XML 77 R60.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Mortgage Notes Payable - Summary of Mortgage Notes Payable Activity (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance $ 1,941,610  
Proceeds 495,145 $ 295,620
Lump sum payoffs (91,500) (95,500)
Scheduled principal repayments (3,873)  
Amortization of premiums/ discounts 1,191 $ 16,426
Amortization of deferred financing costs, net (1,816)  
Mortgage notes payable, net ending balance 2,340,757  
Fixed Rate Debt [Member] | Secured – Conventional [Member]    
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance 1,574,699  
Proceeds 495,000  
Lump sum payoffs (91,500)  
Scheduled principal repayments (3,873)  
Amortization of premiums/ discounts 571  
Amortization of deferred financing costs, net (2,035)  
Mortgage notes payable, net ending balance 1,972,862  
Floating Rate Debt [Member]    
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance 366,911  
Proceeds 145  
Amortization of premiums/ discounts 620  
Amortization of deferred financing costs, net 219  
Mortgage notes payable, net ending balance 367,895  
Floating Rate Debt [Member] | Secured – Conventional [Member]    
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance 7,050  
Proceeds 145  
Amortization of deferred financing costs, net 120  
Mortgage notes payable, net ending balance 7,315  
Floating Rate Debt [Member] | Secured – Tax Exempt [Member]    
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance 359,861  
Amortization of premiums/ discounts 620  
Amortization of deferred financing costs, net 99  
Mortgage notes payable, net ending balance $ 360,580