XML 49 R30.htm IDEA: XBRL DOCUMENT v3.20.4
Reportable Segments
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Reportable Segments

17.

Reportable Segments

Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the chief operating decision maker.  The chief operating decision maker decides how resources are allocated and assesses performance on a recurring basis at least quarterly.

The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents.  The chief operating decision maker evaluates the Company’s operating performance geographically by market and both on a same store and non-same store basis.  While the Company does maintain a non-residential presence, it accounts for approximately 2.7% of total revenues and is designed as an amenity for our residential residents.  The chief operating decision maker evaluates the performance of each property on a consolidated residential and non-residential basis.  The Company’s geographic consolidated same store operating segments represent its reportable segments.

The Company’s development activities are other business activities that do not constitute an operating segment and as such, have been aggregated in the “Other” category in the tables presented below.

All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the three years ended December 31, 2020, 2019 and 2018, respectively.

The primary financial measure for the Company’s rental real estate segment is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense and 2) real estate taxes and insurance expense (all as reflected in the accompanying consolidated statements of operations and comprehensive income).  The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment properties.  Revenues for all leases are reflected on a straight-line basis in accordance with GAAP for the current and comparable periods.  

The following table presents a reconciliation of NOI from our rental real estate for the years ended December 31, 2020, 2019 and 2018, respectively (amounts in thousands):

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Rental income

 

$

2,571,705

 

 

$

2,700,691

 

 

$

2,577,681

 

Property and maintenance expense

 

 

(440,998

)

 

 

(446,845

)

 

 

(429,335

)

Real estate taxes and insurance expense

 

 

(381,562

)

 

 

(366,139

)

 

 

(357,814

)

Total operating expenses

 

 

(822,560

)

 

 

(812,984

)

 

 

(787,149

)

Net operating income

 

$

1,749,145

 

 

$

1,887,707

 

 

$

1,790,532

 

 

The following tables present NOI for each segment from our rental real estate for the years ended December 31, 2020, 2019 and 2018, respectively, as well as total assets and capital expenditures at December 31, 2020 and 2019, respectively (amounts in thousands):

 

 

 

Year Ended December 31, 2020

 

 

Year Ended December 31, 2019

 

 

Year Ended December 31, 2018

 

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

468,450

 

 

$

145,342

 

 

$

323,108

 

 

$

485,084

 

 

$

144,314

 

 

$

340,770

 

 

$

451,592

 

 

$

129,455

 

 

$

322,137

 

Orange County

 

 

105,236

 

 

 

24,545

 

 

 

80,691

 

 

 

105,087

 

 

 

24,359

 

 

 

80,728

 

 

 

101,198

 

 

 

24,468

 

 

 

76,730

 

San Diego

 

 

74,737

 

 

 

18,176

 

 

 

56,561

 

 

 

73,698

 

 

 

17,889

 

 

 

55,809

 

 

 

91,971

 

 

 

24,024

 

 

 

67,947

 

Subtotal - Southern California

 

 

648,423

 

 

 

188,063

 

 

 

460,360

 

 

 

663,869

 

 

 

186,562

 

 

 

477,307

 

 

 

644,761

 

 

 

177,947

 

 

 

466,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

451,724

 

 

 

119,183

 

 

 

332,541

 

 

 

473,102

 

 

 

115,702

 

 

 

357,400

 

 

 

463,492

 

 

 

112,331

 

 

 

351,161

 

Washington D.C.

 

 

389,533

 

 

 

120,533

 

 

 

269,000

 

 

 

394,171

 

 

 

119,419

 

 

 

274,752

 

 

 

403,761

 

 

 

123,345

 

 

 

280,416

 

New York

 

 

426,016

 

 

 

198,228

 

 

 

227,788

 

 

 

464,270

 

 

 

191,514

 

 

 

272,756

 

 

 

444,112

 

 

 

178,055

 

 

 

266,057

 

Seattle

 

 

245,559

 

 

 

71,003

 

 

 

174,556

 

 

 

252,311

 

 

 

68,717

 

 

 

183,594

 

 

 

200,222

 

 

 

55,871

 

 

 

144,351

 

Boston

 

 

240,158

 

 

 

71,611

 

 

 

168,547

 

 

 

253,297

 

 

 

70,875

 

 

 

182,422

 

 

 

218,778

 

 

 

60,409

 

 

 

158,369

 

Other Markets

 

