XML 51 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2021
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III-Real Estate and Accumulated Depreciation

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

Overall Summary

December 31, 2021

 

 

 

Properties

 

 

Apartment

Units

 

 

Investment

in Real

Estate, Gross

 

 

Accumulated

Depreciation

 

 

Investment

in Real

Estate, Net

 

 

Encumbrances (1)

 

Wholly Owned Unencumbered

 

 

256

 

 

 

67,748

 

 

$

23,852,899,270

 

 

$

(7,039,743,046

)

 

$

16,813,156,224

 

 

$

 

Wholly Owned Encumbered

 

 

38

 

 

 

9,113

 

 

 

3,414,236,833

 

 

 

(1,014,105,838

)

 

 

2,400,130,995

 

 

 

1,959,052,708

 

Wholly Owned Properties

 

 

294

 

 

 

76,861

 

 

 

27,267,136,103

 

 

 

(8,053,848,884

)

 

 

19,213,287,219

 

 

 

1,959,052,708

 

Partially Owned Unencumbered

 

 

13

 

 

 

2,646

 

 

 

661,445,674

 

 

 

(217,880,998

)

 

 

443,564,676

 

 

 

 

Partially Owned Encumbered

 

 

3

 

 

 

900

 

 

 

344,324,608

 

 

 

(82,552,319

)

 

 

261,772,289

 

 

 

232,148,309

 

Partially Owned Properties

 

 

16

 

 

 

3,546

 

 

 

1,005,770,282

 

 

 

(300,433,317

)

 

 

705,336,965

 

 

 

232,148,309

 

Total Unencumbered Properties

 

 

269

 

 

 

70,394

 

 

 

24,514,344,944

 

 

 

(7,257,624,044

)

 

 

17,256,720,900

 

 

 

 

Total Encumbered Properties

 

 

41

 

 

 

10,013

 

 

 

3,758,561,441

 

 

 

(1,096,658,157

)

 

 

2,661,903,284

 

 

 

2,191,201,017

 

Total Consolidated Investment in Real Estate

 

 

310

 

 

 

80,407

 

 

$

28,272,906,385

 

 

$

(8,354,282,201

)

 

$

19,918,624,184

 

 

$

2,191,201,017

 

 

(1)

See attached Encumbrances Reconciliation.

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

Encumbrances Reconciliation

December 31, 2021

 

Portfolio/Entity Encumbrances

 

Number of

Properties

Encumbered by

 

 

See Properties

With Note:

 

Amount

 

Archstone Master Property Holdings LLC (1)

 

 

12

 

 

H

 

$

799,153,560

 

Portfolio/Entity Encumbrances

 

 

12

 

 

 

 

 

799,153,560

 

Individual Property Encumbrances

 

 

 

 

 

 

 

 

1,392,047,457

 

Total Encumbrances per Financial Statements

 

 

 

 

 

 

 

$

2,191,201,017

 

(1) Collateral also includes a $60.0 million temporary letter of credit at December 31, 2021 pending the completion of a collateral substitution.

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III – Real Estate and Accumulated Depreciation

(Amounts in thousands)

The changes in total real estate for the years ended December 31, 2021, 2020 and 2019 are as follows:

 

 

 

2021

 

 

2020

 

 

2019

 

Balance, beginning of year

 

$

27,203,325

 

 

$

27,533,607

 

 

$

26,511,022

 

Acquisitions and development

 

 

1,912,579

 

 

 

298,847

 

 

 

1,704,320

 

Improvements

 

 

152,715

 

 

 

154,433

 

 

 

180,944

 

Dispositions and other

 

 

(995,713

)

 

 

(783,562

)

 

 

(862,679

)

Balance, end of year

 

$

28,272,906

 

 

$

27,203,325

 

 

$

27,533,607

 

 

The changes in accumulated depreciation for the years ended December 31, 2021, 2020 and 2019 are as follows:

 

 

 

2021

 

 

2020

 

 

2019

 

Balance, beginning of year

 

$

7,859,657

 

 

$

7,276,786

 

 

$

6,696,281

 

Depreciation

 

 

838,272

 

 

 

820,832

 

 

 

831,083

 

Dispositions and other

 

 

(343,647

)

 

 

(237,961

)

 

 

(250,578

)

Balance, end of year

 

$

8,354,282

 

 

$

7,859,657

 

 

$

7,276,786

 

 

 

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2021

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/21

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/21

 

 

Encumbrances

 

Wholly Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100 K Apartments (fka 100K Street)

 

Washington, D.C.

 

 

 

 

2018

 

 

222

 

 

$

15,600,000

 

 

$

70,296,069

 

 

$

80,503

 

 

$

15,600,000

 

 

$

70,376,572

 

 

$

85,976,572

 

 

$

(9,006,912

)

 

$

76,969,660

 

 

$

 

140 Riverside Boulevard

 

New York, NY

 

G

 

 

2003

 

 

354

 

 

 

103,539,100

 

 

 

94,082,725

 

 

 

11,259,577

 

 

 

103,539,100

 

 

 

105,342,302

 

 

 

208,881,402

 

 

 

(60,169,233

)

 

 

148,712,169

 

 

 

 

160 Riverside Boulevard

 

New York, NY

 

G

 

 

2001

 

 

455

 

 

 

139,933,500

 

 

 

190,964,745

 

 

 

18,648,569

 

 

 

139,933,500

 

 

 

209,613,314

 

 

 

349,546,814

 

 

 

(119,792,673

)

 

 

229,754,141

 

 

 

 

170 Amsterdam

 

New York, NY

 

G

 

 

2015

 

 

236

 

 

 

 

 

 

112,096,955

 

 

 

758,783

 

 

 

 

 

 

112,855,738

 

 

 

112,855,738

 

 

 

(29,560,885

)

 

 

83,294,853

 

 

 

 

175 Kent

 

Brooklyn, NY

 

G

 

 

2011

 

 

113

 

 

 

22,037,831

 

 

 

53,962,169

 

 

 

2,645,841

 

 

 

22,037,831

 

 

 

56,608,010

 

 

 

78,645,841

 

 

 

(22,155,198

)

 

 

56,490,643

 

 

 

 

180 Montague (fka Brooklyn Heights)

 

Brooklyn, NY

 

G

 

 

2000

 

 

193

 

 

 

32,400,000

 

 

 

92,675,228

 

 

 

5,658,812

 

 

 

32,400,000

 

 

 

98,334,040

 

 

 

130,734,040

 

 

 

(34,293,888

)

 

 

96,440,152

 

 

 

 

180 Riverside Boulevard

 

New York, NY

 

G

 

 

1998

 

 

516

 

 

 

144,968,250

 

 

 

138,346,681

 

 

 

19,787,240

 

 

 

144,968,250

 

 

 

158,133,921

 

 

 

303,102,171

 

 

 

(89,675,680

)

 

 

213,426,491

 

 

 

 

1210 Mass

 

Washington, D.C.

 

G

 

 

2004

 

 

144

 

 

 

9,213,512

 

 

 

36,559,189

 

 

 

4,143,076

 

 

 

9,213,512

 

 

 

40,702,265

 

 

 

49,915,777

 

 

 

(23,095,902

)

 

 

26,819,875

 

 

 

 

1401 Joyce on Pentagon Row

 

Arlington, VA

 

 

 

 

2004

 

 

326

 

 

 

9,780,000

 

 

 

89,668,165

 

 

 

5,800,708

 

 

 

9,780,000

 

 

 

95,468,873

 

 

 

105,248,873

 

 

 

(44,718,792

)

 

 

60,530,081

 

 

 

 

1500 Mass Ave

 

Washington, D.C.

 

G

 

 

1951

 

 

556

 

 

 

54,638,298

 

 

 

40,361,702

 

 

 

17,093,200

 

 

 

54,638,298

 

 

 

57,454,902

 

 

 

112,093,200

 

 

 

(33,979,290

)

 

 

78,113,910

 

 

 

 

1800 Oak (fka Rosslyn)

 

Arlington, VA

 

G

 

 

2003

 

 

314

 

 

 

31,400,000

 

 

 

109,005,734

 

 

 

10,759,712

 

 

 

31,400,000

 

 

 

119,765,446

 

 

 

151,165,446

 

 

 

(42,105,522

)

 

 

109,059,924

 

 

 

 

2201 Pershing Drive

 

Arlington, VA

 

G

 

 

2012

 

 

188

 

 

 

11,321,198

 

 

 

49,674,175

 

 

 

3,031,770

 

 

 

11,321,198

 

 

 

52,705,945

 

 

 

64,027,143

 

 

 

(19,161,188

)

 

 

44,865,955

 

 

 

 

2201 Wilson

 

Arlington, VA

 

G

 

 

2000

 

 

219

 

 

 

21,900,000

 

 

 

78,724,663

 

 

 

6,665,866

 

 

 

21,900,000

 

 

 

85,390,529

 

 

 

107,290,529

 

 

 

(29,690,417

)

 

 

77,600,112

 

 

 

 

2400 M St

 

Washington, D.C.

 

G

 

 

2006

 

 

359

 

 

 

30,006,593

 

 

 

114,013,785

 

 

 

4,972,552

 

 

 

30,006,593

 

 

 

118,986,337

 

 

 

148,992,930

 

 

 

(65,723,407

)

 

 

83,269,523

 

 

 

 

315 on A

 

Boston, MA

 

G

 

 

2013

 

 

202

 

 

 

14,450,070

 

 

 

115,824,930

 

 

 

1,553,517

 

 

 

14,450,070

 

 

 

117,378,447

 

 

 

131,828,517

 

 

 

(31,402,367

)

 

 

100,426,150

 

 

 

 

340 Fremont (fka Rincon Hill)

 

San Francisco, CA

 

 

 

 

2016

 

 

348

 

 

 

42,000,000

 

 

 

248,607,902

 

 

 

501,737

 

 

 

42,000,000

 

 

 

249,109,639

 

 

 

291,109,639

 

 

 

(52,713,886

)

 

 

238,395,753

 

 

 

 

341 Nevins

 

Brooklyn, NY

 

 

 

 

(F)

 

 

 

 

 

3,621,717

 

 

 

299,143

 

 

 

 

 

 

3,621,717

 

 

 

299,143

 

 

 

3,920,860

 

 

 

 

 

 

3,920,860

 

 

 

 

3003 Van Ness (fka Van Ness)

 

Washington, D.C.

 

 

 

 

1970

 

 

625

 

 

 

56,300,000

 

 

 

141,191,580

 

 

 

9,574,525

 

 

 

56,300,000

 

 

 

150,766,105

 

 

 

207,066,105

 

 

 

(54,530,411

)

 

 

152,535,694

 

 

 

 

425 Mass

 

Washington, D.C.

 

G

 

 

2009

 

 

559

 

 

 

28,150,000

 

 

 

138,600,000

 

 

 

6,876,074

 

 

 

28,150,000

 

 

 

145,476,074

 

 

 

173,626,074

 

 

 

(63,089,507

)

 

 

110,536,567

 

 

 

 

455 Eye Street

 

Washington, D.C.

 

G

 

 

2017

 

 

174

 

 

 

11,941,407

 

 

 

61,418,689

 

 

 

133,247

 

 

 

11,941,407

 

 

 

61,551,936

 

 

 

73,493,343

 

 

 

(10,963,269

)

 

 

62,530,074

 

 

 

 

4th and Hill

 

Los Angeles, CA

 

 

 

 

(F)

 

 

 

 

 

13,131,456

 

 

 

1,868,544

 

 

 

 

 

 

13,131,456

 

 

 

1,868,544

 

 

 

15,000,000

 

 

 

 

 

 

15,000,000

 

 

 

 

55 West Fifth I & II (fka Townhouse Plaza and Gardens)

 

San Mateo, CA

 

 

 

 

1964/1972

 

 

241

 

 

 

21,041,710

 

 

 

71,931,323

 

 

 

15,165,469

 

 

 

21,041,710

 

 

 

87,096,792

 

 

 

108,138,502

 

 

 

(36,196,476

)

 

 

71,942,026

 

 

 

 

600 Washington

 

New York, NY

 

G

 

 

2004

 

 

135

 

 

 

32,852,000

 

 

 

43,140,551

 

 

 

3,632,257

 

 

 

32,852,000

 

 

 

46,772,808

 

 

 

79,624,808

 

 

 

(25,544,371

)

 

 

54,080,437

 

 

 

 

660 Washington (fka Boston Common)

 

Boston, MA

 

G

 

 

2006

 

 

420

 

 

 

106,100,000

 

 

 

166,311,679

 

 

 

11,878,053

 

 

 

106,100,000

 

 

 

178,189,732

 

 

 

284,289,732

 

 

 

(59,198,371

)

 

 

225,091,361

 

 

 

 

70 Greene

 

Jersey City, NJ

 

G

 

 

2010

 

 

480

 

 

 

28,108,899

 

 

 

236,763,553

 

 

 

4,657,362

 

 

 

28,108,899

 

 

 

241,420,915

 

 

 

269,529,814

 

 

 

(98,364,599

)

 

 

171,165,215

 

 

 

 

71 Broadway

 

New York, NY

 

G

 

 

1997

 

 

238

 

 

 

22,611,600

 

 

 

77,492,171

 

 

 

20,626,142

 

 

 

22,611,600

 

 

 

98,118,313

 

 

 

120,729,913

 

 

 

(59,615,389

)

 

 

61,114,524

 

 

 

 

77 Bluxome

 

San Francisco, CA

 

 

 

 

2007

 

 

102

 

 

 

5,249,124

 

 

 

18,609,876

 

 

 

604,943

 

 

 

5,249,124

 

 

 

19,214,819

 

 

 

24,463,943

 

 

 

(7,624,709

)

 

 

16,839,234

 

 

 

 

77 Park Avenue (fka Hoboken)

 

Hoboken, NJ

 

G

 

 

2000

 

 

301

 

 

 

27,900,000

 

 

 

168,992,440

 

 

 

10,369,855

 

 

 

27,900,000

 

 

 

179,362,295

 

 

 

207,262,295

 

 

 

(60,865,749

)

 

 

146,396,546

 

 

 

 

777 Sixth

 

New York, NY

 

G

 

 

2002

 

 

294

 

 

 

65,352,706

 

 

 

65,747,294

 

 

 

6,035,138

 

 

 

65,352,706

 

 

 

71,782,432

 

 

 

137,135,138

 

 

 

(35,483,508

)

 

 

101,651,630

 

 

 

 

88 Hillside

 

Daly City, CA

 

G

 

 

2011

 

 

95

 

 

 

7,786,800

 

 

 

31,587,325

 

 

 

3,723,049

 

 

 

7,786,800

 

 

 

35,310,374

 

 

 

43,097,174

 

 

 

(14,208,098

)

 

 

28,889,076

 

 

 

 

855 Brannan

 

San Francisco, CA

 

G

 

 

2018

 

 

449

 

 

 

41,363,921

 

 

 

282,738,324

 

 

 

420,418

 

 

 

41,363,921

 

 

 

283,158,742

 

 

 

324,522,663

 

 

 

(46,006,671

)

 

 

278,515,992

 

 

 

 

929 Mass (fka 929 House)

 

Cambridge, MA

 

G

 

 

1975

 

 

127

 

 

 

3,252,993

 

 

 

21,745,595

 

 

 

8,984,103

 

 

 

3,252,993

 

 

 

30,729,698

 

 

 

33,982,691

 

 

 

(22,259,777

)

 

 

11,722,914

 

 

 

 

Academy Village

 

North Hollywood, CA

 

 

 

 

1989

 

 

248

 

 

 

25,000,000

 

 

 

23,593,194

 

 

 

11,983,148

 

 

 

25,000,000

 

 

 

35,576,342

 

 

 

60,576,342

 

 

 

(22,857,050

)

 

 

37,719,292

 

 

 

 

Acappella

 

Pasadena, CA

 

 

 

 

2002

 

 

143

 

 

 

5,839,548

 

 

 

29,360,452

 

 

 

2,459,547

 

 

 

5,839,548

 

 

 

31,819,999

 

 

 

37,659,547

 

 

 

(14,549,362

)

 

 

23,110,185

 

 

 

 

Alban Towers

 

Washington, D.C.

