XML 96 R79.htm IDEA: XBRL DOCUMENT v3.20.2
Reportable Segments - NOI for Each Segment from Our Rental Real Estate Specific to Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]          
Rental income $ 653,532 $ 669,374 $ 1,335,837 $ 1,331,676  
Operating income 356,889 369,117 778,974 578,894  
Total Assets 20,714,951   20,714,951   $ 21,172,769
Capital Expenditures     61,265    
Same Store          
Segment Reporting Information [Line Items]          
Rental income 623,275 637,915 1,260,825 1,258,261  
Operating expenses 190,021 190,277 386,742 382,188  
Operating income 433,254 447,638 874,083 876,073  
Total Assets 18,134,597   18,134,597    
Capital Expenditures     59,634    
Non-same store/other          
Segment Reporting Information [Line Items]          
Rental income 30,257 31,459 75,012 73,415  
Operating expenses 9,469 9,630 26,296 24,231  
Operating income 20,788 21,829 48,716 49,184  
Total Assets 2,580,354   2,580,354    
Capital Expenditures     1,631    
Same Store, Non-same Store and Other          
Segment Reporting Information [Line Items]          
Rental income 653,532 669,374 1,335,837 1,331,676  
Operating expenses 199,490 199,907 413,038 406,419  
Operating income 454,042 469,467 922,799 925,257  
Los Angeles | Same Store          
Segment Reporting Information [Line Items]          
Rental income 117,994 121,216 239,914 240,751  
Operating expenses 35,013 35,688 71,930 72,145  
Operating income 82,981 85,528 167,984 168,606  
Total Assets 3,064,404   3,064,404    
Capital Expenditures     13,070    
Orange County | Same Store          
Segment Reporting Information [Line Items]          
Rental income 26,318 26,058 53,013 51,887  
Operating expenses 5,953 5,966 12,167 12,142  
Operating income 20,365 20,092 40,846 39,745  
Total Assets 397,148   397,148    
Capital Expenditures     3,458    
San Diego | Same Store          
Segment Reporting Information [Line Items]          
Rental income 23,706 23,720 47,848 47,023  
Operating expenses 6,100 5,978 12,417 12,126  
Operating income 17,606 17,742 35,431 34,897  
Total Assets 382,082   382,082    
Capital Expenditures     1,993    
Subtotal - Southern California | Same Store          
Segment Reporting Information [Line Items]          
Rental income 168,018 170,994 340,775 339,661  
Operating expenses 47,066 47,632 96,514 96,413  
Operating income 120,952 123,362 244,261 243,248  
Total Assets 3,843,634   3,843,634    
Capital Expenditures     18,521    
San Francisco | Same Store          
Segment Reporting Information [Line Items]          
Rental income 116,303 118,044 236,580 234,514  
Operating expenses 29,045 28,528 59,313 57,629  
Operating income 87,258 89,516 177,267 176,885  
Total Assets 3,288,932   3,288,932    
Capital Expenditures     6,940    
Washington DC | Same Store          
Segment Reporting Information [Line Items]          
Rental income 97,527 98,571 196,601 195,453  
Operating expenses 28,680 29,409 59,331 59,389  
Operating income 68,847 69,162 137,270 136,064  
Total Assets 3,120,074   3,120,074    
Capital Expenditures     10,534    
New York | Same Store          
Segment Reporting Information [Line Items]          
Rental income 111,949 117,457 227,179 230,808  
Operating expenses 48,130 47,626 98,581 96,067  
Operating income 63,819 69,831 128,598 134,741  
Total Assets 4,001,050   4,001,050    
Capital Expenditures     10,429    
Boston | Same Store          
Segment Reporting Information [Line Items]          
Rental income 59,990 62,751 123,673 124,671  
Operating expenses 16,984 17,398 35,144 35,639  
Operating income 43,006 45,353 88,529 89,032  
Total Assets 1,790,996   1,790,996    
Capital Expenditures     8,631    
Seattle | Same Store          
Segment Reporting Information [Line Items]          
Rental income 63,378 63,695 127,073 124,029  
Operating expenses 18,383 17,853 35,440 34,634  
Operating income 44,995 45,842 91,633 89,395  
Total Assets 1,838,484   1,838,484    
Capital Expenditures     4,334    
Denver | Same Store          
Segment Reporting Information [Line Items]          
Rental income 6,110 6,403 8,944 9,125  
Operating expenses 1,733 1,831 2,419 2,417  
Operating income 4,377 4,572 6,525 6,708  
Total Assets 251,427   251,427    
Capital Expenditures     245    
Non-same store | Non-same store/other          
Segment Reporting Information [Line Items]          
Rental income 24,631 4,000 58,629 14,374  
Operating expenses 7,212 1,124 17,748 4,423  
Operating income 17,419 2,876 40,881 9,951  
Total Assets 1,642,289   1,642,289    
Capital Expenditures     1,129    
Other | Non-same store/other          
Segment Reporting Information [Line Items]          
Rental income 5,626 27,459 16,383 59,041  
Operating expenses 2,257 8,506 8,548 19,808  
Operating income 3,369 $ 18,953 7,835 $ 39,233  
Total Assets $ 938,065   938,065    
Capital Expenditures     $ 502