XML 28 R89.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt - Mortgage Notes Payable - Summary of Mortgage Notes Payable Activity (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance $ 2,385,470 $ 3,618,722  
Proceeds 295,771 96,935  
Lump sum payoffs (743,021) (1,347,939) $ (493,420)
Scheduled principal repayments (6,808) (6,629)  
Amortization of premiums/ discounts 8,618 20,144 1,172
Amortization of deferred financing costs, net 1,580 4,237  
Mortgage notes payable, net ending balance 1,941,610 2,385,470 3,618,722
Fixed Rate Debt [Member] | Secured – Conventional [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance 1,885,407 2,982,344  
Proceeds 288,120    
Lump sum payoffs (584,536) (1,093,705)  
Scheduled principal repayments (6,308) (6,029)  
Amortization of premiums/ discounts (7,999) 719  
Amortization of deferred financing costs, net 15 2,078  
Mortgage notes payable, net ending balance 1,574,699 1,885,407 2,982,344
Floating Rate Debt [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance 500,063 636,378  
Proceeds 7,651 96,935  
Lump sum payoffs (158,485) (254,234)  
Scheduled principal repayments (500) (600)  
Amortization of premiums/ discounts 16,617 19,425  
Amortization of deferred financing costs, net 1,565 2,159  
Mortgage notes payable, net ending balance 366,911 500,063 636,378
Floating Rate Debt [Member] | Secured – Conventional [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance 6,357 6,948  
Proceeds 7,651    
Lump sum payoffs (5,920)    
Scheduled principal repayments (500) (600)  
Amortization of deferred financing costs, net (538) 9  
Mortgage notes payable, net ending balance 7,050 6,357 6,948
Floating Rate Debt [Member] | Secured – Tax Exempt [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance 493,706 629,430  
Proceeds   96,935  
Lump sum payoffs (152,565) (254,234)  
Amortization of premiums/ discounts 16,617 19,425  
Amortization of deferred financing costs, net 2,103 2,150  
Mortgage notes payable, net ending balance $ 359,861 $ 493,706 $ 629,430