XML 82 R66.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Mortgage Notes Payable - Summary of Mortgage Notes Payable Activity (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance $ 2,293,890  
Proceeds 47,759 $ 495,145
Lump sum payoffs (59,880) (91,500)
Scheduled principal repayments (3,713)  
Amortization of premiums/ discounts 1,374 $ 1,191
Amortization of deferred financing costs, net 821  
Mortgage notes payable, net ending balance 2,280,251  
Fixed Rate Debt [Member] | Secured – Conventional [Member]    
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance 1,901,091  
Proceeds 28,500  
Lump sum payoffs (28,200)  
Scheduled principal repayments (3,713)  
Amortization of premiums/ discounts 758  
Amortization of deferred financing costs, net 354  
Mortgage notes payable, net ending balance 1,898,790  
Floating Rate Debt [Member]    
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance 392,799  
Proceeds 19,259  
Lump sum payoffs (31,680)  
Amortization of premiums/ discounts 616  
Amortization of deferred financing costs, net 467  
Mortgage notes payable, net ending balance 381,461  
Floating Rate Debt [Member] | Secured – Conventional [Member]    
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance 31,494  
Proceeds 19,259  
Amortization of deferred financing costs, net 120  
Mortgage notes payable, net ending balance 50,873  
Floating Rate Debt [Member] | Secured – Tax Exempt [Member]    
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance 361,305  
Lump sum payoffs (31,680)  
Amortization of premiums/ discounts 616  
Amortization of deferred financing costs, net 347  
Mortgage notes payable, net ending balance $ 330,588