 

 

 

 

1934

 

 

229

 

 

 

18,900,000

 

 

 

89,794,201

 

 

 

7,420,013

 

 

 

18,900,000

 

 

 

97,214,214

 

 

 

116,114,214

 

 

 

(33,052,284

)

 

 

83,061,930

 

 

 

 

Alborada

 

Fremont, CA

 

 

 

 

1999

 

 

442

 

 

 

24,310,000

 

 

 

59,214,129

 

 

 

9,938,962

 

 

 

24,310,000

 

 

 

69,153,091

 

 

 

93,463,091

 

 

 

(49,918,901

)

 

 

43,544,190

 

 

 

 

Alcott Apartments (fka West End Tower)

 

Boston, MA

 

G

 

 

2021

 

 

470

 

 

 

10,424,000

 

 

 

387,714,090

 

 

 

36,889

 

 

 

10,424,000

 

 

 

387,750,979

 

 

 

398,174,979

 

 

 

(2,677,353

)

 

 

395,497,626

 

 

 

 

Altitude (fka Village at Howard Hughes, The (Lots 1 & 2))

 

Los Angeles, CA

 

 

 

 

2016

 

 

545

 

 

 

43,783,485

 

 

 

150,234,305

 

 

 

678,439

 

 

 

43,783,485

 

 

 

150,912,744

 

 

 

194,696,229

 

 

 

(32,898,128

)

 

 

161,798,101

 

 

 

 

Alton, The (fka Millikan)

 

Irvine, CA

 

 

 

 

2017

 

 

344

 

 

 

11,049,027

 

 

 

96,523,928

 

 

 

322,646

 

 

 

11,049,027

 

 

 

96,846,574

 

 

 

107,895,601

 

 

 

(19,309,890

)

 

 

88,585,711

 

 

 

 

Arbor Terrace

 

Sunnyvale, CA

 

 

 

 

1979

 

 

175

 

 

 

9,057,300

 

 

 

18,483,642

 

 

 

12,379,831

 

 

 

9,057,300

 

 

 

30,863,473

 

 

 

39,920,773

 

 

 

(21,254,285

)

 

 

18,666,488

 

 

 

 

Arches, The

 

Sunnyvale, CA

 

 

 

 

1974

 

 

410

 

 

 

26,650,000

 

 

 

62,850,000

 

 

 

4,419,103

 

 

 

26,650,000

 

 

 

67,269,103

 

 

 

93,919,103

 

 

 

(29,273,217

)

 

 

64,645,886

 

 

 

 

Artisan on Second

 

Los Angeles, CA

 

 

 

 

2008

 

 

118

 

 

 

8,000,400

 

 

 

36,074,600

 

 

 

1,450,981

 

 

 

8,000,400

 

 

 

37,525,581

 

 

 

45,525,981

 

 

 

(15,416,946

)

 

 

30,109,035

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2021

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/21

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/21

 

 

Encumbrances

 

Artistry Emeryville (fka Emeryville)

 

Emeryville, CA

 

 

 

 

1994

 

 

267

 

 

 

12,300,000

 

 

 

61,466,267

 

 

 

8,257,635

 

 

 

12,300,000

 

 

 

69,723,902

 

 

 

82,023,902

 

 

 

(26,696,773

)

 

 

55,327,129

 

 

 

 

Atelier

 

Brooklyn, NY

 

G

 

 

2015

 

 

120

 

 

 

32,401,680

 

 

 

47,135,432

 

 

 

681,890

 

 

 

32,401,680

 

 

 

47,817,322

 

 

 

80,219,002

 

 

 

(12,033,060

)

 

 

68,185,942

 

 

 

 

Avenue Two

 

Redwood City, CA

 

 

 

 

1972

 

 

123

 

 

 

7,995,000

 

 

 

18,005,000

 

 

 

2,841,937

 

 

 

7,995,000

 

 

 

20,846,937

 

 

 

28,841,937

 

 

 

(9,223,132

)

 

 

19,618,805

 

 

 

 

Axis at Shady Grove

 

Rockville, MD

 

 

 

 

2016

 

 

366

 

 

 

14,745,774

 

 

 

90,503,831

 

 

 

376,262

 

 

 

14,745,774

 

 

 

90,880,093

 

 

 

105,625,867

 

 

 

(15,555,350

)

 

 

90,070,517

 

 

 

 

Azure (fka Mission Bay-Block 13)

 

San Francisco, CA

 

 

 

 

2015

 

 

273

 

 

 

32,855,115

 

 

 

153,566,841

 

 

 

893,636

 

 

 

32,855,115

 

 

 

154,460,477

 

 

 

187,315,592

 

 

 

(36,744,242

)

 

 

150,571,350

 

 

 

 

Bay Hill

 

Long Beach, CA

 

 

 

 

2002

 

 

160

 

 

 

7,600,000

 

 

 

27,437,239

 

 

 

4,499,065

 

 

 

7,600,000

 

 

 

31,936,304

 

 

 

39,536,304

 

 

 

(19,233,962

)

 

 

20,302,342

 

 

 

 

Beatrice, The

 

New York, NY

 

 

 

 

2010

 

 

302

 

 

 

114,351,405

 

 

 

165,648,595

 

 

 

3,092,110

 

 

 

114,351,405

 

 

 

168,740,705

 

 

 

283,092,110

 

 

 

(62,467,433

)

 

 

220,624,677

 

 

 

 

Bella Vista I, II, III Combined

 

Woodland Hills, CA

 

 

 

 

2003-2007

 

 

579

 

 

 

31,682,754

 

 

 

121,095,786

 

 

 

11,565,891

 

 

 

31,682,754

 

 

 

132,661,677

 

 

 

164,344,431

 

 

 

(73,507,308

)

 

 

90,837,123

 

 

 

 

Belle Arts Condominium Homes, LLC

 

Bellevue, WA

 

 

 

 

2000

 

 

1

 

 

 

63,158

 

 

 

236,157

 

 

 

2,098

 

 

 

63,158

 

 

 

238,255

 

 

 

301,413

 

 

 

(108,223

)

 

 

193,190

 

 

 

 

Belle Fontaine

 

Marina Del Rey, CA

 

 

 

 

2003

 

 

102

 

 

 

9,098,808

 

 

 

28,701,192

 

 

 

2,487,041

 

 

 

9,098,808

 

 

 

31,188,233

 

 

 

40,287,041

 

 

 

(12,139,945

)

 

 

28,147,096

 

 

 

 

Breakwater at Marina Del Rey

 

Marina Del Rey, CA

 

 

 

 

1964-1969

 

 

224

 

 

 

 

 

 

73,189,262

 

 

 

2,593,029

 

 

 

 

 

 

75,782,291

 

 

 

75,782,291

 

 

 

(27,700,597

)

 

 

48,081,694

 

 

 

 

Briarwood (CA)

 

Sunnyvale, CA

 

 

 

 

1985

 

 

192

 

 

 

9,991,500

 

 

 

22,247,278

 

 

 

4,532,523

 

 

 

9,991,500

 

 

 

26,779,801

 

 

 

36,771,301

 

 

 

(21,134,083

)

 

 

15,637,218

 

 

 

 

Brodie, The

 

Westminster, CO

 

 

 

 

2016

 

 

312

 

 

 

8,639,904

 

 

 

79,256,940

 

 

 

947,949

 

 

 

8,639,904

 

 

 

80,204,889

 

 

 

88,844,793

 

 

 

(12,775,088

)

 

 

76,069,705

 

 

 

 

Brooklyner, The (fka 111 Lawrence)

 

Brooklyn, NY

 

G

 

 

2010

 

 

490

 

 

 

40,099,922

 

 

 

221,438,631

 

 

 

5,655,023

 

 

 

40,099,922

 

 

 

227,093,654

 

 

 

267,193,576

 

 

 

(85,848,149

)

 

 

181,345,427

 

 

 

 

C on Pico

 

Los Angeles, CA

 

 

 

 

2014

 

 

94

 

 

 

17,125,766

 

 

 

28,074,234

 

 

 

661,321

 

 

 

17,125,766

 

 

 

28,735,555

 

 

 

45,861,321

 

 

 

(7,175,224

)

 

 

38,686,097

 

 

 

 

Carlyle Mill

 

Alexandria, VA

 

 

 

 

2002

 

 

317

 

 

 

10,000,000

 

 

 

51,367,913

 

 

 

9,986,014

 

 

 

10,000,000

 

 

 

61,353,927

 

 

 

71,353,927

 

 

 

(39,619,406

)

 

 

31,734,521

 

 

 

 

Carmel Terrace

 

San Diego, CA

 

 

 

 

1988-1989

 

 

384

 

 

 

2,288,300

 

 

 

20,596,281

 

 

 

13,182,734

 

 

 

2,288,300

 

 

 

33,779,015

 

 

 

36,067,315

 

 

 

(30,571,076

)

 

 

5,496,239

 

 

 

 

Cascade

 

Seattle, WA

 

G

 

 

2017

 

 

477

 

 

 

23,751,564

 

 

 

149,456,311

 

 

 

145,743

 

 

 

23,751,564

 

 

 

149,602,054

 

 

 

173,353,618

 

 

 

(26,437,276

)

 

 

146,916,342

 

 

 

 

Centennial (fka Centennial Court & Centennial Tower)

 

Seattle, WA

 

G

 

 

1991/2001

 

 

408

 

 

 

9,700,000

 

 

 

70,080,378

 

 

 

15,453,455

 

 

 

9,700,000

 

 

 

85,533,833

 

 

 

95,233,833

 

 

 

(51,055,366

)

 

 

44,178,467

 

 

 

 

Centre Club Combined

 

Ontario, CA

 

 

 

 

1994 & 2002

 

 

412

 

 

 

7,436,000

 

 

 

33,014,789

 

 

 

10,252,175

 

 

 

7,436,000

 

 

 

43,266,964

 

 

 

50,702,964

 

 

 

(30,268,211

)

 

 

20,434,753

 

 

 

 

Chelsea Square

 

Redmond, WA

 

 

 

 

1991

 

 

113

 

 

 

3,397,100

 

 

 

9,289,074

 

 

 

3,146,126

 

 

 

3,397,100

 

 

 

12,435,200

 

 

 

15,832,300

 

 

 

(9,742,785

)

 

 

6,089,515

 

 

 

 

Chloe on Madison (fka 1401 E. Madison)

 

Seattle, WA

 

G

 

 

2019

 

 

137

 

 

 

10,401,958

 

 

 

53,807,106

 

 

 

32,014

 

 

 

10,401,958

 

 

 

53,839,120

 

 

 

64,241,078

 

 

 

(4,838,864

)

 

 

59,402,214

 

 

 

 

Chloe on Union (fka Chloe)

 

Seattle, WA

 

G

 

 

2010

 

 

117

 

 

 

14,835,571

 

 

 

39,359,650

 

 

 

2,970,001

 

 

 

14,835,571

 

 

 

42,329,651

 

 

 

57,165,222

 

 

 

(8,287,738

)

 

 

48,877,484

 

 

 

 

Church Corner

 

Cambridge, MA

 

G

 

 

1987

 

 

85

 

 

 

5,220,000

 

 

 

16,744,643

 

 

 

3,484,815

 

 

 

5,220,000

 

 

 

20,229,458

 

 

 

25,449,458

 

 

 

(12,559,847

)

 

 

12,889,611

 

 

 

 

Circa Fitzsimons

 

Denver, CO

 

 

 

 

2020

 

 

280

 

 

 

9,241,400

 

 

 

86,070,796

 

 

 

319,011

 

 

 

9,241,400

 

 

 

86,389,807

 

 

 

95,631,207

 

 

 

(4,153,312

)

 

 

91,477,895

 

 

 

 

City Gate at Cupertino (fka Cupertino)

 

Cupertino, CA

 

 

 

 

1998

 

 

311

 

 

 

40,400,000

 

 

 

95,937,046

 

 

 

7,939,273

 

 

 

40,400,000

 

 

 

103,876,319

 

 

 

144,276,319

 

 

 

(37,159,709

)

 

 

107,116,610

 

 

 

 

City Square Bellevue (fka Bellevue)

 

Bellevue, WA

 

G

 

 

1998

 

 

191

 

 

 

15,100,000

 

 

 

41,876,257

 

 

 

4,017,150

 

 

 

15,100,000

 

 

 

45,893,407

 

 

 

60,993,407

 

 

 

(16,856,049

)

 

 

44,137,358

 

 

 

 

Clarendon, The

 

Arlington, VA

 

G

 

 

2005

 

 

292

 

 

 

30,400,340

 

 

 

103,824,660

 

 

 

2,937,604

 

 

 

30,400,340

 

 

 

106,762,264

 

 

 

137,162,604

 

 

 

(43,908,001

)

 

 

93,254,603

 

 

 

 

Cleo, The

 

Los Angeles, CA

 

 

 

 

1989

 

 

92

 

 

 

6,615,467

 

 

 

14,829,335

 

 

 

4,392,656

 

 

 

6,615,467

 

 

 

19,221,991

 

 

 

25,837,458

 

 

 

(10,957,338

)

 

 

14,880,120

 

 

 

 

Connecticut Heights

 

Washington, D.C.

