XML 51 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Summary of Lease Income Types Relating to Lease Payments Along With the Total Other Rental Income

The following table presents the lease income types relating to lease payments for residential and non-residential leases along with the total other rental income for the six months ended June 30, 2021 and 2020 (amounts in thousands):

 

 

 

Six Months Ended June 30, 2021

 

 

Six Months Ended June 30, 2020

 

Income Type

 

Residential

Leases

 

 

Non-Residential

Leases

 

 

Total

 

 

Residential

Leases

 

 

Non-Residential

Leases

 

 

Total

 

Residential and non-residential rent

 

$

1,078,304

 

 

$

31,237

 

 

$

1,109,541

 

 

$

1,207,106

 

 

$

30,221

 

 

$

1,237,327

 

Utility recoveries (RUBS income) (1)

 

 

36,533

 

 

 

330

 

 

 

36,863

 

 

 

35,232

 

 

 

375

 

 

 

35,607

 

Parking rent

 

 

19,890

 

 

 

362

 

 

 

20,252

 

 

 

19,460

 

 

 

223

 

 

 

19,683

 

Other lease revenue (2)

 

 

(18,970

)

 

 

1,138

 

 

 

(17,832

)

 

 

(6,273

)

 

 

(1,231

)

 

 

(7,504

)

Total lease revenue

 

$

1,115,757

 

 

$

33,067

 

 

 

1,148,824

 

 

$

1,255,525

 

 

$

29,588

 

 

 

1,285,113

 

Parking revenue

 

 

 

 

 

 

 

 

 

 

11,572

 

 

 

 

 

 

 

 

 

 

 

11,312

 

Other revenue

 

 

 

 

 

 

 

 

 

 

35,265

 

 

 

 

 

 

 

 

 

 

 

39,412

 

Total other rental income (3)

 

 

 

 

 

 

 

 

 

 

46,837

 

 

 

 

 

 

 

 

 

 

 

50,724

 

Rental income

 

 

 

 

 

 

 

 

 

$

1,195,661

 

 

 

 

 

 

 

 

 

 

$

1,335,837

 

 

(1)

RUBS income primarily consists of variable payments representing the recovery of utility costs from residents.

(2)

Other lease revenue consists of the revenue adjustment related to bad debt and other miscellaneous lease revenue.

(3)

Other rental income is accounted for under the revenue recognition standard.

 

 

The following table presents the lease income types relating to lease payments for residential and non-residential leases along with the total other rental income for the quarters ended June 30, 2021 and 2020 (amounts in thousands):

 

 

 

Quarter Ended June 30, 2021

 

 

Quarter Ended June 30, 2020

 

Income Type

 

Residential

Leases

 

 

Non-Residential

Leases

 

 

Total

 

 

Residential

Leases

 

 

Non-Residential

Leases

 

 

Total

 

Residential and non-residential rent

 

$

538,649

 

 

$

15,398

 

 

$

554,047

 

 

$

594,626

 

 

$

12,127

 

 

$

606,753

 

Utility recoveries (RUBS income) (1)

 

 

18,579

 

 

 

152

 

 

 

18,731

 

 

 

17,814

 

 

 

147

 

 

 

17,961

 

Parking rent

 

 

10,156

 

 

 

95

 

 

 

10,251

 

 

 

9,627

 

 

 

126

 

 

 

9,753

 

Other lease revenue (2)

 

 

(8,708

)

 

 

529

 

 

 

(8,179

)

 

 

(6,060

)

 

 

(951

)

 

 

(7,011

)

Total lease revenue

 

$

558,676

 

 

$

16,174

 

 

 

574,850

 

 

$

616,007

 

 

$

11,449

 

 

 

627,456

 

Parking revenue

 

 

 

 

 

 

 

 

 

 

6,139

 

 

 

 

 

 

 

 

 

 

 

4,529

 

Other revenue

 

 

 

 

 

 

 

 

 

 

17,070

 

 

 

 

 

 

 

 

 

 

 

21,547

 

Total other rental income (3)

 

 

 

 

 

 

 

 

 

 

23,209

 

 

 

 

 

 

 

 

 

 

 

26,076

 

Rental income

 

 

 

 

 

 

 

 

 

$

598,059

 

 

 

 

 

 

 

 

 

 

$

653,532

 

 

(1)

RUBS income primarily consists of variable payments representing the recovery of utility costs from residents.

(2)

Other lease revenue consists of the revenue adjustment related to bad debt and other miscellaneous lease revenue.

(3)

Other rental income is accounted for under the revenue recognition standard.

Summary of Residential and Non-Residential Accounts Receivable and Straight-Line Receivable Balances

The following table presents residential and non-residential accounts receivable and straight-line receivable balances for the Company’s properties as of June 30, 2021 and December 31, 2020 (amounts in thousands):

 

 

 

Residential

 

 

Non-Residential

 

Balance Sheet (Other assets):

 

June 30, 2021

 

 

December 31, 2020

 

 

June 30, 2021

 

 

December 31, 2020

 

Resident/tenant accounts receivable balances

 

$

43,415

 

 

$

30,856

 

 

$

6,122

 

 

$

7,598

 

Allowance for doubtful accounts

 

 

(39,014

)

 

 

(24,021

)

 

 

(5,232

)

 

 

(6,527

)

Net receivable balances

 

$

4,401

 

(1)

$

6,835

 

 

$

890

 

 

$

1,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line receivable balances

 

$

20,487

 

 

$

19,992

 

 

$

12,801

 

 

$

13,413

 

 

(1)

The Company held residential security deposits approximating 48.7% of the net receivable balance at June 30, 2021.

Summary of Residential Bad Debt for Company's Properties

The following table presents residential bad debt for the Company’s properties for the six months and quarters ended June 30, 2021 and 2020 (amounts in thousands):

 

 

 

Six Months Ended June 30,

 

 

Quarter Ended June 30,

 

Income Statement (Rental income):

 

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

Bad debt, net

 

$

25,772

 

 

$

13,348

 

 

$

12,079

 

 

$

9,564

 

% of rental income

 

 

2.2

%

 

 

1.0

%

 

 

2.1

%

 

 

1.5

%