XML 43 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Reportable Segments
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Reportable Segments

13.

Reportable Segments

Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the chief operating decision maker.  The chief operating decision maker decides how resources are allocated and assesses performance on a recurring basis at least quarterly.

The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents.  The chief operating decision maker evaluates the Company’s operating performance geographically by market and both on a same store and non-same store basis.  While the Company does maintain a non-residential presence, it historically has accounted for approximately 4.0% of total revenues and is designed as an amenity for our residential residents.  The chief operating decision maker evaluates the performance of each property on a consolidated residential and non-residential basis.  The Company’s geographic same store operating segments located in urban and high-density suburban communities represent its reportable segments.

The Company’s development activities are other business activities that do not constitute an operating segment and as such, have been aggregated in the “Other” category in the tables presented below.

All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the six months and quarters ended June 30, 2020 and 2019, respectively.

The primary financial measure for the Company’s rental real estate segment is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense and 2) real estate taxes and insurance expense (all as reflected in the accompanying consolidated statements of operations and comprehensive income).  The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment properties.  Revenues for all leases are reflected on a straight-line basis in accordance with GAAP for the current and comparable periods.

The following table presents a reconciliation of NOI from our rental real estate for the six months and quarters ended June 30, 2020 and 2019, respectively (amounts in thousands):

 

 

 

Six Months Ended June 30,

 

 

Quarter Ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Rental income

 

$

1,335,837

 

 

$

1,331,676

 

 

$

653,532

 

 

$

669,374

 

Property and maintenance expense

 

 

(220,268

)

 

 

(223,531

)

 

 

(104,452

)

 

 

(108,461

)

Real estate taxes and insurance expense

 

 

(192,770

)

 

 

(182,888

)

 

 

(95,038

)

 

 

(91,446

)

Total operating expenses

 

 

(413,038

)

 

 

(406,419

)

 

 

(199,490

)

 

 

(199,907

)

Net operating income

 

$

922,799

 

 

$

925,257

 

 

$

454,042

 

 

$

469,467

 

 

The following tables present NOI for each segment from our rental real estate for the six months and quarters ended June 30, 2020 and 2019, respectively, as well as total assets and capital expenditures at June 30, 2020 (amounts in thousands):

 

 

 

Six Months Ended June 30, 2020

 

 

Six Months Ended June 30, 2019

 

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

239,914

 

 

$

71,930

 

 

$

167,984

 

 

$

240,751

 

 

$

72,145

 

 

$

168,606

 

Orange County

 

 

53,013

 

 

 

12,167

 

 

 

40,846

 

 

 

51,887

 

 

 

12,142

 

 

 

39,745

 

San Diego

 

 

47,848

 

 

 

12,417

 

 

 

35,431

 

 

 

47,023

 

 

 

12,126

 

 

 

34,897

 

Subtotal - Southern California

 

 

340,775

 

 

 

96,514

 

 

 

244,261

 

 

 

339,661

 

 

 

96,413

 

 

 

243,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

236,580

 

 

 

59,313

 

 

 

177,267

 

 

 

234,514

 

 

 

57,629

 

 

 

176,885

 

Washington D.C.

 

 

196,601

 

 

 

59,331

 

 

 

137,270

 

 

 

195,453

 

 

 

59,389

 

 

 

136,064

 

New York

 

 

227,179

 

 

 

98,581

 

 

 

128,598

 

 

 

230,808

 

 

 

96,067

 

 

 

134,741

 

Seattle

 

 

127,073

 

 

 

35,440

 

 

 

91,633

 

 

 

124,029

 

 

 

34,634

 

 

 

89,395

 

Boston

 

 

123,673

 

 

 

35,144

 

 

 

88,529

 

 

 

124,671

 

 

 

35,639

 

 

 

89,032

 

Denver

 

 

8,944

 

 

 

2,419

 

 

 

6,525

 

 

 

9,125

 

 

 

2,417

 

 

 

6,708

 

Total same store

 

 

1,260,825

 

 

 

386,742

 

 

 

874,083

 

 

 

1,258,261

 

 

 

382,188

 

 

 

876,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store

 

 

58,629

 

 

 

17,748

 

 

 

40,881

 

 

 

14,374

 

 

 

4,423

 

 

 

9,951

 

Other (3)

 

 

16,383

 

 

 

8,548

 

 

 

7,835

 

 

 

59,041

 

 

 

19,808

 

 

 

39,233

 

Total non-same store/other

 

 

75,012

 

 

 

26,296

 

 

 

48,716

 

 

 

73,415

 

 

 

24,231

 

 

 

49,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

1,335,837

 

 

$

413,038

 

 

$

922,799

 

 

$

1,331,676

 

 

$

406,419

 

 

$

925,257

 

 

(1)

For the six months ended June 30, 2020 and 2019, same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2019, less properties subsequently sold, which represented 74,264 apartment units.

