XML 52 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
6 Months Ended
Jun. 30, 2021
Debt Instrument [Line Items]  
Summary of Mortgage Notes Payable Activity

The following table summarizes the Company’s mortgage notes payable activity for the six months ended June 30, 2021 (amounts in thousands):

 

 

 

 

Mortgage notes

payable, net as of

December 31, 2020

 

 

Proceeds

 

 

Lump sum

payoffs

 

 

Scheduled

principal

repayments

 

 

Amortization

of premiums/

discounts

 

 

Amortization

of deferred

financing

costs, net (1)

 

 

Mortgage notes

payable, net as of

June 30, 2021

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

$

1,901,091

 

 

$

28,500

 

(2)

$

(28,200

)

 

$

(3,713

)

 

$

758

 

 

$

354

 

 

$

1,898,790

 

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

 

31,494

 

 

 

19,259

 

 

 

 

 

 

 

 

 

 

 

 

120

 

 

 

50,873

 

Secured – Tax Exempt

 

 

361,305

 

 

 

 

 

 

(31,680

)

 

 

 

 

 

616

 

 

 

347

 

 

 

330,588

 

Floating Rate Debt

 

 

392,799

 

 

 

19,259

 

 

 

(31,680

)

 

 

 

 

 

616

 

 

 

467

 

 

 

381,461

 

Total

 

$

2,293,890

 

 

$

47,759

 

 

$

(59,880

)

 

$

(3,713

)

 

$

1,374

 

 

$

821

 

 

$

2,280,251

 

 

(1)

Represents amortization of deferred financing costs, net of debt financing costs.  

(2)

Obtained 3.58% fixed rate mortgage debt maturing on March 1, 2031.

Summary of Notes Activity

The following table summarizes the Company’s notes activity for the six months ended June 30, 2021 (amounts in thousands):

 

 

 

Notes, net as of

December 31, 2020

 

 

Proceeds

 

 

Lump sum

payoffs

 

 

Realized/unrealized

(gain) loss on

derivative

instruments

 

 

Amortization

of premiums/

discounts

 

 

Amortization

of deferred

financing

costs, net (1)

 

 

Notes, net as of

June 30, 2021

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured – Public

 

$

5,335,536

 

 

$

 

 

$

 

 

$

 

 

$

1,219

 

 

$

1,916

 

 

$

5,338,671

 

 

(1)

Represents amortization of deferred financing costs, net of debt financing costs.

Schedule of Unsecured Revolving Credit Facility The following table presents the availability on the Company’s unsecured revolving credit facility as of June 30, 2021 (amounts in thousands):

 

 

 

June 30, 2021

 

Unsecured revolving credit facility commitment

 

$

2,500,000

 

Commercial paper balance outstanding

 

 

(632,000

)

Unsecured revolving credit facility balance outstanding

 

 

 

Other restricted amounts

 

 

(100,699

)

Unsecured revolving credit facility availability

 

$

1,767,301

 

Schedule of Debt Extinguishment Costs Recorded as Additional Interest Expense

The following table summarizes the Company’s total debt extinguishment costs recorded as additional interest expense during the six months ended June 30, 2021 (amounts in thousands):

 

 

 

June 30, 2021

 

Write-offs of unamortized deferred financing costs

 

$

264

 

Mortgages [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information

The following table summarizes certain interest rate and maturity date information as of and for the six months ended June 30, 2021:

 

 

 

June 30, 2021

 

Interest Rate Ranges

 

0.03% - 4.21%

 

Weighted Average Interest Rate

 

3.17%

 

Maturity Date Ranges

 

2022-2061

 

 

Notes [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information

The following table summarizes certain interest rate and maturity date information as of and for the six months ended June 30, 2021:

 

 

 

June 30, 2021

 

Interest Rate Ranges

 

2.50% - 7.57%

 

Weighted Average Interest Rate

 

3.75%

 

Maturity Date Ranges

 

2023-2047