 

 

 

 

1974

 

 

518

 

 

 

27,600,000

 

 

 

114,002,295

 

 

 

11,168,810

 

 

 

27,600,000

 

 

 

125,171,105

 

 

 

152,771,105

 

 

 

(43,749,160

)

 

 

109,021,945

 

 

 

 

Corcoran House at DuPont Circle (fka DuPont Circle)

 

Washington, D.C.

 

G

 

 

1961

 

 

138

 

 

 

13,500,000

 

 

 

26,913,113

 

 

 

4,679,308

 

 

 

13,500,000

 

 

 

31,592,421

 

 

 

45,092,421

 

 

 

(11,417,114

)

 

 

33,675,307

 

 

 

 

Courthouse Plaza

 

Arlington, VA

 

G

 

 

1990

 

 

396

 

 

 

 

 

 

87,386,024

 

 

 

7,944,020

 

 

 

 

 

 

95,330,044

 

 

 

95,330,044

 

 

 

(35,422,571

)

 

 

59,907,473

 

 

 

 

Creekside (San Mateo)

 

San Mateo, CA

 

 

 

 

1985

 

 

192

 

 

 

9,606,600

 

 

 

21,193,232

 

 

 

5,859,790

 

 

 

9,606,600

 

 

 

27,053,022

 

 

 

36,659,622

 

 

 

(21,045,859

)

 

 

15,613,763

 

 

 

 

Cronins Landing

 

Waltham, MA

 

G

 

 

1998

 

 

281

 

 

 

32,300,000

 

 

 

85,119,324

 

 

 

14,041,974

 

 

 

32,300,000

 

 

 

99,161,298

 

 

 

131,461,298

 

 

 

(35,545,036

)

 

 

95,916,262

 

 

 

 

Crystal Place

 

Arlington, VA

 

 

 

 

1986

 

 

181

 

 

 

17,200,000

 

 

 

47,918,975

 

 

 

4,182,311

 

 

 

17,200,000

 

 

 

52,101,286

 

 

 

69,301,286

 

 

 

(19,499,819

)

 

 

49,801,467

 

 

 

 

Dalton, The

 

Alexandria, VA

 

G

 

 

2018

 

 

270

 

 

 

22,947,777

 

 

 

95,334,754

 

 

 

144,951

 

 

 

22,947,777

 

 

 

95,479,705

 

 

 

118,427,482

 

 

 

(10,821,659

)

 

 

107,605,823

 

 

 

 

Deerwood (SD)

 

San Diego, CA

 

 

 

 

1990

 

 

316

 

 

 

2,082,095

 

 

 

18,739,815

 

 

 

17,201,750

 

 

 

2,082,095

 

 

 

35,941,565

 

 

 

38,023,660

 

 

 

(32,390,313

)

 

 

5,633,347

 

 

 

 

Del Mar Ridge

 

San Diego, CA

 

 

 

 

1998

 

 

181

 

 

 

7,801,824

 

 

 

36,948,176

 

 

 

4,673,335

 

 

 

7,801,824

 

 

 

41,621,511

 

 

 

49,423,335

 

 

 

(20,504,751

)

 

 

28,918,584

 

 

 

 

Eagle Canyon

 

Chino Hills, CA

 

 

 

 

1985

 

 

252

 

 

 

1,808,900

 

 

 

16,274,361

 

 

 

11,895,689

 

 

 

1,808,900

 

 

 

28,170,050

 

 

 

29,978,950

 

 

 

(23,146,239

)

 

 

6,832,711

 

 

 

 

Edge, The (fka 4885 Edgemoor Lane)

 

Bethesda, MD

 

 

 

 

2021

 

 

154

 

 

 

 

 

 

73,090,698

 

 

 

 

 

 

 

 

 

73,090,698

 

 

 

73,090,698

 

 

 

(1,337,668

)

 

 

71,753,030

 

 

 

 

Edgemont at Bethesda Metro

 

Bethesda, MD

 

 

 

 

1989

 

 

122

 

 

 

13,092,552

 

 

 

43,907,448

 

 

 

3,598,672

 

 

 

13,092,552

 

 

 

47,506,120

 

 

 

60,598,672

 

 

 

(18,431,823

)

 

 

42,166,849

 

 

 

 

Emerson Place

 

Boston, MA

 

G

 

 

1962

 

 

444

 

 

 

14,855,000

 

 

 

57,566,636

 

 

 

37,319,848

 

 

 

14,855,000

 

 

 

94,886,484

 

 

 

109,741,484

 

 

 

(72,262,761

)

 

 

37,478,723

 

 

 

 

Encore at Sherman Oaks, The

 

Sherman Oaks, CA

 

 

 

 

1988

 

 

174

 

 

 

8,700,000

 

 

 

25,446,003

 

 

 

4,699,461

 

 

 

8,700,000

 

 

 

30,145,464

 

 

 

38,845,464

 

 

 

(13,117,331

)

 

 

25,728,133

 

 

 

 

Eviva on Cherokee

 

Denver, CO

 

 

 

 

2017

 

 

274

 

 

 

10,507,626

 

 

 

100,037,204

 

 

 

928,435

 

 

 

10,507,626

 

 

 

100,965,639

 

 

 

111,473,265

 

 

 

(14,488,506

)

 

 

96,984,759

 

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2021

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/21

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/21

 

 

Encumbrances

 

Flora

 

Austin, TX

 

 

 

 

2019

 

 

194

 

 

 

5,733,088

 

 

 

32,341,897

 

 

 

33,274

 

 

 

5,733,088

 

 

 

32,375,171

 

 

 

38,108,259

 

 

 

(2,351,033

)

 

 

35,757,226

 

 

 

 

Fremont Center

 

Fremont, CA

 

G

 

 

2002

 

 

322

 

 

 

25,800,000

 

 

 

78,753,114

 

 

 

5,432,484

 

 

 

25,800,000

 

 

 

84,185,598

 

 

 

109,985,598

 

 

 

(30,713,571

)

 

 

79,272,027

 

 

 

 

Gaithersburg Station

 

Gaithersburg, MD

 

G

 

 

2013

 

 

400

 

 

 

17,500,000

 

 

 

74,678,917

 

 

 

4,910,339

 

 

 

17,500,000

 

 

 

79,589,256

 

 

 

97,089,256

 

 

 

(26,550,891

)

 

 

70,538,365

 

 

 

 

Gateway at Malden Center

 

Malden, MA

 

G

 

 

1988

 

 

203

 

 

 

9,209,780

 

 

 

25,722,666

 

 

 

18,179,307

 

 

 

9,209,780

 

 

 

43,901,973

 

 

 

53,111,753

 

 

 

(30,509,820

)

 

 

22,601,933

 

 

 

 

Geary Court Yard

 

San Francisco, CA

 

 

 

 

1990

 

 

165

 

 

 

1,722,400

 

 

 

15,471,429

 

 

 

6,418,695

 

 

 

1,722,400

 

 

 

21,890,124

 

 

 

23,612,524

 

 

 

(17,437,666

)

 

 

6,174,858

 

 

 

 

Girard

 

Boston, MA

 

G

 

 

2016

 

 

160

 

 

 

 

 

 

102,450,328

 

 

 

987,940

 

 

 

 

 

 

103,438,268

 

 

 

103,438,268

 

 

 

(18,672,977

)

 

 

84,765,291

 

 

 

 

Hampshire Place

 

Los Angeles, CA

 

 

 

 

1989

 

 

259

 

 

 

10,806,000

 

 

 

30,335,330

 

 

 

9,226,550

 

 

 

10,806,000

 

 

 

39,561,880

 

 

 

50,367,880

 

 

 

(23,198,296

)

 

 

27,169,584

 

 

 

 

Harbor Steps

 

Seattle, WA

 

G

 

 

2000

 

 

761

 

 

 

59,403,601

 

 

 

158,829,432

 

 

 

44,513,593

 

 

 

59,403,601

 

 

 

203,343,025

 

 

 

262,746,626

 

 

 

(114,985,651

)

 

 

147,760,975

 

 

 

 

Hathaway

 

Long Beach, CA

 

 

 

 

1987

 

 

385

 

 

 

2,512,500

 

 

 

22,611,912

 

 

 

15,153,674

 

 

 

2,512,500

 

 

 

37,765,586

 

 

 

40,278,086

 

 

 

(30,134,333

)

 

 

10,143,753

 

 

 

 

Helios (fka 2nd+Pine)

 

Seattle, WA

 

G

 

 

2017

 

 

398

 

 

 

18,061,674

 

 

 

206,766,901

 

 

 

312,408

 

 

 

18,061,674

 

 

 

207,079,309

 

 

 

225,140,983

 

 

 

(36,567,089

)

 

 

188,573,894

 

 

 

 

Heritage at Stone Ridge

 

Burlington, MA

 

 

 

 

2005

 

 

180

 

 

 

10,800,000

 

 

 

31,808,335

 

 

 

3,752,471

 

 

 

10,800,000

 

 

 

35,560,806

 

 

 

46,360,806

 

 

 

(20,282,031

)

 

 

26,078,775

 

 

 

 

Heritage Ridge

 

Lynwood, WA

 

 

 

 

1999

 

 

197

 

 

 

6,895,000

 

 

 

18,983,597

 

 

 

4,870,503

 

 

 

6,895,000

 

 

 

23,854,100

 

 

 

30,749,100

 

 

 

(13,956,897

)

 

 

16,792,203

 

 

 

 

Hesby

 

North Hollywood, CA

 

 

 

 

2013

 

 

308

 

 

 

23,299,892

 

 

 

102,700,108

 

 

 

2,729,069

 

 

 

23,299,892

 

 

 

105,429,177

 

 

 

128,729,069

 

 

 

(32,170,802

)

 

 

96,558,267

 

 

 

 

Highlands at South Plainfield

 

South Plainfield, NJ

 

 

 

 

2000

 

 

252

 

 

 

10,080,000

 

 

 

37,526,912

 

 

 

3,230,733

 

 

 

10,080,000

 

 

 

40,757,645

 

 

 

50,837,645

 

 

 

(23,217,224

)

 

 

27,620,421

 

 

 

 

Hikari

 

Los Angeles, CA

 

G

 

 

2007

 

 

128

 

 

 

9,435,760

 

 

 

32,564,240

 

 

 

1,453,552

 

 

 

9,435,760

 

 

 

34,017,792

 

 

 

43,453,552

 

 

 

(13,835,502

)

 

 

29,618,050

 

 

 

 

Hudson Crossing

 

New York, NY

 

G

 

 

2003

 

 

259

 

 

 

23,420,000

 

 

 

69,977,699

 

 

 

3,571,165

 

 

 

23,420,000

 

 

 

73,548,864

 

 

 

96,968,864

 

 

 

(43,605,553

)

 

 

53,363,311

 

 

 

 

Hudson Pointe

 

Jersey City, NJ

 

 

 

 

2003

 

 

182

 

 

 

5,350,000

 

 

 

41,114,074

 

 

 

8,229,014

 

 

 

5,350,000

 

 

 

49,343,088

 

 

 

54,693,088

 

 

 

(30,026,653

)

 

 

24,666,435

 

 

 

 

Huxley, The

 

Redwood City, CA

 

 

 

 

2018

 

 

137

 

 

 

18,775,028

 

 

 

89,336,651

 

 

 

105,265

 

 

 

18,775,028

 

 

 

89,441,916

 

 

 

108,216,944

 

 

 

(10,326,938

)

 

 

97,890,006

 

 

 

 

Indie Deep Ellum

 

Dallas, TX

 

G

 

 

2020

 

 

231

 

 

 

12,253,503

 

 

 

63,844,734

 

 

 

35,414

 

 

 

12,253,503

 

 

 

63,880,148

 

 

 

76,133,651

 

 

 

(2,577,427

)

 

 

73,556,224

 

 

 

 

Ivory Wood

 

Bothell, WA

 

 

 

 

2000

 

 

144

 

 

 

2,732,800

 

 

 

13,888,282

 

 

 

2,742,943

 

 

 

2,732,800

 

 

 

16,631,225

 

 

 

19,364,025

 

 

 

(9,766,422

)

 

 

9,597,603

 

 

 

 

Jia (fka Chinatown Gateway)

 

Los Angeles, CA

 

G

 

 

2014

 

 

280

 

 

 

14,791,831

 

 

 

78,286,423

 

 

 

1,142,453

 

 

 

14,791,831

 

 

 

79,428,876

 

 

 

94,220,707

 

 

 

(27,653,136

)

 

 

66,567,571

 

 

 

 

Junction 47 (fka West Seattle)

 

Seattle, WA

 

G

 

 

2015

 

 

206

 

 

 

11,726,305

 

 

 

56,584,312

 

 

 

376,513

 

 

 

11,726,305

 

 

 

56,960,825

 

 

 

68,687,130

 

 

 

(14,552,334

)

 

 

54,134,796

 

 

 

 

Juniper Sandy Springs

 

Sandy Springs, GA

 

 

 

 

2017

 

 

230

 

 

 

8,668,700

 

 

 

64,965,193

 

 

 

17,829

 

 

 

8,668,700

 

 

 

64,983,022

 

 

 

73,651,722

 

 

 

(622,903

)

 

 

73,028,819

 

 

 

 

Kelvin, The (fka Modera)

 

Irvine, CA

 

 

 

 

2015

 

 

194

 

 

 

15,521,552

 

 

 

64,853,448

 

 

 

908,796

 

 

 

15,521,552

 

 

 

65,762,244

 

 

 

81,283,796

 

 

 

(17,678,084

)

 

 

63,605,712

 

 

 

 

Kilby

 

Frisco, TX

 

 

 

 

2020

 

 

258

 

 

 

6,431,940

 

 

 

64,175,461

 

 

 

19,960

 

 

 

6,431,940

 

 

 

64,195,421

 

 

 

70,627,361

 

 

 

(3,264,959

)

 

 

67,362,402

 

 

 

 

Laguna Clara

 

Santa Clara, CA

 

 

 

 

1972

 

 

264

 

 

 

13,642,420

 

 

 

28,684,902

 

 

 

9,733,754

 

 