(2)

For the six months ended June 30, 2020 and 2019, non-same store primarily includes properties acquired after January 1, 2019, plus any properties in lease-up and not stabilized as of January 1, 2019.

(3)

Other includes development, other corporate operations and operations prior to disposition for properties sold.

 

 

 

Quarter Ended June 30, 2020

 

 

Quarter Ended June 30, 2019

 

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

117,994

 

 

$

35,013

 

 

$

82,981

 

 

$

121,216

 

 

$

35,688

 

 

$

85,528

 

Orange County

 

 

26,318

 

 

 

5,953

 

 

 

20,365

 

 

 

26,058

 

 

 

5,966

 

 

 

20,092

 

San Diego

 

 

23,706

 

 

 

6,100

 

 

 

17,606

 

 

 

23,720

 

 

 

5,978

 

 

 

17,742

 

Subtotal - Southern California

 

 

168,018

 

 

 

47,066

 

 

 

120,952

 

 

 

170,994

 

 

 

47,632

 

 

 

123,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

116,303

 

 

 

29,045

 

 

 

87,258

 

 

 

118,044

 

 

 

28,528

 

 

 

89,516

 

Washington D.C.

 

 

97,527

 

 

 

28,680

 

 

 

68,847

 

 

 

98,571

 

 

 

29,409

 

 

 

69,162

 

New York

 

 

111,949

 

 

 

48,130

 

 

 

63,819

 

 

 

117,457

 

 

 

47,626

 

 

 

69,831

 

Seattle

 

 

63,378

 

 

 

18,383

 

 

 

44,995

 

 

 

63,695

 

 

 

17,853

 

 

 

45,842

 

Boston

 

 

59,990

 

 

 

16,984

 

 

 

43,006

 

 

 

62,751

 

 

 

17,398

 

 

 

45,353

 

Denver

 

 

6,110

 

 

 

1,733

 

 

 

4,377

 

 

 

6,403

 

 

 

1,831

 

 

 

4,572

 

Total same store

 

 

623,275

 

 

 

190,021

 

 

 

433,254

 

 

 

637,915

 

 

 

190,277

 

 

 

447,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store

 

 

24,631

 

 

 

7,212

 

 

 

17,419

 

 

 

4,000

 

 

 

1,124

 

 

 

2,876

 

Other (3)

 

 

5,626

 

 

 

2,257

 

 

 

3,369

 

 

 

27,459

 

 

 

8,506

 

 

 

18,953

 

Total non-same store/other

 

 

30,257

 

 

 

9,469

 

 

 

20,788

 

 

 

31,459

 

 

 

9,630

 

 

 

21,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

653,532

 

 

$

199,490

 

 

$

454,042

 

 

$

669,374

 

 

$

199,907

 

 

$

469,467

 

 

(1)

For the quarters ended June 30, 2020 and 2019, same store primarily includes all properties acquired or completed that were stabilized prior to April 1, 2019, less properties subsequently sold, which represented 74,843 apartment units.

(2)

For the quarters ended June 30, 2020 and 2019, non-same store primarily includes properties acquired after April 1, 2019, plus any properties in lease-up and not stabilized as of April 1, 2019.

(3)

Other includes development, other corporate operations and operations prior to disposition for properties sold.

 

 

 

Six Months Ended June 30, 2020

 

 

 

Total Assets

 

 

Capital Expenditures

 

Same store (1)

 

 

 

 

 

 

 

 

Los Angeles

 

$

3,064,404

 

 

$

13,070

 

Orange County

 

 

397,148

 

 

 

3,458

 

San Diego

 

 

382,082

 

 

 

1,993

 

Subtotal - Southern California

 

 

3,843,634

 

 

 

18,521

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

3,288,932

 

 

 

6,940

 

Washington D.C.

 

 

3,120,074

 

 

 

10,534

 

New York

 

 

4,001,050

 

 

 

10,429

 

Seattle

 

 

1,838,484

 

 

 

4,334

 

Boston

 

 

1,790,996

 

 

 

8,631

 

Denver

 

 

251,427

 

 

 

245

 

Total same store

 

 

18,134,597

 

 

 

59,634

 

 

 

 

 

 

 

 

 

 

Non-same store/other (2) (3)

 

 

 

 

 

 

 

 

Non-same store

 

 

1,642,289

 

 

 

1,129

 

Other (3)

 

 

938,065

 

 

 

502

 

Total non-same store/other

 

 

2,580,354

 

 

 

1,631

 

 

 

 

 

 

 

 

 

 

Totals

 

$

20,714,951

 

 

$

61,265

 

 

(1)

Same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2019, less properties subsequently sold, which represented 74,264 apartment units.

(2)

Non-same store primarily includes properties acquired after January 1, 2019, plus any properties in lease-up and not stabilized as of January 1, 2019.

(3)

Other includes development, other corporate operations and capital expenditures for properties sold.