XML 52 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Summary of Lease Income Types Relating to Lease Payments Along With the Total Other Rental Income

The following table presents the lease income types relating to lease payments for residential and non-residential leases along with the total other rental income for the nine months ended September 30, 2021 and 2020 (amounts in thousands):

 

 

 

Nine Months Ended September 30, 2021

 

 

Nine Months Ended September 30, 2020

 

Income Type

 

Residential

Leases

 

 

Non-Residential

Leases

 

 

Total

 

 

Residential

Leases

 

 

Non-Residential

Leases

 

 

Total

 

Residential and non-residential rent

 

$

1,629,778

 

 

$

45,680

 

 

$

1,675,458

 

 

$

1,783,298

 

 

$

36,263

 

 

$

1,819,561

 

Utility recoveries (RUBS income) (1)

 

 

55,331

 

 

 

519

 

 

 

55,850

 

 

 

52,538

 

 

 

509

 

 

 

53,047

 

Parking rent

 

 

30,403

 

 

 

465

 

 

 

30,868

 

 

 

29,052

 

 

 

324

 

 

 

29,376

 

Other lease revenue (2)

 

 

(19,442

)

 

 

2,914

 

 

 

(16,528

)

 

 

(19,000

)

 

 

(5,530

)

 

 

(24,530

)

Total lease revenue

 

$

1,696,070

 

 

$

49,578

 

 

 

1,745,648

 

 

$

1,845,888

 

 

$

31,566

 

 

 

1,877,454

 

Parking revenue

 

 

 

 

 

 

 

 

 

 

18,455

 

 

 

 

 

 

 

 

 

 

 

16,648

 

Other revenue

 

 

 

 

 

 

 

 

 

 

54,764

 

 

 

 

 

 

 

 

 

 

 

64,168

 

Total other rental income (3)

 

 

 

 

 

 

 

 

 

 

73,219

 

 

 

 

 

 

 

 

 

 

 

80,816

 

Rental income

 

 

 

 

 

 

 

 

 

$

1,818,867

 

 

 

 

 

 

 

 

 

 

$

1,958,270

 

 

(1)

RUBS income primarily consists of variable payments representing the recovery of utility costs from residents.

(2)

Other lease revenue consists of the revenue adjustment related to bad debt and other miscellaneous lease revenue.

(3)

Other rental income is accounted for under the revenue recognition standard.

 

The following table presents the lease income types relating to lease payments for residential and non-residential leases along with the total other rental income for the quarters ended September 30, 2021 and 2020 (amounts in thousands):

 

 

 

Quarter Ended September 30, 2021

 

 

Quarter Ended September 30, 2020

 

Income Type

 

Residential

Leases

 

 

Non-Residential

Leases

 

 

Total

 

 

Residential

Leases

 

 

Non-Residential

Leases

 

 

Total

 

Residential and non-residential rent

 

$

551,474

 

 

$

14,443

 

 

$

565,917

 

 

$

576,192

 

 

$

6,042

 

 

$

582,234

 

Utility recoveries (RUBS income) (1)

 

 

18,798

 

 

 

189

 

 

 

18,987

 

 

 

17,306

 

 

 

134

 

 

 

17,440

 

Parking rent

 

 

10,513

 

 

 

103

 

 

 

10,616

 

 

 

9,592

 

 

 

101

 

 

 

9,693

 

Other lease revenue (2)

 

 

(472

)

 

 

1,776

 

 

 

1,304

 

 

 

(12,727

)

 

 

(4,299

)

 

 

(17,026

)

Total lease revenue

 

$

580,313

 

 

$

16,511

 

 

 

596,824

 

 

$

590,363

 

 

$

1,978

 

 

 

592,341

 

Parking revenue

 

 

 

 

 

 

 

 

 

 

6,883

 

 

 

 

 

 

 

 

 

 

 

5,336

 

Other revenue

 

 

 

 

 

 

 

 

 

 

19,499

 

 

 

 

 

 

 

 

 

 

 

24,756

 

Total other rental income (3)

 

 

 

 

 

 

 

 

 

 

26,382

 

 

 

 

 

 

 

 

 

 

 

30,092

 

Rental income

 

 

 

 

 

 

 

 

 

$

623,206

 

 

 

 

 

 

 

 

 

 

$

622,433

 

 

(1)

RUBS income primarily consists of variable payments representing the recovery of utility costs from residents.

(2)

Other lease revenue consists of the revenue adjustment related to bad debt and other miscellaneous lease revenue.

(3)

Other rental income is accounted for under the revenue recognition standard.

Summary of Residential and Non-Residential Accounts Receivable and Straight-Line Receivable Balances

The following table presents residential and non-residential accounts receivable and straight-line receivable balances for the Company’s properties as of September 30, 2021 and December 31, 2020 (amounts in thousands):

 

 

 

 

Residential

 

 

Non-Residential

 

Balance Sheet (Other assets):

 

September 30, 2021

 

 

December 31, 2020

 

 

September 30, 2021

 

 

December 31, 2020

 

Resident/tenant accounts receivable balances

 

$

42,126

 

 

$

30,856

 

 

$

4,001

 

 

$

7,598

 

Allowance for doubtful accounts

 

 

(37,669

)

 

 

(24,021

)

 

 

(3,442

)

 

 

(6,527

)

Net receivable balances

 

$

4,457

 

(1)

$

6,835

 

 

$

559

 

 

$

1,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line receivable balances

 

$

12,650

 

 

$

19,992

 

 

$

12,759

 

 

$

13,413

 

 

(1)

The Company held residential security deposits approximating 58.4% of the net receivable balance at September 30, 2021.

Summary of Residential Bad Debt for Company's Properties

The following table presents residential bad debt for the Company’s properties for the nine months and quarters ended September 30, 2021 and 2020 (amounts in thousands):

 

 

 

Nine Months Ended September 30,

 

 

Quarter Ended September 30,

 

Income Statement (Rental income):

 

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

Bad debt, net (1)

 

$

29,751

 

 

$

29,419

 

 

$

3,979

 

 

$

16,071

 

% of rental income

 

 

1.7

%

 

 

1.5

%

 

 

0.7

%

 

 

2.6

%

 

(1)

The nine months and quarter ended September 30, 2021 benefited from additional resident payments due to governmental rental assistance programs.