 

13,642,420

 

 

 

38,418,656

 

 

 

52,061,076

 

 

 

(22,548,251

)

 

 

29,512,825

 

 

 

 

Laguna Clara II

 

Santa Clara, CA

 

 

 

 

(F)

 

 

 

 

 

 

 

 

4,399,463

 

 

 

 

 

 

 

 

 

4,399,463

 

 

 

4,399,463

 

 

 

 

 

 

4,399,463

 

 

 

 

Landings at Port Imperial

 

W. New York, NJ

 

 

 

 

1999

 

 

276

 

 

 

27,246,045

 

 

 

37,741,050

 

 

 

16,597,064

 

 

 

27,246,045

 

 

 

54,338,114

 

 

 

81,584,159

 

 

 

(37,633,786

)

 

 

43,950,373

 

 

 

 

Lane

 

Seattle, WA

 

G

 

 

2019

 

 

217

 

 

 

13,142,946

 

 

 

71,939,706

 

 

 

125,613

 

 

 

13,142,946

 

 

 

72,065,319

 

 

 

85,208,265

 

 

 

(7,428,489

)

 

 

77,779,776

 

 

 

 

Lex, The

 

San Jose, CA

 

 

 

 

2017

 

 

387

 

 

 

21,817,512

 

 

 

158,778,598

 

 

 

664,071

 

 

 

21,817,512

 

 

 

159,442,669

 

 

 

181,260,181

 

 

 

(21,065,903

)

 

 

160,194,278

 

 

 

 

Liberty Park

 

Braintree, MA

 

 

 

 

2000

 

 

202

 

 

 

5,977,504

 

 

 

26,749,111

 

 

 

8,235,368

 

 

 

5,977,504

 

 

 

34,984,479

 

 

 

40,961,983

 

 

 

(22,906,485

)

 

 

18,055,498

 

 

 

 

Liberty Tower

 

Arlington, VA

 

G

 

 

2008

 

 

235

 

 

 

16,382,822

 

 

 

83,817,078

 

 

 

6,030,560

 

 

 

16,382,822

 

 

 

89,847,638

 

 

 

106,230,460

 

 

 

(38,101,851

)

 

 

68,128,609

 

 

 

 

Lincoln Heights

 

Quincy, MA

 

 

 

 

1991

 

 

336

 

 

 

5,928,400

 

 

 

33,595,262

 

 

 

16,212,156

 

 

 

5,928,400

 

 

 

49,807,418

 

 

 

55,735,818

 

 

 

(41,040,115

)

 

 

14,695,703

 

 

 

 

Lofts at Kendall Square (fka Kendall Square)

 

Cambridge, MA

 

 

 

 

1998

 

 

186

 

 

 

18,696,674

 

 

 

78,445,657

 

 

 

7,812,849

 

 

 

18,696,674

 

 

 

86,258,506

 

 

 

104,955,180

 

 

 

(31,085,417

)

 

 

73,869,763

 

 

 

 

Lofts at Kendall Square ll (fka 249 Third Street)

 

Cambridge, MA

 

G

 

 

2019

 

 

84

 

 

 

4,603,326

 

 

 

44,012,266

 

 

 

33,164

 

 

 

4,603,326

 

 

 

44,045,430

 

 

 

48,648,756

 

 

 

(3,879,191

)

 

 

44,769,565

 

 

 

 

Longacre House

 

New York, NY

 

G

 

 

2000

 

 

293

 

 

 

73,170,045

 

 

 

53,962,510

 

 

 

6,230,046

 

 

 

73,170,045

 

 

 

60,192,556

 

 

 

133,362,601

 

 

 

(30,329,437

)

 

 

103,033,164

 

 

 

 

Longfellow Place

 

Boston, MA

 

G

 

 

1975

 

 

710

 

 

 

38,264,917

 

 

 

132,175,915

 

 

 

94,971,924

 

 

 

38,264,917

 

 

 

227,147,839

 

 

 

265,412,756

 

 

 

(173,153,336

)

 

 

92,259,420

 

 

 

 

Luna Upper Westside

 

Atlanta, GA

 

 

 

 

2020

 

 

345

 

 

 

14,847,420

 

 

 

108,292,639

 

 

 

21,884

 

 

 

14,847,420

 

 

 

108,314,523

 

 

 

123,161,943

 

 

 

(3,339,114

)

 

 

119,822,829

 

 

 

 

Madox

 

Jersey City, NJ

 

G

 

 

2013

 

 

131

 

 

 

9,679,635

 

 

 

64,594,205

 

 

 

1,254,672

 

 

 

9,679,635

 

 

 

65,848,877

 

 

 

75,528,512

 

 

 

(10,085,214

)

 

 

65,443,298

 

 

 

 

Mantena

 

New York, NY

 

G

 

 

2012

 

 

98

 

 

 

22,346,513

 

 

 

61,501,158

 

 

 

1,761,788

 

 

 

22,346,513

 

 

 

63,262,946

 

 

 

85,609,459

 

 

 

(22,271,078

)

 

 

63,338,381

 

 

 

 

Marina 41 (fka Marina Del Rey)

 

Marina Del Rey, CA

 

 

 

 

1973

 

 

623

 

 

 

 

 

 

168,842,442

 

 

 

10,015,523

 

 

 

 

 

 

178,857,965

 

 

 

178,857,965

 

 

 

(65,825,369

)

 

 

113,032,596

 

 

 

 

Mariposa at Playa Del Rey (fka Playa Del Rey)

 

Playa Del Rey, CA

 

 

 

 

2004

 

 

354

 

 

 

60,900,000

 

 

 

89,311,482

 

 

 

7,365,735

 

 

 

60,900,000

 

 

 

96,677,217

 

 

 

157,577,217

 

 

 

(35,254,658

)

 

 

122,322,559

 

 

 

 

Mark on 8th

 

Seattle, WA

 

G

 

 

2016

 

 

174

 

 

 

23,004,387

 

 

 

51,116,647

 

 

 

342,085

 

 

 

23,004,387

 

 

 

51,458,732

 

 

 

74,463,119

 

 

 

(9,185,494

)

 

 

65,277,625

 

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2021

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/21

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/21

 

 

Encumbrances

 

Market Street Village

 

San Diego, CA

 

 

 

 

2006

 

 

229

 

 

 

13,740,000

 

 

 

40,757,301

 

 

 

2,797,175

 

 

 

13,740,000

 

 

 

43,554,476

 

 

 

57,294,476

 

 

 

(24,031,830

)

 

 

33,262,646

 

 

 

 

Marlowe (fka Oakwood Crystal City)

 

Arlington, VA

 

 

 

 

1987

 

 

162

 

 

 

15,400,000

 

 

 

35,474,336

 

 

 

4,757,690

 

 

 

15,400,000

 

 

 

40,232,026

 

 

 

55,632,026

 

 

 

(14,954,232

)

 

 

40,677,794

 

 

 

 

Milano Lofts

 

Los Angeles, CA

 

G

 

 

1925/2006

 

 

99

 

 

 

8,125,216

 

 

 

27,378,784

 

 

 

4,530,389

 

 

 

8,125,216

 

 

 

31,909,173

 

 

 

40,034,389

 

 

 

(11,851,749

)

 

 

28,182,640

 

 

 

 

Mill Creek

 

Milpitas, CA

 

 

 

 

1991

 

 

516

 

 

 

12,858,693

 

 

 

57,168,503

 

 

 

18,798,964

 

 

 

12,858,693

 

 

 

75,967,467

 

 

 

88,826,160

 

 

 

(46,782,863

)

 

 

42,043,297

 

 

 

 

Milo

 

Denver, CO

 

 

 

 

2020

 

 

319

 

 

 

15,957,975

 

 

 

153,099,656

 

 

 

 

 

 

15,957,975

 

 

 

153,099,656

 

 

 

169,057,631

 

 

 

 

 

 

169,057,631

 

 

 

 

Mosaic at Metro

 

Hyattsville, MD

 

 

 

 

2008

 

 

260

 

 

 

 

 

 

59,580,898

 

 

 

1,837,346

 

 

 

 

 

 

61,418,244

 

 

 

61,418,244

 

 

 

(27,876,865

)

 

 

33,541,379

 

 

 

 

Mountain View Redevelopment

 

Mountain View, CA

 

 

 

 

(F)

 

 

 

 

 

 

 

 

2,166,909

 

 

 

 

 

 

 

 

 

2,166,909

 

 

 

2,166,909

 

 

 

 

 

 

2,166,909

 

 

 

 

Mozaic at Union Station

 

Los Angeles, CA

 

 

 

 

2007

 

 

272

 

 

 

8,500,000

 

 

 

52,529,446

 

 

 

2,930,062

 

 

 

8,500,000

 

 

 

55,459,508

 

 

 

63,959,508

 

 

 

(29,803,888

)

 

 

34,155,620

 

 

 

 

Murray Hill Tower (fka Murray Hill)

 

New York, NY

 

G

 

 

1974

 

 

270

 

 

 

75,800,000

 

 

 

102,705,401

 

 

 

13,129,682

 

 

 

75,800,000

 

 

 

115,835,083

 

 

 

191,635,083

 

 

 

(43,363,080

)

 

 

148,272,003

 

 

 

 

Next on Sixth

 

Los Angeles, CA

 

G

 

 

2017

 

 

398

 

 

 

52,509,906

 

 

 

136,635,650

 

 

 

605,836

 

 

 

52,509,906

 

 

 

137,241,486

 

 

 

189,751,392

 

 

 

(18,715,038

)

 

 

171,036,354

 

 

 

 

North Pier at Harborside

 

Jersey City, NJ

 

 

 

 

2003

 

 

297

 

 

 

4,000,159

 

 

 

94,290,590

 

 

 

10,474,470

 

 

 

4,000,159

 

 

 

104,765,060

 

 

 

108,765,219

 

 

 

(61,029,617

)

 

 

47,735,602

 

 

 

 

Northglen

 

Valencia, CA

 

 

 

 

1988

 

 

234

 

 

 

9,360,000

 

 

 

20,778,553

 

 

 

7,516,774

 

 

 

9,360,000

 

 

 

28,295,327

 

 

 

37,655,327

 

 

 

(19,023,647

)

 

 

18,631,680

 

 

 

 

Northpark

 

Burlingame, CA

 

 

 

 

1972

 

 

510

 

 

 

38,607,000

 

 

 

77,472,217

 

 

 

16,819,921

 

 

 

38,607,000

 

 

 

94,292,138

 

 

 

132,899,138

 

 

 

(47,487,541

)

 

 

85,411,597

 

 

 

 

Oak Park Combined

 

Agoura Hills, CA

 

 

 

 

1989 & 1990

 

 

444

 

 

 

3,390,700

 

 

 

30,517,274

 

 

 

12,111,379

 

 

 

3,390,700

 

 

 

42,628,653

 

 

 

46,019,353

 

 

 

(36,862,704

)

 

 

9,156,649

 

 

 

 

Oaks

 

Santa Clarita, CA

 

 

 

 

2000

 

 

520

 

 

 

23,400,000

 

 

 

61,020,438

 

 

 

10,122,280

 

 

 

23,400,000

 

 

 

71,142,718

 

 

 

94,542,718

 

 

 

(44,090,629

)

 

 

50,452,089

 

 

 

 

Ocean Crest

 

Solana Beach, CA

 

 

 

 

1986

 

 

146

 

 

 

5,111,200

 

 

 

11,910,438

 

 

 

5,268,993

 

 

 

5,111,200

 

 

 

17,179,431

 

 

 

22,290,631

 

 

 

(13,263,918

)

 

 

9,026,713

 

 

 

 

Odin (fka Tallman)

 

Seattle, WA

 

 

 

 

2015

 

 

301

 

 

 

16,807,519

 

 

 

64,519,515

 

 

 

170,392

 

 

 

16,807,519

 

 

 

64,689,907

 

 

 

81,497,426

 

 

 

(16,311,212

)

 

 

65,186,214

 

 

 

 

Olivian at the Realm

 

Lewisville, TX

 

 

 

 

2021

 

 

421

 

 

 

14,854,564

 

 

 

109,261,221

 

 

 

 

 

 

14,854,564

 

 

 

109,261,221

 

 

 

124,115,785

 

 

 

 

 

 

124,115,785

 

 

 

 

One Henry Adams

 

San Francisco, CA

 

G

 

 

2016

 

 

241

 

 

 

30,224,393

 

 

 

139,604,146

 

 

 

242,340

 

 

 

30,224,393

 

 

 

139,846,486

 

 

 

170,070,879

 

 

 

(28,006,849

)

 

 

142,064,030

 

 

 

 

One India Street (fka Oakwood Boston)

 

Boston, MA

 

G

 

 

1901

 

 

94

 

 

 

22,200,000

 

 

 

28,672,979

 

 

 

7,088,089

 

 

 

22,200,000

 

 

 

35,761,068

 

 

 

57,961,068

 

 

 

(13,161,555

)

 

 

44,799,513

 

 

 

 

Osprey

 

Atlanta, GA

 

G

 

 

2020

 

 

320

 

 

 

18,121,932

 

 

 

116,942,248

 

 

 

9,397

 

 

 

18,121,932

 

 

 

116,951,645

 

 

 

135,073,577

 

 

 

(4,243,648

)

 

 

130,829,929

 

 

 

 

Pacific Place

 

Los Angeles, CA

 

 

 

 

2008

 

 

430

 

 

 

32,250,000

 

 

 

110,750,000

 

 

 

2,377,323

 

 

 

32,250,000

 

 

 

113,127,323

 

 

 

145,377,323

 

 

 

(38,719,361

)

 

 

106,657,962

 

 

 

 

Packard Building

 

Seattle, WA

 

G

 

 

2010

 

 

61

 

 

 

5,911,041

 

 

 

19,954,959

 

 

 

1,289,877

 

 

 

5,911,041

 

 

 

21,244,836

 

 

 

27,155,877

 

 

 

(5,677,314

)

 

 

21,478,563

 

 

 

 

Parc 77

 

New York, NY

 

G

 

 

1903

 

 

137

 

 

 

40,504,000

 

 

 

18,025,679

 

 

 

7,360,941

 

 

 

40,504,000

 

 

 

25,386,620

 

 

 

65,890,620

 

 

 

(15,823,387

)

 

 

50,067,233

 

 

 

 

Parc Cameron

 

New York, NY

 

G

 

 

1927

 

 

166

 

 

 

37,600,000

 

 

 

9,855,597

 

 

 

7,969,567

 

 

 

37,600,000

 

 

 

17,825,164

 

 

 

55,425,164

 

 

 

(12,804,109

)

 

 

42,621,055

 

 

 

 

Parc Coliseum

 

New York, NY

 

G

 

 

1910

 

 

177

 

 

 

52,654,000

 

 

 

23,045,751

 

 

 

10,151,472

 

 

 

52,654,000

 

 

 

33,197,223

 

 

 

85,851,223

 

 

 

(21,315,552

)

 

 

64,535,671

 

 

 

 

Parc East Towers

 

New York, NY

 

G

 

 

1977

 

 

324

 

 

 

102,163,000

 

 

 

108,989,402

 

 

 

13,975,990

 

 

 

102,163,000

 

 

 

122,965,392

 

 

 

225,128,392

 

 

 

(65,431,630

)

 

 

159,696,762

 

 

 

 

Parc on Powell (fka Parkside at Emeryville)

 

Emeryville, CA

 

G

 

 

2015

 

 

173

 

 

 

16,667,059

 

 

 

65,468,571

 

 

 

894,344

 

 

 

16,667,059

 

 

 

66,362,915

 

 

 

83,029,974

 

 

 

(17,329,432

)

 

 

65,700,542

 

 

 

 

Park Connecticut

 

Washington, D.C.

