XML 63 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings Per Share and Earnings Per Unit (Tables)
12 Months Ended
Dec. 31, 2020
Schedule of Calculation of Numerator and Denominator in Earnings Per Share and Earnings Per Unit

The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Numerator for net income per share – basic:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

962,501

 

 

$

1,009,708

 

 

$

685,192

 

Allocation to Noncontrolling Interests – Operating Partnership

 

 

(34,010

)

 

 

(36,034

)

 

 

(24,939

)

Net (income) loss attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(14,855

)

 

 

(3,297

)

 

 

(2,718

)

Preferred distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per share – basic

 

$

910,546

 

 

$

967,287

 

 

$

654,445

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

962,501

 

 

$

1,009,708

 

 

$

685,192

 

Net (income) loss attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(14,855

)

 

 

(3,297

)

 

 

(2,718

)

Preferred distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per share – diluted

 

$

944,556

 

 

$

1,003,321

 

 

$

679,384

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

371,791

 

 

 

370,461

 

 

 

368,052

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

OP Units

 

 

13,003

 

 

 

12,907

 

 

 

12,869

 

Long-term compensation shares/units

 

 

1,080

 

 

 

2,965

 

 

 

2,774

 

Denominator for net income per share – diluted

 

 

385,874

 

 

 

386,333

 

 

 

383,695

 

Net income per share – basic

 

$

2.45

 

 

$

2.61

 

 

$

1.78

 

Net income per share – diluted

 

$

2.45

 

 

$

2.60

 

 

$

1.77

 

ERPOP [Member]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share and Earnings Per Unit

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

962,501

 

 

$

1,009,708

 

 

$

685,192

 

Net (income) loss attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(14,855

)

 

 

(3,297

)

 

 

(2,718

)

Allocation to Preference Units

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per Unit – basic and diluted

 

$

944,556

 

 

$

1,003,321

 

 

$

679,384

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

384,794

 

 

 

383,368

 

 

 

380,921

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting

   of the Company’s long-term compensation shares/units

 

 

1,080

 

 

 

2,965

 

 

 

2,774

 

Denominator for net income per Unit – diluted

 

 

385,874

 

 

 

386,333

 

 

 

383,695

 

Net income per Unit – basic

 

$

2.45

 

 

$

2.61

 

 

$

1.78

 

Net income per Unit – diluted

 

$

2.45

 

 

$

2.60

 

 

$

1.77