XML 43 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings Per Share and Earnings Per Unit
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Earnings Per Share And Earnings Per Unit

11.

Earnings Per Share and Earnings Per Unit

Equity Residential

The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Numerator for net income per share – basic:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,396,714

 

 

$

962,501

 

 

$

1,009,708

 

Allocation to Noncontrolling Interests – Operating Partnership

 

 

(45,900

)

 

 

(34,010

)

 

 

(36,034

)

Net (income) loss attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(17,964

)

 

 

(14,855

)

 

 

(3,297

)

Preferred distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per share – basic

 

$

1,329,760

 

 

$

910,546

 

 

$

967,287

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,396,714

 

 

$

962,501

 

 

$

1,009,708

 

Net (income) loss attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(17,964

)

 

 

(14,855

)

 

 

(3,297

)

Preferred distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per share – diluted

 

$

1,375,660

 

 

$

944,556

 

 

$

1,003,321

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

373,833

 

 

 

371,791

 

 

 

370,461

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

OP Units

 

 

12,263

 

 

 

13,003

 

 

 

12,907

 

Long-term compensation shares/units

 

 

1,924

 

 

 

1,080

 

 

 

2,965

 

ATM forward sales

 

 

69

 

 

 

 

 

 

 

Denominator for net income per share – diluted

 

 

388,089

 

 

 

385,874

 

 

 

386,333

 

Net income per share – basic

 

$

3.56

 

 

$

2.45

 

 

$

2.61

 

Net income per share – diluted

 

$

3.54

 

 

$

2.45

 

 

$

2.60

 

ERP Operating Limited Partnership

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,396,714

 

 

$

962,501

 

 

$

1,009,708

 

Net (income) loss attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(17,964

)

 

 

(14,855

)

 

 

(3,297

)

Allocation to Preference Units

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per Unit – basic and diluted

 

$

1,375,660

 

 

$

944,556

 

 

$

1,003,321

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

386,096

 

 

 

384,794

 

 

 

383,368

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting

   of the Company’s long-term compensation shares/units

 

 

1,924

 

 

 

1,080

 

 

 

2,965

 

ATM forward sales

 

 

69

 

 

 

 

 

 

 

Denominator for net income per Unit – diluted

 

 

388,089

 

 

 

385,874

 

 

 

386,333

 

Net income per Unit – basic

 

$

3.56

 

 

$

2.45

 

 

$

2.61

 

Net income per Unit – diluted

 

$

3.54

 

 

$

2.45

 

 

$

2.60