XML 123 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Real Estate (Tables)
12 Months Ended
Dec. 31, 2019
Real Estate [Abstract]  
Summary of Carrying Amounts of Investment in Real Estate

The following table summarizes the carrying amounts for the Company’s investment in real estate (at cost) as of December 31, 2019 and 2018 (amounts in thousands):

 

 

 

2019

 

 

2018

 

Land

 

$

5,936,188

 

 

$

5,875,803

 

Depreciable property:

 

 

 

 

 

 

 

 

Buildings and improvements

 

 

18,904,686

 

 

 

18,232,625

 

Furniture, fixtures and equipment

 

 

1,916,458

 

 

 

1,722,231

 

In-Place lease intangibles

 

 

497,957

 

 

 

481,045

 

Projects under development:

 

 

 

 

 

 

 

 

Land

 

 

23,531

 

 

 

25,429

 

Construction-in-progress

 

 

158,099

 

 

 

83,980

 

Land held for development:

 

 

 

 

 

 

 

 

Land

 

 

64,460

 

 

 

61,038

 

Construction-in-progress

 

 

32,228

 

 

 

28,871

 

Investment in real estate

 

 

27,533,607

 

 

 

26,511,022

 

Accumulated depreciation

 

 

(7,276,786

)

 

 

(6,696,281

)

Investment in real estate, net

 

$

20,256,821

 

 

$

19,814,741

 

Acquired Properties From Unaffiliated Parties

During the year ended December 31, 2019, the Company acquired the following from unaffiliated parties (purchase price in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Purchase Price

 

Rental Properties – Consolidated (1)

 

 

13

 

 

 

3,540

 

 

$

1,494,689

 

Land Parcels (four) (2)

 

 

 

 

 

 

 

 

19,832

 

Total

 

 

13

 

 

 

3,540

 

 

$

1,514,521

 

 

(1)

Purchase price includes an allocation of approximately $268.3 million to land and $1.229 billion to depreciable property (inclusive of capitalized closing costs).

(2)

Purchase price includes an allocation of approximately $16.7 million to vacant land and $4.9 million to construction-in-progress (inclusive of capitalized closing costs).  Land parcels include entry into two long-term ground leases for land projects under development in the Washington D.C. market, of which one land parcel is subject to a fully prepaid ground lease. See Notes 6 and 8 for additional discussion.  

During the year ended December 31, 2018, the Company acquired the following from unaffiliated parties (purchase price in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Purchase Price

 

Rental Properties – Consolidated (1)

 

 

5

 

 

 

1,478

 

 

$

707,005

 

Total

 

 

5

 

 

 

1,478

 

 

$

707,005

 

 

(1)

Purchase price includes an allocation of approximately $113.7 million to land and $594.4 million to depreciable property (inclusive of capitalized closing costs).

Disposed Properties to Unaffiliated Parties

During the year ended December 31, 2019, the Company disposed of the following to unaffiliated parties (sales price in thousands):

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

Rental Properties – Consolidated

 

 

11

 

 

 

2,361

 

 

$

1,080,675

 

Rental Properties – Unconsolidated (1)

 

 

2

 

 

 

945

 

 

 

394,500

 

Land Parcels (two)

 

 

 

 

 

 

 

 

2,100

 

Total

 

 

13

 

 

 

3,306

 

 

$

1,477,275

 

 

(1)

The Company owned a 20% interest in both unconsolidated rental properties. Sales price listed is the gross sales price. The Company received net sales proceeds of approximately $78.3 million.

 

During the year ended December 31, 2018, the Company disposed of the following to unaffiliated parties (sales price in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

Rental Properties – Consolidated

 

 

5

 

 

 

1,292

 

 

$

706,120

 

Land Parcels (one)

 

 

 

 

 

 

 

 

2,700

 

Total

 

 

5

 

 

 

1,292

 

 

$

708,820