 

 

 

 

2000

 

 

142

 

 

 

13,700,000

 

 

 

59,087,519

 

 

 

2,901,025

 

 

 

13,700,000

 

 

 

61,988,544

 

 

 

75,688,544

 

 

 

(20,895,182

)

 

 

54,793,362

 

 

 

 

Park West (CA)

 

Los Angeles, CA

 

 

 

 

1987/1990

 

 

444

 

 

 

3,033,500

 

 

 

27,302,383

 

 

 

13,432,822

 

 

 

3,033,500

 

 

 

40,735,205

 

 

 

43,768,705

 

 

 

(34,282,511

)

 

 

9,486,194

 

 

 

 

Parkside

 

Union City, CA

 

 

 

 

1979

 

 

208

 

 

 

6,246,700

 

 

 

11,827,453

 

 

 

8,549,823

 

 

 

6,246,700

 

 

 

20,377,276

 

 

 

26,623,976

 

 

 

(15,097,028

)

 

 

11,526,948

 

 

 

 

Pearl, The (WA)

 

Seattle, WA

 

G

 

 

2008

 

 

80

 

 

 

6,972,585

 

 

 

26,527,415

 

 

 

1,256,823

 

 

 

6,972,585

 

 

 

27,784,238

 

 

 

34,756,823

 

 

 

(7,499,036

)

 

 

27,257,787

 

 

 

 

Pearl MDR (fka Oakwood Marina Del Rey)

 

Marina Del Rey, CA

 

G

 

 

1969

 

 

597

 

 

 

 

 

 

120,795,359

 

 

 

7,187,274

 

 

 

 

 

 

127,982,633

 

 

 

127,982,633

 

 

 

(48,509,088

)

 

 

79,473,545

 

 

 

 

Pegasus

 

Los Angeles, CA

 

G

 

 

1949/2003

 

 

322

 

 

 

18,094,052

 

 

 

81,905,948

 

 

 

8,565,146

 

 

 

18,094,052

 

 

 

90,471,094

 

 

 

108,565,146

 

 

 

(38,970,462

)

 

 

69,594,684

 

 

 

 

Portofino

 

Chino Hills, CA

 

 

 

 

1989

 

 

176

 

 

 

3,572,400

 

 

 

14,660,994

 

 

 

4,142,052

 

 

 

3,572,400

 

 

 

18,803,046

 

 

 

22,375,446

 

 

 

(15,501,829

)

 

 

6,873,617

 

 

 

 

Portofino (Val)

 

Valencia, CA

 

 

 

 

1989

 

 

216

 

 

 

8,640,000

 

 

 

21,487,126

 

 

 

6,691,443

 

 

 

8,640,000

 

 

 

28,178,569

 

 

 

36,818,569

 

 

 

(19,742,885

)

 

 

17,075,684

 

 

 

 

Portside Towers

 

Jersey City, NJ

 

G

 

 

1992-1997

 

 

527

 

 

 

22,487,006

 

 

 

96,842,913

 

 

 

28,946,965

 

 

 

22,487,006

 

 

 

125,789,878

 

 

 

148,276,884

 

 

 

(98,609,366

)

 

 

49,667,518

 

 

 

 

Potrero 1010

 

San Francisco, CA

 

G

 

 

2016

 

 

453

 

 

 

40,830,011

 

 

 

181,924,463

 

 

 

1,453,552

 

 

 

40,830,011

 

 

 

183,378,015

 

 

 

224,208,026

 

 

 

(41,306,612

)

 

 

182,901,414

 

 

 

 

Prado (fka Glendale)

 

Glendale, CA

 

 

 

 

1988

 

 

264

 

 

 

 

 

 

67,977,313

 

 

 

6,891,346

 

 

 

 

 

 

74,868,659

 

 

 

74,868,659

 

 

 

(26,817,073

)

 

 

48,051,586

 

 

 

 

Prime, The

 

Arlington, VA

 

 

 

 

2002

 

 

281

 

 

 

34,625,000

 

 

 

77,879,740

 

 

 

6,109,136

 

 

 

34,625,000

 

 

 

83,988,876

 

 

 

118,613,876

 

 

 

(38,545,149

)

 

 

80,068,727

 

 

 

 

Prism at Park Avenue South (fka 400 Park Avenue South)

 

New York, NY

 

G

 

 

2015

 

 

269

 

 

 

76,292,169

 

 

 

171,771,886

 

 

 

247,225

 

 

 

76,292,169

 

 

 

172,019,111

 

 

 

248,311,280

 

 

 

(45,640,216

)

 

 

202,671,064

 

 

 

 

Promenade at Town Center I & II

 

Valencia, CA

 

 

 

 

2001

 

 

564

 

 

 

28,200,000

 

 

 

69,795,915

 

 

 

15,138,641

 

 

 

28,200,000

 

 

 

84,934,556

 

 

 

113,134,556

 

 

 

(50,812,260

)

 

 

62,322,296

 

 

 

 

Providence

 

Bothell, WA

 

 

 

 

2000

 

 

200

 

 

 

3,573,621

 

 

 

19,055,505

 

 

 

5,727,670

 

 

 

3,573,621

 

 

 

24,783,175

 

 

 

28,356,796

 

 

 

(14,191,409

)

 

 

14,165,387

 

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2021

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/21

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/21

 

 

Encumbrances

 

Quarry Hills

 

Quincy, MA

 

 

 

 

2006

 

 

316

 

 

 

26,900,000

 

 

 

84,411,162

 

 

 

5,214,690

 

 

 

26,900,000

 

 

 

89,625,852

 

 

 

116,525,852

 

 

 

(32,044,955

)

 

 

84,480,897

 

 

 

 

Radiant Fairfax Ridge

 

Fairfax, VA

 

 

 

 

2016

 

 

213

 

 

 

7,352,547

 

 

 

63,018,744

 

 

 

130,731

 

 

 

7,352,547

 

 

 

63,149,475

 

 

 

70,502,022

 

 

 

(3,775,097

)

 

 

66,726,925

 

 

 

 

Radius Uptown

 

Denver, CO

 

 

 

 

2017

 

 

372

 

 

 

13,644,960

 

 

 

121,899,084

 

 

 

1,896,784

 

 

 

13,644,960

 

 

 

123,795,868

 

 

 

137,440,828

 

 

 

(19,855,000

)

 

 

117,585,828

 

 

 

 

Red 160 (fka Redmond Way)

 

Redmond, WA

 

G

 

 

2011

 

 

250

 

 

 

15,546,376

 

 

 

65,320,010

 

 

 

1,795,106

 

 

 

15,546,376

 

 

 

67,115,116

 

 

 

82,661,492

 

 

 

(25,272,790

)

 

 

57,388,702

 

 

 

 

Redmond Court

 

Bellevue, WA

 

 

 

 

1977

 

 

206

 

 

 

10,300,000

 

 

 

33,488,745

 

 

 

3,730,013

 

 

 

10,300,000

 

 

 

37,218,758

 

 

 

47,518,758

 

 

 

(14,009,343

)

 

 

33,509,415

 

 

 

 

Regency Palms

 

Huntington Beach, CA

 

 

 

 

1969

 

 

310

 

 

 

1,857,400

 

 

 

16,713,254

 

 

 

8,707,710

 

 

 

1,857,400

 

 

 

25,420,964

 

 

 

27,278,364

 

 

 

(20,984,954

)

 

 

6,293,410

 

 

 

 

Reserve at Burlington, The

 

Burlington, MA

 

 

 

 

2019

 

 

270

 

 

 

20,250,000

 

 

 

114,475,523

 

 

 

101,854

 

 

 

20,250,000

 

 

 

114,577,377

 

 

 

134,827,377

 

 

 

(5,817,645

)

 

 

129,009,732

 

 

 

 

Reserve at Clarendon Centre, The

 

Arlington, VA

 

G

 

 

2003

 

 

252

 

 

 

10,500,000

 

 

 

52,812,935

 

 

 

5,327,794

 

 

 

10,500,000

 

 

 

58,140,729

 

 

 

68,640,729

 

 

 

(36,876,197

)

 

 

31,764,532

 

 

 

 

Reserve at Eisenhower, The

 

Alexandria, VA

 

 

 

 

2002

 

 

226

 

 

 

6,500,000

 

 

 

34,585,059

 

 

 

5,515,216

 

 

 

6,500,000

 

 

 

40,100,275

 

 

 

46,600,275

 

 

 

(25,376,674

)

 

 

21,223,601

 

 

 

 

Reserve at Empire Lakes

 

Rancho Cucamonga, CA

 

 

 

 

2005

 

 

467

 

 

 

16,345,000

 

 

 

73,080,670

 

 

 

8,210,962

 

 

 

16,345,000

 

 

 

81,291,632

 

 

 

97,636,632

 

 

 

(44,759,994

)

 

 

52,876,638

 

 

 

 

Reserve at Fairfax Corner

 

Fairfax, VA

 

 

 

 

2001

 

 

652

 

 

 

15,804,057

 

 

 

63,129,050

 

 

 

13,867,418

 

 

 

15,804,057

 

 

 

76,996,468

 

 

 

92,800,525

 

 

 

(50,742,107

)

 

 

42,058,418

 

 

 

 

Reserve at Mountain View (fka Mountain View)

 

Mountain View, CA

 

 

 

 

1965

 

 

180

 

 

 

27,000,000

 

 

 

33,029,605

 

 

 

8,523,900

 

 

 

27,000,000

 

 

 

41,553,505

 

 

 

68,553,505

 

 

 

(16,598,937

)

 

 

51,954,568

 

 

 

 

Reserve at Potomac Yard

 

Alexandria, VA

 

 

 

 

2002

 

 

588

 

 

 

11,918,917

 

 

 

68,862,641

 

 

 

19,250,823

 

 

 

11,918,917

 

 

 

88,113,464

 

 

 

100,032,381

 

 

 

(53,684,381

)

 

 

46,348,000

 

 

 

 

Reserve at Town Center I-III (WA)

 

Mill Creek, WA

 

G

 

 

2001, 2009, 2014

 

 

584

 

 

 

16,768,705

 

 

 

77,623,664

 

 

 

11,315,691

 

 

 

16,768,705

 

 

 

88,939,355

 

 

 

105,708,060

 

 

 

(43,366,666

)

 

 

62,341,394

 

 

 

 

Rianna I & II

 

Seattle, WA

 

G

 

 

2000/2002

 

 

156

 

 

 

4,430,000

 

 

 

29,298,096

 

 

 

1,975,735

 

 

 

4,430,000

 

 

 

31,273,831

 

 

 

35,703,831

 

 

 

(14,608,457

)

 

 

21,095,374

 

 

 

 

Ridgewood Village I&II

 

San Diego, CA

 

 

 

 

1997

 

 

408

 

 

 

11,809,500

 

 

 

34,004,048

 

 

 

7,140,439

 

 

 

11,809,500

 

 

 

41,144,487

 

 

 

52,953,987

 

 

 

(30,998,875

)

 

 

21,955,112

 

 

 

 

Riva Terra I (fka Redwood Shores)

 

Redwood City, CA

 

 

 

 

1986

 

 

304

 

 

 

34,963,355

 

 

 

84,587,658

 

 

 

8,421,032

 

 

 

34,963,355

 

 

 

93,008,690

 

 

 

127,972,045

 

 

 

(35,095,846

)

 

 

92,876,199

 

 

 

 

Riva Terra II (fka Harborside)

 

Redwood City, CA

 

 

 

 

1986

 

 

149

 

 

 

17,136,645

 

 

 

40,536,531

 

 

 

4,141,820

 

 

 

17,136,645

 

 

 

44,678,351

 

 

 

61,814,996

 

 

 

(15,663,545

)

 

 

46,151,451

 

 

 

 

Riverpark

 

Redmond, WA

 

G

 

 

2009

 

 

321

 

 

 

14,355,000

 

 

 

80,894,049

 

 

 

5,143,443

 

 

 

14,355,000

 

 

 

86,037,492

 

 

 

100,392,492

 

 

 

(33,609,905

)

 

 

66,782,587

 

 

 

 

Rivington, The

 

Hoboken, NJ

 

 

 

 

1999

 

 

240

 

 

 

34,340,640

 

 

 

112,112,152

 

 

 

4,260,470

 

 

 

34,340,640

 

 

 

116,372,622

 

 

 

150,713,262

 

 

 

(20,226,305

)

 

 

130,486,957

 

 

 

 

Rivington II, The

 

Hoboken, NJ

 

 

 

 

(F)

 

 

 

 

 

 

 

 

736,622

 

 

 

 

 

 

 

 

 

736,622

 

 

 

736,622

 

 

 

 

 

 

736,622

 

 

 

 

Rosecliff II

 

Quincy, MA

 

 

 

 

2005

 

 

130

 

 

 

4,922,840

 

 

 

30,202,160

 

 

 

2,042,877

 

 

 

4,922,840

 

 

 

32,245,037

 

 

 

37,167,877

 

 

 

(13,320,307

)

 

 

23,847,570

 

 

 

 

Sakura Crossing

 

Los Angeles, CA

 

G

 

 

2009

 

 

230

 

 

 

14,641,990

 

 

 

42,858,010

 

 

 

1,646,714

 

 

 

14,641,990

 

