XML 36 R17.htm IDEA: XBRL DOCUMENT v3.22.0.1
Real Estate
12 Months Ended
Dec. 31, 2021
Real Estate [Abstract]  
Real Estate

4.

Real Estate

The following table summarizes the carrying amounts for the Company’s investment in real estate (at cost) as of December 31, 2021 and 2020 (amounts in thousands):

 

 

 

2021

 

 

2020

 

Land

 

$

5,814,790

 

 

$

5,785,367

 

Depreciable property:

 

 

 

 

 

 

 

 

Buildings and improvements

 

 

19,632,284

 

 

 

18,464,484

 

Furniture, fixtures and equipment

 

 

2,220,203

 

 

 

1,970,033

 

In-Place lease intangibles

 

 

518,324

 

 

 

486,137

 

Projects under development:

 

 

 

 

 

 

 

 

Land

 

 

 

 

 

23,531

 

Construction-in-progress

 

 

24,307

 

 

 

387,603

 

Land held for development:

 

 

 

 

 

 

 

 

Land

 

 

46,160

 

 

 

46,160

 

Construction-in-progress

 

 

16,838

 

 

 

40,010

 

Investment in real estate

 

 

28,272,906

 

 

 

27,203,325

 

Accumulated depreciation

 

 

(8,354,282

)

 

 

(7,859,657

)

Investment in real estate, net

 

$

19,918,624

 

 

$

19,343,668

 

 

Acquisitions and Dispositions

During the year ended December 31, 2021, the Company acquired the following from unaffiliated parties (purchase price in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Purchase Price

 

Rental Properties – Consolidated (1)

 

 

17

 

 

 

4,747

 

 

$

1,709,379

 

Total

 

 

17

 

 

 

4,747

 

 

$

1,709,379

 

 

(1)

Purchase price includes an allocation of approximately $226.3 million to land and $1.5 billion to depreciable property (inclusive of capitalized closing costs).

During the year ended December 31, 2020, the Company acquired the following from unaffiliated parties (purchase price in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Purchase Price

 

Rental Properties – Consolidated (1)

 

 

1

 

 

 

158

 

 

$

48,860

 

Total

 

 

1

 

 

 

158

 

 

$

48,860

 

 

(1)

Purchase price includes an allocation of approximately $5.5 million to land and $43.4 million to depreciable property (inclusive of capitalized closing costs).

During the year ended December 31, 2021, the Company disposed of the following to unaffiliated parties (sales price in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

Rental Properties – Consolidated

 

 

14

 

 

 

3,053

 

 

$

1,716,775

 

Total

 

 

14

 

 

 

3,053

 

 

$

1,716,775

 

 

The Company recognized a net gain on sales of real estate properties of approximately $1.1 billion on the above sales.

During the year ended December 31, 2020, the Company disposed of the following to unaffiliated parties (sales price in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

Rental Properties – Consolidated

 

 

6

 

 

 

2,231

 

 

$

1,066,861

 

Land Parcels (two)

 

 

 

 

 

 

 

 

55,510

 

Total

 

 

6

 

 

 

2,231

 

 

$

1,122,371

 

 

The Company recognized a net gain on sales of real estate properties of approximately $531.8 million and a net gain on sales of land parcels of approximately $34.2 million on the above sales.

Impairment

During the year ended December 31, 2021, the Company recorded an approximate $16.8 million non-cash asset impairment charge on a land parcel which is included in land held for development on the consolidated balance sheets and included in the non-same store/other segment discussed in Note 17.  The charge was the result of an analysis of the parcel’s estimated fair value (determined using internally developed models based on market assumptions and potential sales data from the marketing process) compared to its current capitalized carrying value after reassessment of our expected hold period for the parcel.  The parcel now has a carrying value of $15.0 million.