XML 103 R86.htm IDEA: XBRL DOCUMENT v3.21.2
Reportable Segments - NOI for Each Segment from Our Rental Real Estate Specific to Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Rental income $ 623,206 $ 622,433 $ 1,818,867 $ 1,958,270  
Operating income 521,554 182,410 1,033,958 961,384  
Total Assets 20,663,015   20,663,015   $ 20,286,891
Capital Expenditures     107,706    
Same Store          
Segment Reporting Information [Line Items]          
Rental income 601,852 600,252 1,758,176 1,870,199  
Operating expenses 206,583 202,164 612,705 593,502  
Operating income 395,269 398,088 1,145,471 1,276,697  
Total Assets 18,156,651   18,156,651    
Capital Expenditures     106,130    
Non-same store/other          
Segment Reporting Information [Line Items]          
Rental income 21,354 22,181 60,691 88,071  
Operating expenses 6,787 6,174 26,336 27,874  
Operating income 14,567 16,007 34,355 60,197  
Total Assets 2,506,364   2,506,364    
Capital Expenditures     1,576    
Same Store, Non-same Store and Other          
Segment Reporting Information [Line Items]          
Rental income 623,206 622,433 1,818,867 1,958,270  
Operating expenses 213,370 208,338 639,041 621,376  
Operating income 409,836 414,095 1,179,826 1,336,894  
Los Angeles | Same Store          
Segment Reporting Information [Line Items]          
Rental income 117,542 112,201 337,153 346,599  
Operating expenses 36,929 36,783 109,997 108,594  
Operating income 80,613 75,418 227,156 238,005  
Total Assets 2,926,617   2,926,617    
Capital Expenditures     13,959    
Orange County | Same Store          
Segment Reporting Information [Line Items]          
Rental income 28,264 26,229 80,773 79,241  
Operating expenses 6,480 6,457 18,937 18,539  
Operating income 21,784 19,772 61,836 60,702  
Total Assets 375,365   375,365    
Capital Expenditures     4,124    
San Diego | Same Store          
Segment Reporting Information [Line Items]          
Rental income 20,282 18,637 58,211 56,001  
Operating expenses 4,735 4,652 13,920 13,684  
Operating income 15,547 13,985 44,291 42,317  
Total Assets 234,733   234,733    
Capital Expenditures     2,060    
Subtotal - Southern California | Same Store          
Segment Reporting Information [Line Items]          
Rental income 166,088 157,067 476,137 481,841  
Operating expenses 48,144 47,892 142,854 140,817  
Operating income 117,944 109,175 333,283 341,024  
Total Assets 3,536,715   3,536,715    
Capital Expenditures     20,143    
San Francisco | Same Store          
Segment Reporting Information [Line Items]          
Rental income 102,166 109,908 302,043 346,089  
Operating expenses 31,542 30,913 93,983 90,849  
Operating income 70,624 78,995 208,060 255,240  
Total Assets 3,264,017   3,264,017    
Capital Expenditures     15,853    
Washington D.C. | Same Store          
Segment Reporting Information [Line Items]          
Rental income 100,019 103,160 298,165 311,119  
Operating expenses 34,397 32,979 99,369 95,799  
Operating income 65,622 70,181 198,796 215,320  
Total Assets 3,270,172   3,270,172    
Capital Expenditures     20,392    
New York | Same Store          
Segment Reporting Information [Line Items]          
Rental income 103,015 98,333 299,320 324,866  
Operating expenses 49,939 49,915 152,228 148,145  
Operating income 53,076 48,418 147,092 176,721  
Total Assets 3,902,715   3,902,715    
Capital Expenditures     22,641    
Boston | Same Store          
Segment Reporting Information [Line Items]          
Rental income 58,864 59,527 171,871 182,502  
Operating expenses 19,504 18,601 57,041 53,727  
Operating income 39,360 40,926 114,830 128,775  
Total Assets 1,710,489   1,710,489    
Capital Expenditures     15,766    
Seattle | Same Store          
Segment Reporting Information [Line Items]          
Rental income 61,888 62,748 181,908 195,198  
Operating expenses 20,117 18,972 58,616 55,845  
Operating income 41,771 43,776 123,292 139,353  
Total Assets 1,975,574   1,975,574    
Capital Expenditures     10,234    
Denver | Same Store          
Segment Reporting Information [Line Items]          
Rental income 9,812 9,509 28,732 28,584  
Operating expenses 2,940 2,892 8,614 8,320  
Operating income 6,872 6,617 20,118 20,264  
Total Assets 496,969   496,969    
Capital Expenditures     1,101    
Non-same store | Non-same store/other          
Segment Reporting Information [Line Items]          
Rental income 16,563 2,481 28,581 11,440  
Operating expenses 6,777 539 10,916 2,534  
Operating income 9,786 1,942 17,665 8,906  
Total Assets 1,484,091   1,484,091    
Capital Expenditures     659    
Other | Non-same store/other          
Segment Reporting Information [Line Items]          
Rental income 4,791 19,700 32,110 76,631  
Operating expenses 10 5,635 15,420 25,340  
Operating income 4,781 $ 14,065 16,690 $ 51,291  
Total Assets $ 1,022,273   1,022,273    
Capital Expenditures     $ 917