 

 

44,504,724

 

 

 

59,146,714

 

 

 

(19,007,871

)

 

 

40,138,843

 

 

 

 

Saxton

 

Seattle, WA

 

G

 

 

2019

 

 

325

 

 

 

38,805,400

 

 

 

128,652,023

 

 

 

474,368

 

 

 

38,805,400

 

 

 

129,126,391

 

 

 

167,931,791

 

 

 

(14,473,592

)

 

 

153,458,199

 

 

 

 

Seventh & James

 

Seattle, WA

 

G

 

 

1992

 

 

96

 

 

 

663,800

 

 

 

5,974,803

 

 

 

4,681,230

 

 

 

663,800

 

 

 

10,656,033

 

 

 

11,319,833

 

 

 

(8,984,088

)

 

 

2,335,745

 

 

 

 

Sheffield Court

 

Arlington, VA

 

 

 

 

1986

 

 

597

 

 

 

3,342,381

 

 

 

31,337,332

 

 

 

21,942,021

 

 

 

3,342,381

 

 

 

53,279,353

 

 

 

56,621,734

 

 

 

(43,912,782

)

 

 

12,708,952

 

 

 

 

Siena Terrace

 

Lake Forest, CA

 

 

 

 

1988

 

 

356

 

 

 

8,900,000

 

 

 

24,083,024

 

 

 

8,984,059

 

 

 

8,900,000

 

 

 

33,067,083

 

 

 

41,967,083

 

 

 

(25,390,768

)

 

 

16,576,315

 

 

 

 

Skycrest

 

Valencia, CA

 

 

 

 

1999

 

 

264

 

 

 

10,560,000

 

 

 

25,574,457

 

 

 

6,723,207

 

 

 

10,560,000

 

 

 

32,297,664

 

 

 

42,857,664

 

 

 

(22,365,804

)

 

 

20,491,860

 

 

 

 

Skyhouse South

 

Atlanta, GA

 

G

 

 

2014

 

 

320

 

 

 

14,182,277

 

 

 

101,913,422

 

 

 

158,435

 

 

 

14,182,277

 

 

 

102,071,857

 

 

 

116,254,134

 

 

 

(5,725,734

)

 

 

110,528,400

 

 

 

 

Skylark

 

Union City, CA

 

 

 

 

1986

 

 

174

 

 

 

1,781,600

 

 

 

16,731,916

 

 

 

5,805,074

 

 

 

1,781,600

 

 

 

22,536,990

 

 

 

24,318,590

 

 

 

(17,322,154

)

 

 

6,996,436

 

 

 

 

Skyview

 

Rancho Santa Margarita, CA

 

 

 

 

1999

 

 

260

 

 

 

3,380,000

 

 

 

21,952,863

 

 

 

6,350,413

 

 

 

3,380,000

 

 

 

28,303,276

 

 

 

31,683,276

 

 

 

(21,352,684

)

 

 

10,330,592

 

 

 

 

SoMa II

 

San Francisco, CA

 

 

 

 

(F)

 

 

 

 

 

29,406,606

 

 

 

5,919,806

 

 

 

 

 

 

29,406,606

 

 

 

5,919,806

 

 

 

35,326,412

 

 

 

 

 

 

35,326,412

 

 

 

 

Sonterra at Foothill Ranch

 

Foothill Ranch, CA

 

 

 

 

1997

 

 

300

 

 

 

7,503,400

 

 

 

24,048,507

 

 

 

6,366,303

 

 

 

7,503,400

 

 

 

30,414,810

 

 

 

37,918,210

 

 

 

(23,842,813

)

 

 

14,075,397

 

 

 

 

South City Station (fka South San Francisco)

 

San Francisco, CA

 

G

 

 

2007

 

 

368

 

 

 

68,900,000

 

 

 

79,476,861

 

 

 

7,779,557

 

 

 

68,900,000

 

 

 

87,256,418

 

 

 

156,156,418

 

 

 

(30,685,655

)

 

 

125,470,763

 

 

 

 

Southwood

 

Palo Alto, CA

 

 

 

 

1985

 

 

100

 

 

 

6,936,600

 

 

 

14,324,069

 

 

 

7,081,692

 

 

 

6,936,600

 

 

 

21,405,761

 

 

 

28,342,361

 

 

 

(15,883,455

)

 

 

12,458,906

 

 

 

 

Springline

 

Seattle, WA

 

G

 

 

2016

 

 

136

 

 

 

9,163,667

 

 

 

47,910,981

 

 

 

549,328

 

 

 

9,163,667

 

 

 

48,460,309

 

 

 

57,623,976

 

 

 

(9,997,909

)

 

 

47,626,067

 

 

 

 

Square One

 

Seattle, WA

 

 

 

 

2014

 

 

112

 

 

 

7,222,544

 

 

 

26,277,456

 

 

 

163,775

 

 

 

7,222,544

 

 

 

26,441,231

 

 

 

33,663,775

 

 

 

(8,120,956

)

 

 

25,542,819

 

 

 

 

STOA

 

Los Angeles, CA

 

G

 

 

2017

 

 

237

 

 

 

25,326,048

 

 

 

79,976,031

 

 

 

496,107

 

 

 

25,326,048

 

 

 

80,472,138

 

 

 

105,798,186

 

 

 

(11,336,753

)

 

 

94,461,433

 

 

 

 

Summerset Village

 

Chatsworth, CA

 

 

 

 

1985

 

 

280

 

 

 

2,890,450

 

 

 

23,670,889

 

 

 

9,118,095

 

 

 

2,890,450

 

 

 

32,788,984

 

 

 

35,679,434

 

 

 

(27,722,137

)

 

 

7,957,297

 

 

 

 

Ten23 (fka 500 West 23rd Street)

 

New York, NY

 

G

 

 

2011

 

 

111

 

 

 

 

 

 

58,881,873

 

 

 

1,671,777

 

 

 

 

 

 

60,553,650

 

 

 

60,553,650

 

 

 

(20,445,713

)

 

 

40,107,937

 

 

 

 

Terraces, The

 

San Francisco, CA

 

G

 

 

1975

 

 

117

 

 

 

14,087,610

 

 

 

16,314,151

 

 

 

2,658,613

 

 

 

14,087,610

 

 

 

18,972,764

 

 

 

33,060,374

 

 

 

(8,712,774

)

 

 

24,347,600

 

 

 

 

Theo

 

Denver, CO

 

G

 

 

2018

 

 

275

 

 

 

15,322,049

 

 

 

121,885,750

 

 

 

 

 

 

15,322,049

 

 

 

121,885,750

 

 

 

137,207,799

 

 

 

 

 

 

137,207,799

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2021

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/21

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/21

 

 

Encumbrances

 

Third Square

 

Cambridge, MA

 

G

 

 

2008/2009

 

 

 

471

 

 

 

26,767,171

 

 

 

218,822,728

 

 

 

9,976,614

 

 

 

26,767,171

 

 

 

228,799,342

 

 

 

255,566,513

 

 

 

(103,039,548

)

 

 

152,526,965

 

 

 

 

Three20

 

Seattle, WA

 

G

 

 

2013

 

 

 

134

 

 

 

7,030,766

 

 

 

29,005,762

 

 

 

1,019,864

 

 

 

7,030,766

 

 

 

30,025,626

 

 

 

37,056,392

 

 

 

(9,965,271

)

 

 

27,091,121

 

 

 

 

Toscana

 

Irvine, CA

 

 

 

 

1991/1993

 

 

 

563

 

 

 

39,410,000

 

 

 

50,806,072

 

 

 

26,804,440

 

 

 

39,410,000

 

 

 

77,610,512

 

 

 

117,020,512

 

 

 

(51,851,771

)

 

 

65,168,741

 

 

 

 

Town Square at Mark Center I&II

 

Alexandria, VA

 

 

 

 

1996

 

 

 

678

 

 

 

39,928,464

 

 

 

141,208,321

 

 

 

15,585,249

 

 

 

39,928,464

 

 

 

156,793,570

 

 

 

196,722,034

 

 

 

(82,156,391

)

 

 

114,565,643

 

 

 

 

Troy Boston

 

Boston, MA

 

G

 

 

2015

 

 

 

378

 

 

 

34,641,051

 

 

 

181,607,331

 

 

 

2,570,737

 

 

 

34,641,051

 

 

 

184,178,068

 

 

 

218,819,119

 

 

 

(31,608,549

)

 

 

187,210,570

 

 

 

 

Urbana (fka Market Street Landing)

 

Seattle, WA

 

G

 

 

2014

 

 

 

289

 

 

 

12,542,418

 

 

 

75,800,090

 

 

 

3,025,940

 

 

 

12,542,418

 

 

 

78,826,030

 

 

 

91,368,448

 

 

 

(25,974,224

)

 

 

65,394,224

 

 

 

 

Uwajimaya Village

 

Seattle, WA

 

 

 

 

2002

 

 

 

176

 

 

 

8,800,000

 

 

 

22,188,288

 

 

 

6,003,692

 

 

 

8,800,000

 

 

 

28,191,980

 

 

 

36,991,980

 

 

 

(15,062,661

)

 

 

21,929,319

 

 

 

 

Veloce

 

Redmond, WA

 

G

 

 

2009

 

 

 

322

 

 

 

15,322,724

 

 

 

76,176,594

 

 

 

2,403,261

 

 

 

15,322,724

 

 

 

78,579,855

 

 

 

93,902,579

 

 

 

(28,242,511

)

 

 

65,660,068

 

 

 

 

Venue at the Promenade

 

Castle Rock, CO

 

 

 

 

2017

 

 

 

312

 

 

 

8,355,048

 

 

 

83,752,689

 

 

 

343,056

 

 

 

8,355,048

 

 

 

84,095,745

 

 

 

92,450,793

 

 

 

(11,195,864

)

 

 

81,254,929

 

 

 

 

Verde Condominium Homes (fka Mission Verde, LLC)

 

San Jose, CA

 

 

 

 

1986

 

 

 

108

 

 

 

5,190,700

 

 

 

9,679,109

 

 

 

4,846,760

 

 

 

5,190,700

 

 

 

14,525,869

 

 

 

19,716,569

 

 

 

(11,767,298

)

 

 

7,949,271

 

 

 

 

Veridian (fka Silver Spring)

 

Silver Spring, MD

 

G

 

 

2009

 

 

 

457

 

 

 

18,539,817

 

 

 

130,407,365

 

 

 

4,769,828

 

 

 

18,539,817

 

 

 

135,177,193

 

 

 

153,717,010

 

 

 

(58,024,618

)

 

 

95,692,392

 

 

 

 

Versailles

 

Woodland Hills, CA

 

 

 

 

1991

 

 

 

253

 

 

 

12,650,000

 

 

 

33,656,292

 

 

 

8,731,475

 

 

 

12,650,000

 

 

 

42,387,767

 

 

 

55,037,767

 

 

 

(27,656,992

)

 

 

27,380,775

 

 

 

 

Versailles (K-Town)

 

Los Angeles, CA

 

 

 

 

2008

 

 

 

225

 

 

 

10,590,975

 

 

 

44,409,025

 

 

 

1,985,889

 

 

 

10,590,975

 

 

 

46,394,914

 

 

 

56,985,889

 

 

 

(21,643,771

)

 

 

35,342,118

 

 

 

 

Victor on Venice

 

Los Angeles, CA

 

G

 

 

2006

 

 

 

115

 

 

 

10,350,000

 

 

 

35,433,437

 

 

 

2,802,294

 

 

 

10,350,000

 

 

 

38,235,731

 

 

 

48,585,731

 

 

 

(19,744,025

)

 

 

28,841,706

 

 

 

 

Villa Solana

 

Laguna Hills, CA

 

 

 

 

1984

 

 

 

272

 

 

 

1,665,100

 

 

 

14,985,677

 

 

 

13,409,554

 

 

 

1,665,100

 

 

 

28,395,231

 

 

 

30,060,331

 

 

 

(24,244,498

)

 

 

5,815,833

 

 

 

 

Village at Del Mar Heights, The (fka Del Mar Heights)

 

San Diego, CA

 

 

 

 

1986

 

 

 

168

 

 

 

15,100,000

 

 

 

40,859,396

 

 

 

3,812,705

 

 

 

15,100,000

 

 

 

44,672,101

 

 

 

59,772,101

 

 

 

(16,691,542

)

 

 

43,080,559

 

 

 

 

Virginia Square

 

Arlington, VA

 

G

 

 

2002

 

 

 

231

 

 

 

 

 

 

85,940,003

 

 

 

6,245,382

 

 

 

 

 

 

92,185,385

 

 

 

92,185,385

 

 

 

(33,233,676

)

 

 

58,951,709

 

 

 

 

Vista 99 (fka Tasman)

 

San Jose, CA

 

 

 

 

2016

 

 

 

554

 

 

 

27,709,329

 

 

 

177,556,948

 

 

 

1,080,962

 

 

 

27,709,329

 

 

 

178,637,910

 

 

 

206,347,239

 

 

 

(41,109,307

)

 

 

165,237,932

 

 

 

 

Vista Del Lago

 

Mission Viejo, CA

 

 

 

 

1986-1988

 

 

 

608

 

 

 

4,525,800

 

 

 

40,736,293

 

 

 

21,903,738

 

 

 

4,525,800

 

 

 

62,640,031

 

 

 

67,165,831

 

 

 

(55,190,613

)

 

 

11,975,218

 

 

 

 

Walden Park

 

Cambridge, MA

 

 

 

 

1966

 

 

 

232

 

 

 

12,448,888

 

 

 

52,044,448

 

 

 

5,341,555

 

 

 

12,448,888

 

 

 

57,386,003

 

 

 

69,834,891

 

 

 

(25,275,403

)

 

 

44,559,488

 

 

 

 

Water Park Towers

 

Arlington, VA

 

 

 

 

1989

 

 

 

362

 

 

 

34,400,000

 

 

 

108,485,859

 

 

 

12,902,949

 

 

 

34,400,000

 

 

 

121,388,808

 

 

 

155,788,808

 

 

 

(44,465,434

)

 

 

111,323,374

 

 

 

 

Watertown Square

 

Watertown, MA

 

G

 

 

2005

 

 

 

134

 

 

 

16,800,000

 

 

 

34,074,056

 

 

 

2,350,073

 

 

 

16,800,000

 

 

 

36,424,129

 

 

 

53,224,129

 

 

 

(12,910,211

)

 

 

40,313,918

 

 

 

 

Weaver, The

 

Austin, TX

 

