XML 52 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt Instrument [Line Items]  
Summary of Mortgage Notes Payable Activity

The following table summarizes the Company’s mortgage notes payable activity for the nine months ended September 30, 2020 (amounts in thousands):

 

 

 

Mortgage notes

payable, net as of

December 31, 2019

 

 

Proceeds

 

 

Lump sum

payoffs

 

 

Scheduled

principal

repayments

 

 

Amortization

of premiums/

discounts

 

 

Amortization

of deferred

financing

costs, net (1)

 

 

Mortgage notes

payable, net as of

September 30, 2020

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

$

1,574,699

 

 

$

495,000

 

(2)

$

(127,767

)

 

$

(5,821

)

 

$

858

 

 

$

(1,683

)

 

$

1,935,286

 

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

 

7,050

 

 

 

10,375

 

 

 

 

 

 

 

 

 

 

 

 

180

 

 

 

17,605

 

Secured – Tax Exempt

 

 

359,861

 

 

 

 

 

 

 

 

 

 

 

 

933

 

 

 

148

 

 

 

360,942

 

Floating Rate Debt

 

 

366,911

 

 

 

10,375

 

 

 

 

 

 

 

 

 

933

 

 

 

328

 

 

 

378,547

 

Total

 

$

1,941,610

 

 

$

505,375

 

 

$

(127,767

)

 

$

(5,821

)

 

$

1,791

 

 

$

(1,355

)

 

$

2,313,833

 

 

(1)

Represents amortization of deferred financing costs, net of debt financing costs.  

(2)

Obtained a 2.60% fixed rate mortgage loan pool maturing on May 1, 2030.

The following table summarizes the Company’s debt extinguishment costs on mortgages recorded as additional interest expense during the nine months ended September 30, 2020 (amounts in thousands):

 

Description

 

Amount

 

Write-offs of unamortized deferred financing costs

 

$

37

 

 

Summary of Notes Activity

The following table summarizes the Company’s notes activity for the nine months ended September 30, 2020 (amounts in thousands):

 

 

 

Notes, net as of

December 31, 2019

 

 

Proceeds

 

 

Lump sum

payoffs

 

 

Amortization

of premiums/

discounts

 

 

Amortization

of deferred

financing

costs, net (1)

 

 

Notes, net as of

September 30, 2020

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured – Public

 

$

6,077,513

 

 

$

 

 

$

 

 

$

2,043

 

 

$

3,341

 

 

$

6,082,897

 

 

(1)

Represents amortization of deferred financing costs, net of debt financing costs.

Schedule of Unsecured Revolving Credit Facility The following table presents the availability on the Company’s unsecured revolving credit facility as of September 30, 2020 (amounts in thousands):

 

 

 

September 30, 2020

 

Unsecured revolving credit facility commitment

 

$

2,500,000

 

Commercial paper balance outstanding

 

 

 

Unsecured revolving credit facility balance outstanding

 

 

 

Other restricted amounts

 

 

(100,949

)

Unsecured revolving credit facility availability

 

$

2,399,051

 

 

Mortgages [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information

The following table summarizes certain interest rate and maturity date information as of and for the nine months ended September 30, 2020:

 

 

 

September 30, 2020

 

Interest Rate Ranges

 

0.10% - 4.88%

 

Weighted Average Interest Rate

 

3.39%

 

Maturity Date Ranges

 

2021-2061

 

 

Notes [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information

The following table summarizes certain interest rate and maturity date information as of and for the nine months ended September 30, 2020:

 

 

 

September 30, 2020

 

Interest Rate Ranges

 

2.50% - 7.57%

 

Weighted Average Interest Rate

 

4.04%

 

Maturity Date Ranges

 

2021-2047