 

17,605

 

 

 

4,858

 

 

 

12,747

 

 

 

18,215

 

 

 

4,713

 

 

 

13,502

 

 

 

1,940

 

 

 

658

 

 

 

1,282

 

Total same store

 

 

2,419,018

 

 

 

773,479

 

 

 

1,645,539

 

 

 

2,519,235

 

 

 

757,502

 

 

 

1,761,733

 

 

 

2,377,066

 

 

 

708,616

 

 

 

1,668,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store

 

 

116,103

 

 

 

35,952

 

 

 

80,151

 

 

 

58,751

 

 

 

17,702

 

 

 

41,049

 

 

 

103,688

 

 

 

36,874

 

 

 

66,814

 

Other (3)

 

 

36,584

 

 

 

13,129

 

 

 

23,455

 

 

 

122,705

 

 

 

37,780

 

 

 

84,925

 

 

 

96,927

 

 

 

41,659

 

 

 

55,268

 

Total non-same store/other

 

 

152,687

 

 

 

49,081

 

 

 

103,606

 

 

 

181,456

 

 

 

55,482

 

 

 

125,974

 

 

 

200,615

 

 

 

78,533

 

 

 

122,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,571,705

 

 

$

822,560

 

 

$

1,749,145

 

 

$

2,700,691

 

 

$

812,984

 

 

$

1,887,707

 

 

$

2,577,681

 

 

$

787,149

 

 

$

1,790,532

 

 

(1)

For the years ended December 31, 2020 and 2019, same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2019, less properties subsequently sold, which represented 73,585 apartment units.  For the year ended December 31, 2018, same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2018, less properties subsequently sold, which represented 71,830 apartment units.     

(2)

For the years ended December 31, 2020 and 2019, non-same store primarily includes properties acquired after January 1, 2019, plus any properties in lease-up and not stabilized as of January 1, 2019.  For the year ended December 31, 2018, non-same store primarily includes properties acquired after January 1, 2018, plus any properties in lease-up and not stabilized as of January 1, 2018.  

(3)

Other includes development, other corporate operations and operations prior to disposition for properties sold.

 

 

 

Year Ended December 31, 2020

 

 

Year Ended December 31, 2019

 

 

 

Total Assets

 

 

Capital Expenditures

 

 

Total Assets

 

 

Capital Expenditures

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

3,007,621

 

 

$

22,817

 

 

$

3,110,659

 

 

$

32,611

 

Orange County

 

 

389,007

 

 

 

7,260

 

 

 

404,545

 

 

 

9,276

 

San Diego

 

 

242,429

 

 

 

3,430

 

 

 

252,051

 

 

 

3,947

 

Subtotal - Southern California

 

 

3,639,057

 

 

 

33,507

 

 

 

3,767,255

 

 

 

45,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

3,233,901

 

 

 

18,983

 

 

 

3,345,882

 

 

 

25,925

 

Washington D.C.

 

 

3,066,702

 

 

 

23,626

 

 

 

3,174,721

 

 

 

22,409

 

New York

 

 

3,950,286

 

 

 

25,609

 

 

 

4,004,078

 

 

 

26,976

 

Seattle

 

 

1,802,952

 

 

 

11,372

 

 

 

1,871,232

 

 

 

22,023

 

Boston

 

 

1,758,665

 

 

 

18,367

 

 

 

1,822,373

 

 

 

27,267

 

Denver

 

 

247,133

 

 

 

817

 

 

 

255,974

 

 

 

701

 

Total same store

 

 

17,698,696

 

 

 

132,281

 

 

 

18,241,515

 

 

 

171,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store

 

 

1,664,892

 

 

 

2,627

 

 

 

1,681,367

 

 

 

1,864

 

Other (3)

 

 

923,303

 

 

 

1,071

 

 

 

1,249,887

 

 

 

5,424

 

Total non-same store/other

 

 

2,588,195

 

 

 

3,698

 

 

 

2,931,254

 

 

 

7,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

20,286,891

 

 

$

135,979

 

 

$

21,172,769

 

 

$

178,423

 

 

(1)

Same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2019, less properties subsequently sold, which represented 73,585 apartment units.

(2)

Non-same store primarily includes properties acquired after January 1, 2019, plus any properties in lease-up and not stabilized as of January 1, 2019.

(3)

Other includes development, other corporate operations and capital expenditures for properties sold.