G

 

 

2020

 

 

 

250

 

 

 

25,405,232

 

 

 

69,462,470

 

 

 

 

 

 

25,405,232

 

 

 

69,462,470

 

 

 

94,867,702

 

 

 

 

 

 

94,867,702

 

 

 

 

West 96th

 

New York, NY

 

G

 

 

1987

 

 

 

207

 

 

 

84,800,000

 

 

 

67,055,501

 

 

 

7,730,725

 

 

 

84,800,000

 

 

 

74,786,226

 

 

 

159,586,226

 

 

 

(28,904,295

)

 

 

130,681,931

 

 

 

 

West End Apartments (fka Emerson Place/CRP II)

 

Boston, MA

 

G

 

 

2008

 

 

 

310

 

 

 

469,546

 

 

 

163,123,022

 

 

 

5,795,801

 

 

 

469,546

 

 

 

168,918,823

 

 

 

169,388,369

 

 

 

(79,030,892

)

 

 

90,357,477

 

 

 

 

Westchester at Rockville

 

Rockville, MD

 

 

 

 

2009

 

 

 

192

 

 

 

10,600,000

 

 

 

44,135,207

 

 

 

1,445,723

 

 

 

10,600,000

 

 

 

45,580,930

 

 

 

56,180,930

 

 

 

(15,808,954

)

 

 

40,371,976

 

 

 

 

Westerly

 

Dallas, TX

 

G

 

 

2021

 

 

 

331

 

 

 

11,958,829

 

 

 

79,131,722

 

 

 

 

 

 

11,958,829

 

 

 

79,131,722

 

 

 

91,090,551

 

 

 

(1,663,331

)

 

 

89,427,220

 

 

 

 

Westmont

 

New York, NY

 

G

 

 

1986

 

 

 

163

 

 

 

64,900,000

 

 

 

61,143,259

 

 

 

7,045,674

 

 

 

64,900,000

 

 

 

68,188,933

 

 

 

133,088,933

 

 

 

(24,572,551

)

 

 

108,516,382

 

 

 

 

Westside

 

Los Angeles, CA

 

 

 

 

2004

 

 

 

204

 

 

 

34,200,000

 

 

 

56,962,630

 

 

 

3,519,987

 

 

 

34,200,000

 

 

 

60,482,617

 

 

 

94,682,617

 

 

 

(21,371,770

)

 

 

73,310,847

 

 

 

 

Westside Barrington (fka Westside Villas III)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

36

 

 

 

3,060,000

 

 

 

5,538,871

 

 

 

1,215,009

 

 

 

3,060,000

 

 

 

6,753,880

 

 

 

9,813,880

 

 

 

(4,739,695

)

 

 

5,074,185

 

 

 

 

Westside Barry (Westside Villas VI)

 

Los Angeles, CA

 

 

 

 

1989

 

 

 

18

 

 

 

1,530,000

 

 

 

3,023,523

 

 

 

788,195

 

 

 

1,530,000

 

 

 

3,811,718

 

 

 

5,341,718

 

 

 

(2,659,355

)

 

 

2,682,363

 

 

 

 

Westside Beloit (fka Westside Villas I)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

21

 

 

 

1,785,000

 

 

 

3,233,254

 

 

 

828,098

 

 

 

1,785,000

 

 

 

4,061,352

 

 

 

5,846,352

 

 

 

(2,875,530

)

 

 

2,970,822

 

 

 

 

Westside Bundy (fka Westside Villas II)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

23

 

 

 

1,955,000

 

 

 

3,541,435

 

 

 

819,978

 

 

 

1,955,000

 

 

 

4,361,413

 

 

 

6,316,413

 

 

 

(3,052,276

)

 

 

3,264,137

 

 

 

 

Westside Butler (fka Westside Villas IV)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

36

 

 

 

3,060,000

 

 

 

5,539,390

 

 

 

1,250,519

 

 

 

3,060,000

 

 

 

6,789,909

 

 

 

9,849,909

 

 

 

(4,771,162

)

 

 

5,078,747

 

 

 

 

Westside Villas (fka Westside Villas V &VII)

 

Los Angeles, CA

 

 

 

 

1999 & 2001

 

 

 

113

 

 

 

9,605,000

 

 

 

19,983,385

 

 

 

3,074,521

 

 

 

9,605,000

 

 

 

23,057,906

 

 

 

32,662,906

 

 

 

(15,896,472

)

 

 

16,766,434

 

 

 

 

Windridge (CA)

 

Laguna Niguel, CA

 

 

 

 

1989

 

 

 

344

 

 

 

2,662,900

 

 

 

23,985,497

 

 

 

13,392,574

 

 

 

2,662,900

 

 

 

37,378,071

 

 

 

40,040,971

 

 

 

(32,468,218

)

 

 

7,572,753

 

 

 

 

Woodleaf

 

Campbell, CA

 

 

 

 

1984

 

 

 

178

 

 

 

8,550,600

 

 

 

16,988,182

 

 

 

7,239,245

 

 

 

8,550,600

 

 

 

24,227,427

 

 

 

32,778,027

 

 

 

(18,367,471

)

 

 

14,410,556

 

 

 

 

Zephyr on the Park

 

Redmond, WA

 

G

 

 

2021

 

 

 

193

 

 

 

15,637,106

 

 

 

89,960,836

 

 

 

47,523

 

 

 

15,637,106

 

 

 

90,008,359

 

 

 

105,645,465

 

 

 

(3,050,772

)

 

 

102,594,693

 

 

 

 

Management Business

 

Chicago, IL

 

 

 

 

(D)

 

 

 

 

 

 

 

 

 

 

 

 

139,672,539

 

 

 

 

 

 

139,672,539

 

 

 

139,672,539

 

 

 

(108,884,370

)

 

 

30,788,169

 

 

 

 

Operating Partnership

 

Chicago, IL

 

 

 

 

(F)

 

 

 

 

 

 

 

 

 

1,447,587

 

 

 

 

 

 

 

 

 

1,447,587

 

 

 

1,447,587

 

 

 

 

 

 

1,447,587

 

 

 

 

Other

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109,837

 

 

 

 

 

 

109,837

 

 

 

109,837

 

 

 

(85,278

)

 

 

24,559

 

 

 

 

Wholly Owned Unencumbered

 

 

 

 

 

 

 

 

 

 

 

 

67,748

 

 

 

4,942,884,454

 

 

 

17,209,707,547

 

 

 

1,700,307,269

 

 

 

4,942,884,454

 

 

 

18,910,014,816

 

 

 

23,852,899,270

 

 

 

(7,039,743,046

)

 

 

16,813,156,224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2021

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/21

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/21

 

 

Encumbrances

 

Wholly Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1111 Belle Pre (fka The Madison)

 

Alexandria, VA

 

G

 

 

2014

 

 

360

 

 

 

18,937,702

 

 

 

94,758,679

 

 

 

817,533

 

 

 

18,937,702

 

 

 

95,576,212

 

 

 

114,513,914

 

 

 

(31,780,060

)

 

 

82,733,854

 

 

 

86,298,662

 

2501 Porter

 

Washington, D.C.

 

 

 

 

1988

 

 

202

 

 

 

13,000,000

 

 

 

75,271,179

 

 

 

7,260,524

 

 

 

13,000,000

 

 

 

82,531,703

 

 

 

95,531,703

 

 

 

(30,707,382

)

 

 

64,824,321

 

 

(H)

 

300 East 39th (fka East 39th)

 

New York, NY

 

G

 

 

2001

 

 

254

 

 

 

48,900,000

 

 

 

96,174,639

 

 

 

6,988,547

 

 

 

48,900,000

 

 

 

103,163,186

 

 

 

152,063,186

 

 

 

(36,436,305

)

 

 

115,626,881

 

 

 

63,205,738

 

303 East 83rd (fka Camargue)

 

New York, NY

 

G

 

 

1976

 

 

261

 

 

 

79,400,000

 

 

 

79,122,624

 

 

 

12,346,139

 

 

 

79,400,000

 

 

 

91,468,763

 

 

 

170,868,763

 

 

 

(34,205,778

)

 

 

136,662,985

 

 

(H)

 

425 Broadway

 

Santa Monica, CA

 

G

 

 

2001

 

 

101

 

 

 

12,600,000

 

 

 

34,394,772

 

 

 

3,952,205

 

 

 

12,600,000

 

 

 

38,346,977

 

 

 

50,946,977

 

 

 

(14,054,927

)

 

 

36,892,050

 

 

(H)

 

Alcyone

 

Seattle, WA

 

G

 

 

2004

 

 

162

 

 

 

11,379,497

 

 

 

49,360,503

 

 

 

1,913,197

 

 

 

11,379,497

 

 

 

51,273,700

 

 

 

62,653,197

 

 

 

(15,405,573

)

 

 

47,247,624

 

 

 

26,163,830

 

Artisan Square

 

Northridge, CA

 

 

 

 

2002

 

 

140

 

 

 

7,000,000

 

 

 

20,537,359

 

 

 

2,774,707

 

 

 

7,000,000

 

 

 

23,312,066

 

 

 

30,312,066

 

 

 

(14,819,685

)

 

 

15,492,381

 

 

 

35,626,749

 

Avanti

 

Anaheim, CA

 

 

 

 

1987

 

 

162

 

 

 

12,960,000

 

 

 

18,497,683

 

 

 

4,270,611

 

 

 

12,960,000

 

 

 

22,768,294

 

 

 

35,728,294

 

 

 

(13,049,192

)

 

 

22,679,102

 

 

 

28,044,297

 

Avenir Apartments

 

Boston, MA

 

G

 

 

2009

 

 

241

 

 

 

 

 

 

114,321,619

 

 

 

7,568,840

 

 

 

 

 

 

121,890,459

 

 

 

121,890,459

 

 

 

(41,528,064

)

 

 

80,362,395

 

 

 

81,652,924

 

Calvert Woodley

 

Washington, D.C.

 

 

 

 

1962

 

 

136

 

 

 

12,600,000

 

 

 

43,527,379

 

 

 

2,920,318

 

 

 

12,600,000

 

 

 

46,447,697

 

 

 

59,047,697

 

 

 

(16,564,329

)

 

 

42,483,368

 

 

(H)

 

City Pointe

 

Fullerton, CA

 

G

 

 

2004

 

 

183

 

 

 

6,863,792

 

 

 

36,476,208

 

 

 

4,386,136

 

 

 

6,863,792

 

 

 

40,862,344

 

 

 

47,726,136

 

 

 

(18,504,841

)

 

 

29,221,295

 

 

 

39,624,887

 

Cleveland House

 

Washington, D.C.

 

 

 

 

1953

 

 

214

 

 

 

18,300,000

 

 

 

66,392,414

 

 

 

7,599,298

 

 

 

18,300,000

 

 

 

73,991,712

 

 

 

92,291,712

 

 

 

(25,944,969

)

 

 

66,346,743

 

 

(H)

 

Elevé

 

Glendale, CA

 

G

 

 

2013

 

 

208

 

 

 

14,080,560

 

 

 

56,419,440

 

 

 

1,363,125

 

 

 

14,080,560

 

 

 

57,782,565

 

 

 

71,863,125

 

 

 

(18,219,994

)

 

 

53,643,131

 

 

 

38,397,494

 

Estancia at Santa Clara (fka Santa Clara)

 

Santa Clara, CA

 

 

 

 

2000

 

 

450

 

 

 

 

 

 

123,759,804

 

 

 

3,394,578

 

 

 

 

 

 

127,154,382

 

 

 

127,154,382

 

 

 

(45,289,007

)

 

 

81,865,375

 

 

(H)

 

Fairchase

 

Fairfax, VA

 

 

 

 

2007

 

 

392

 

 

 

23,500,000

 

 

 

87,722,321

 

 

 

2,216,170

 

 

 

23,500,000

 

 

 

89,938,491

 

 

 

113,438,491

 

 

 

(30,699,514

)

 

 

82,738,977

 

 

(H)

 

Flats at DuPont Circle

 

Washington, D.C.

 

 

 

 

1967

 

 

306

 

 

 

35,200,000

 

 

 

108,768,198

 

 

 

4,462,784

 

 

 

35,200,000

 

 

 

113,230,982

 

 

 

148,430,982

 

 

 

(37,753,595

)

 

 

110,677,387

 

 

(H)

 

Glo

 

Los Angeles, CA

 

G

 

 

2008

 

 

201

 

 

 

16,047,023

 

 

 

48,650,963

 

 

 

4,090,835

 

 

 

16,047,023

 

 

 

52,741,798

 

 

 

68,788,821

 

 

 

(21,760,967

)

 

 

47,027,854

 

 

 

32,704,395

 

Heights on Capitol Hill

 

Seattle, WA

 

G

 

 

2006

 

 

104

 

 

 

5,425,000

 

 

 

21,138,028

 

 

 

2,124,990

 

 

 

5,425,000

 

 

 

23,263,018

 

 

 

28,688,018

 

 

 

(12,467,148

)

 

 

16,220,870

 

 

 

22,586,660

 

Kelvin Court (fka Alta Pacific)

 

Irvine, CA

 

 

 

 

2008

 

 

132

 

 

 

10,752,145

 

 

 

34,846,856

 

 

 

1,083,930

 

 

 

10,752,145

 

 

 

35,930,786

 

 

 

46,682,931

 

 

 

(16,927,083

)

 

 

29,755,848

 

 

 

26,258,149

 

Kenwood Mews

 

Burbank, CA

 

 

 

 

1991

 

 

141

 

 

 

14,100,000

 

 

 

24,662,883

 

 

 

4,383,683

 

 

 

14,100,000

 

 

 

29,046,566

 

 

 

43,146,566

 

 

 

(17,007,785

)

 

 

26,138,781

 

 

 

37,626,316

 

La Terrazza at Colma Station

 

Colma, CA

 

G

 

 

2005

 

 

155

 

 

 

 

 

 

41,251,044

 

 

 

4,175,723

 

 

 

 

 

 

45,426,767

 

 

 

45,426,767

 

 

 

(23,081,823

)

 

 

22,344,944

 

 

 

25,029,507

 

Lindley Apartments

 

Encino, CA

 

 

 

 

2004

 

 

129

 

 

 

5,805,000

 

 

 

25,705,000

 

 

 

2,288,945

 

 

 

5,805,000

 

 

 

27,993,945

 

 

 

33,798,945

 

 

 

(12,248,777

)

 

 

21,550,168

 

 

 

28,042,734

 

Lofts 590

 

Arlington, VA

 

