

 

 

2,285

 

 

 

 

 

 

 

 

 

 

Totals

 

$

20,830,237

 

 

$

35,285

 

 

(1)

Same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2021, less properties subsequently sold, which represented 74,675 apartment units.

(2)

Non-same store primarily includes properties acquired after January 1, 2021, plus any properties in lease-up and not stabilized as of January 1, 2021.

(3)

Other includes development, other corporate operations and capital expenditures for properties sold.