 

 

 

2005

 

 

212

 

 

 

20,100,000

 

 

 

67,909,023

 

 

 

1,125,639

 

 

 

20,100,000

 

 

 

69,034,662

 

 

 

89,134,662

 

 

 

(22,984,204

)

 

 

66,150,458

 

 

 

43,012,615

 

Longview Place

 

Waltham, MA

 

 

 

 

2004

 

 

348

 

 

 

20,880,000

 

 

 

90,255,509

 

 

 

13,702,122

 

 

 

20,880,000

 

 

 

103,957,631

 

 

 

124,837,631

 

 

 

(57,354,859

)

 

 

67,482,772

 

 

 

84,280,484

 

Metro on First

 

Seattle, WA

 

G

 

 

2002

 

 

102

 

 

 

8,540,000

 

 

 

12,209,981

 

 

 

2,804,678

 

 

 

8,540,000

 

 

 

15,014,659

 

 

 

23,554,659

 

 

 

(8,458,788

)

 

 

15,095,871

 

 

 

21,491,495

 

Moda

 

Seattle, WA

 

G

 

 

2009

 

 

251

 

 

 

12,649,228

 

 

 

36,842,012

 

 

 

2,379,781

 

 

 

12,649,228

 

 

 

39,221,793

 

 

 

51,871,021

 

 

 

(17,514,997

)

 

 

34,356,024

 

 

(I)

 

Montierra (CA)

 

San Diego, CA

 

 

 

 

1990

 

 

272

 

 

 

8,160,000

 

 

 

29,360,938

 

 

 

8,961,784

 

 

 

8,160,000

 

 

 

38,322,722

 

 

 

46,482,722

 

 

 

(28,873,699

)

 

 

17,609,023

 

 

 

61,025,383

 

Notch

 

Newcastle, WA

 

 

 

 

2020

 

 

158

 

 

 

5,463,324

 

 

 

43,490,989

 

 

 

85,422

 

 

 

5,463,324

 

 

 

43,576,411

 

 

 

49,039,735

 

 

 

(3,437,360

)

 

 

45,602,375

 

 

(H)

 

Old Town Lofts

 

Redmond, WA

 

G

 

 

2014

 

 

149

 

 

 

7,740,467

 

 

 

44,146,181

 

 

 

1,094,490

 

 

 

7,740,467

 

 

 

45,240,671

 

 

 

52,981,138

 

 

 

(12,234,825

)

 

 

40,746,313

 

 

 

35,570,767

 

Olympus Towers

 

Seattle, WA

 

G

 

 

2000

 

 

328

 

 

 

14,752,034

 

 

 

73,335,425

 

 

 

13,511,615

 

 

 

14,752,034

 

 

 

86,847,040

 

 

 

101,599,074

 

 

 

(53,348,127

)

 

 

48,250,947

 

 

 

94,751,556

 

Park Place at San Mateo (fka San Mateo)

 

San Mateo, CA

 

G

 

 

2001

 

 

575

 

 

 

71,900,000

 

 

 

211,907,141

 

 

 

16,378,744

 

 

 

71,900,000

 

 

 

228,285,885

 

 

 

300,185,885

 

 

 

(81,177,243

)

 

 

219,008,642

 

 

(H)

 

Skyhouse Denver

 

Denver, CO

 

G

 

 

2017

 

 

354

 

 

 

13,562,331

 

 

 

126,360,318

 

 

 

1,107,660

 

 

 

13,562,331

 

 

 

127,467,978

 

 

 

141,030,309

 

 

 

(20,582,877

)

 

 

120,447,432

 

 

 

74,189,118

 

SoMa Square Apartments (fka South Market)

 

San Francisco, CA

 

G

 

 

1986

 

 

410

 

 

 

79,900,000

 

 

 

177,316,977

 

 

 

18,046,831

 

 

 

79,900,000

 

 

 

195,363,808

 

 

 

275,263,808

 

 

 

(68,367,690

)

 

 

206,896,118

 

 

(H)

 

Teresina

 

Chula Vista, CA

 

 

 

 

2000

 

 

440

 

 

 

28,600,000

 

 

 

61,916,670

 

 

 

8,465,472

 

 

 

28,600,000

 

 

 

70,382,142

 

 

 

98,982,142

 

 

 

(39,200,260

)

 

 

59,781,882

 

 

 

37,940,000

 

Vantage Hollywood

 

Los Angeles, CA

 

 

 

 

1987

 

 

298

 

 

 

42,580,326

 

 

 

56,014,674

 

 

 

3,728,870

 

 

 

42,580,326

 

 

 

59,743,544

 

 

 

102,323,870

 

 

 

(18,335,134

)

 

 

83,988,736

 

 

 

37,537,003

 

Vintage

 

Ontario, CA

 

 

 

 

2005-2007

 

 

300

 

 

 

7,059,230

 

 

 

47,677,762

 

 

 

2,278,751

 

 

 

7,059,230

 

 

 

49,956,513

 

 

 

57,015,743

 

 

 

(26,867,509

)

 

 

30,148,234

 

 

 

49,136,797

 

Vintage at 425 Broadway (fka Promenade)

 

Santa Monica, CA

 

G

 

 

1934/2001

 

 

60

 

 

 

9,000,000

 

 

 

13,961,523

 

 

 

1,985,863

 

 

 

9,000,000

 

 

 

15,947,386

 

 

 

24,947,386

 

 

 

(6,073,401

)

 

 

18,873,985

 

 

(H)

 

West 54th

 

New York, NY

 

G

 

 

2001

 

 

222

 

 

 

60,900,000

 

 

 

48,193,837

 

 

 

4,900,079

 

 

 

60,900,000

 

 

 

53,093,916

 

 

 

113,993,916

 

 

 

(20,838,067

)

 

 

93,155,849

 

 

 

49,701,588

 

Portfolio/Entity Encumbrances (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

799,153,560

 

Wholly Owned Encumbered

 

 

 

 

 

 

 

 

 

 

9,113

 

 

 

778,637,659

 

 

 

2,442,658,555

 

 

 

192,940,619

 

 

 

778,637,659

 

 

 

2,635,599,174

 

 

 

3,414,236,833

 

 

 

(1,014,105,838

)

 

 

2,400,130,995

 

 

 

1,959,052,708

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2021

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/21

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/21

 

 

Encumbrances

 

Partially Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2300 Elliott

 

Seattle, WA

 

G

 

 

1992

 

 

92

 

 

 

796,800

 

 

 

7,173,725

 

 

 

7,998,442

 

 

 

796,800

 

 

 

15,172,167

 

 

 

15,968,967

 

 

 

(12,907,247

)

 

 

3,061,720

 

 

 

 

Bellevue Meadows

 

Bellevue, WA

 

 

 

 

1983

 

 

180

 

 

 

4,507,100

 

 

 

12,574,814

 

 

 

6,405,508

 

 

 

4,507,100

 

 

 

18,980,322

 

 

 

23,487,422

 

 

 

(15,232,652

)

 

 

8,254,770

 

 

 

 

Canyon Ridge

 

San Diego, CA

 

 

 

 

1989

 

 

162

 

 

 

4,869,448

 

 

 

11,955,063

 

 

 

4,338,392

 

 

 

4,869,448

 

 

 

16,293,455

 

 

 

21,162,903

 

 

 

(13,111,514

)

 

 

8,051,389

 

 

 

 

Country Oaks

 

Agoura Hills, CA

 

 

 

 

1985

 

 

256

 

 

 

6,105,000

 

 

 

29,561,865

 

 

 

7,744,470

 

 

 

6,105,000

 

 

 

37,306,335

 

 

 

43,411,335

 

 

 

(25,320,149

)

 

 

18,091,186

 

 

 

 

Harrison Square (fka Elliot Bay)

 

Seattle, WA

 

G

 

 

1992

 

 

166

 

 

 

7,600,000

 

 

 

35,844,345

 

 

 

6,184,547

 

 

 

7,600,000

 

 

 

42,028,892

 

 

 

49,628,892

 

 

 

(16,285,713

)

 

 

33,343,179

 

 

 

 

Lantern Cove

 

Foster City, CA

 

 

 

 

1985

 

 

232

 

 

 

6,945,000

 

 

 

23,064,976

 

 

 

8,636,723

 

 

 

6,945,000

 

 

 

31,701,699

 

 

 

38,646,699

 

 

 

(22,406,448

)

 

 

16,240,251

 

 

 

 

Radius Koreatown

 

Los Angeles, CA

 

 

 

 

2014/2016

 

 

301

 

 

 

32,494,154

 

 

 

84,645,202

 

 

 

640,890

 

 

 

32,494,154

 

 

 

85,286,092

 

 

 

117,780,246

 

 

 

(18,649,423

)

 

 

99,130,823

 

 

 

 

Rosecliff

 

Quincy, MA

 

 

 

 

1990

 

 

156

 

 

 

5,460,000

 

 

 

15,721,570

 

 

 

5,177,947

 

 

 

5,460,000

 

 

 

20,899,517

 

 

 

26,359,517

 

 

 

(15,599,076

)

 

 

10,760,441

 

 

 

 

Schooner Bay I

 

Foster City, CA

 

 

 

 

1985

 

 

168

 

 

 

5,345,000

 

 

 

20,390,618

 

 

 

7,976,491

 

 

 

5,345,000

 

 

 

28,367,109

 

 

 

33,712,109

 

 

 

(19,122,126

)

 

 

14,589,983

 

 

 

 

Schooner Bay II

 

Foster City, CA

 

 

 

 

1985

 

 

144

 

 

 

4,550,000

 

 

 

18,064,764

 

 

 

7,043,955

 

 

 

4,550,000

 

 

 

25,108,719

 

 

 

29,658,719

 

 

 

(16,966,296

)

 

 

12,692,423

 

 

 

 

St Johns West

 

Austin, TX

 

 

 

 

2020

 

 

297

 

 

 

10,097,109

 

 

 

47,926,778

 

 

 

23,181

 

 

 

10,097,109

 

 

 

47,949,959

 

 

 

58,047,068

 

 

 

(3,613,948

)

 

 

54,433,120

 

 

 

 

Venn at Main

 

Bellevue, WA

 

G

 

 

2016

 

 

350

 

 

 

26,626,497

 

 

 

151,520,448

 

 

 

722,931

 

 

 

26,626,497

 

 

 

152,243,379

 

 

 

178,869,876

 

 

 

(27,128,523

)

 

 

151,741,353

 

 

 

 

Virgil Square

 

Los Angeles, CA

 

 

 

 

1979

 

 

142

 

 

 

5,500,000

 

 

 

15,216,613

 

 

 

3,995,308

 

 

 

5,500,000

 

 

 

19,211,921

 

 

 

24,711,921

 

 

 

(11,537,883

)

 

 

13,174,038

 

 

 

 

Partially Owned Unencumbered

 

 

 

 

 

 

 

 

 

 

2,646

 

 

 

120,896,108

 

 

 

473,660,781

 

 

 

66,888,785

 

 

 

120,896,108

 

 

 

540,549,566

 

 

 

661,445,674

 

 

 

(217,880,998

)

 

 

443,564,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partially Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9th & W

 

Washington, DC

 

G

 

 

(F)

 

 

 

 

 

 

 

 

24,306,736

 

 

 

 

 

 

 

 

 

24,306,736

 

 

 

24,306,736

 

 

 

 

 

 

24,306,736

 

 

 

(1,772,313

)

Aero Apartments

 

Alameda, CA

 

G

 

 

2021

 

 

200

 

 

 

13,107,242

 

 

 

100,253,427

 

 

 

33,272

 

 

 

13,107,242

 

 

 

100,286,699

 

 

 

113,393,941

 

 

 

(2,386,616

)

 

 

111,007,325

 

 

 

61,662,484

 

Canyon Creek (CA)

 

San Ramon, CA

 

 

 

 

1984

 

 

268

 

 

 

5,425,000

 

 

 

18,812,120

 

 

 

8,423,666

 

 

 

5,425,000

 

 

 

27,235,786

 

 

 

32,660,786

 

 

 

(20,255,679

)

 

 

12,405,107

 

 

 

28,208,225

 

Wisconsin Place

 

Chevy Chase, MD

 

 

 

 

2009

 

 

432

 

 

 

 

 

 

172,089,355

 

 

 

1,873,790

 

 

 

 

 

 

173,963,145

 

 

 

173,963,145

 

 

 

(59,910,024

)

 

 

114,053,121

 

 

 

144,049,913

 

Partially Owned Encumbered

 

 

 

 

 

 

 

 

 

 

900

 

 

 

18,532,242

 

 

 

315,461,638

 

 

 

10,330,728

 

 

 

18,532,242

 

 

 

325,792,366

 

 

 

344,324,608

 

 

 

(82,552,319

)

 

 

261,772,289

 

 

 

232,148,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated Investment in Real Estate

 

 

 

 

 

 

 

 

 

 

80,407

 

 

$

5,860,950,463

 

 

$

20,441,488,521

 

 

$

1,970,467,401

 

 

$

5,860,950,463

 

 

$

22,411,955,922

 

 

$

28,272,906,385

 

 

$

(8,354,282,201

)

 

$

19,918,624,184

 

 

$

2,191,201,017

 

(1)See attached Encumbrances Reconciliation.

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2021

NOTES:

 

(A)

The balance of furniture & fixtures included in the total investment in real estate amount was $2,220,203,083 as of December 31, 2021.

 

(B)

The cost, net of accumulated depreciation, for Federal Income Tax purposes as of December 31, 2021 was approximately $13.2 billion (unaudited).

 

(C)

The life to compute depreciation for building is 30 years, for building improvements ranges from 5 to 15 years, for furniture & fixtures, replacements and renovations is 5 to 10 years and for lease intangibles is the average remaining term of each respective lease.

 

(D)

This asset consists of costs owned by the Management Business acquired/added at various acquisition dates and largely represents furniture, fixtures and equipment and computer equipment and software costs, which are generally depreciated over periods ranging from 3 to 7 years, and leasehold improvements, which are generally depreciated over the term of each respective lease.

 

(E)

Primarily represents capital expenditures for building improvements, replacements and renovations incurred subsequent to each property’s acquisition date.

 

(F)

Primarily represents land and/or construction-in-progress on projects either held for future development or projects currently under development.

 

(G)

A portion of these properties includes and/or will include non-residential components (consisting of retail and/or public parking garage operations).

 

(H)

See Encumbrances Reconciliation schedule.

 

(I)

Boot property for Bond Partnership mortgage pool.