XML 38 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2019
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III-Real Estate and Accumulated Depreciation

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

Overall Summary

December 31, 2019

 

 

 

Properties

 

 

Apartment

Units

 

 

Investment

in Real

Estate, Gross

 

 

Accumulated

Depreciation

 

 

Investment

in Real

Estate, Net

 

 

Encumbrances (1)

 

Wholly Owned Unencumbered

 

 

257

 

 

 

68,002

 

 

$

23,408,268,350

 

 

$

(6,199,955,243

)

 

$

17,208,313,107

 

 

$

 

Wholly Owned Encumbered

 

 

35

 

 

 

8,425

 

 

 

3,204,805,398

 

 

 

(792,348,079

)

 

 

2,412,457,319

 

 

 

1,630,731,451

 

Wholly Owned Properties

 

 

292

 

 

 

76,427

 

 

 

26,613,073,748

 

 

 

(6,992,303,322

)

 

 

19,620,770,426

 

 

 

1,630,731,451

 

Partially Owned Unencumbered

 

 

9

 

 

 

1,847

 

 

 

524,897,809

 

 

 

(133,111,488

)

 

 

391,786,321

 

 

 

 

Partially Owned Encumbered

 

 

8

 

 

 

1,688

 

 

 

395,635,869

 

 

 

(151,371,564

)

 

 

244,264,305

 

 

 

310,878,101

 

Partially Owned Properties

 

 

17

 

 

 

3,535

 

 

 

920,533,678

 

 

 

(284,483,052

)

 

 

636,050,626

 

 

 

310,878,101

 

Total Unencumbered Properties

 

 

266

 

 

 

69,849

 

 

 

23,933,166,159

 

 

 

(6,333,066,731

)

 

 

17,600,099,428

 

 

 

 

Total Encumbered Properties

 

 

43

 

 

 

10,113

 

 

 

3,600,441,267

 

 

 

(943,719,643

)

 

 

2,656,721,624

 

 

 

1,941,609,552

 

Total Consolidated Investment in Real Estate

 

 

309

 

 

 

79,962

 

 

$

27,533,607,426

 

 

$

(7,276,786,374

)

 

$

20,256,821,052

 

 

$

1,941,609,552

 

 

(1)

See attached Encumbrances Reconciliation.

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

Encumbrances Reconciliation

December 31, 2019

 

 

Portfolio/Entity Encumbrances

 

Number of

Properties

Encumbered by

 

 

See Properties

With Note:

 

Amount

 

Archstone Master Property Holdings LLC

 

 

13

 

 

H

 

$

798,230,171

 

Portfolio/Entity Encumbrances

 

 

13

 

 

 

 

 

798,230,171

 

Individual Property Encumbrances

 

 

 

 

 

 

 

 

1,143,379,381

 

Total Encumbrances per Financial Statements

 

 

 

 

 

 

 

$

1,941,609,552

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III – Real Estate and Accumulated Depreciation

(Amounts in thousands)

The changes in total real estate for the years ended December 31, 2019, 2018 and 2017 are as follows:

 

 

 

2019

 

 

2018

 

 

2017

 

Balance, beginning of year

 

$

26,511,022

 

 

$

26,026,896

 

 

$

25,386,425

 

Acquisitions and development

 

 

1,704,320

 

 

 

855,254

 

 

 

710,960

 

Improvements

 

 

180,944

 

 

 

192,661

 

 

 

204,113

 

Dispositions and other

 

 

(862,679

)

 

 

(563,789

)

 

 

(274,602

)

Balance, end of year

 

$

27,533,607

 

 

$

26,511,022

 

 

$

26,026,896

 

 

The changes in accumulated depreciation for the years ended December 31, 2019, 2018 and 2017 are as follows:

 

 

 

2019

 

 

2018

 

 

2017

 

Balance, beginning of year

 

$

6,696,281

 

 

$

6,040,378

 

 

$

5,360,389

 

Depreciation

 

 

831,083

 

 

 

785,725

 

 

 

743,749

 

Dispositions and other

 

 

(250,578

)

 

 

(129,822

)

 

 

(63,760

)

Balance, end of year

 

$

7,276,786

 

 

$

6,696,281

 

 

$

6,040,378

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2019

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/19

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/19

 

 

Encumbrances

 

Wholly Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100 K Apartments (fka 100K Street)

 

Washington, D.C.

 

 

 

 

2018

 

 

222

 

 

$

15,600,000

 

 

$

69,662,369

 

 

$

2,484

 

 

$

15,600,000

 

 

$

69,664,853

 

 

$

85,264,853

 

 

$

(3,157,965

)

 

$

82,106,888

 

 

$

 

140 Riverside Boulevard

 

New York, NY

 

G

 

 

2003

 

 

354

 

 

 

103,539,100

 

 

 

94,082,725

 

 

 

10,160,746

 

 

 

103,539,100

 

 

 

104,243,471

 

 

 

207,782,571

 

 

 

(52,510,393

)

 

 

155,272,178

 

 

 

 

160 Riverside Boulevard

 

New York, NY

 

G

 

 

2001

 

 

455

 

 

 

139,933,500

 

 

 

190,964,745

 

 

 

17,198,947

 

 

 

139,933,500

 

 

 

208,163,692

 

 

 

348,097,192

 

 

 

(104,423,480

)

 

 

243,673,712

 

 

 

 

170 Amsterdam

 

New York, NY

 

G

 

 

2015

 

 

236

 

 

 

 

 

 

112,096,955

 

 

 

439,194

 

 

 

 

 

 

112,536,149

 

 

 

112,536,149

 

 

 

(20,556,743

)

 

 

91,979,406

 

 

 

 

175 Kent

 

Brooklyn, NY

 

G

 

 

2011

 

 

113

 

 

 

22,037,831

 

 

 

53,962,169

 

 

 

2,003,647

 

 

 

22,037,831

 

 

 

55,965,816

 

 

 

78,003,647

 

 

 

(18,206,594

)

 

 

59,797,053

 

 

 

 

180 Montague (fka Brooklyn Heights)

 

Brooklyn, NY

 

G

 

 

2000

 

 

193

 

 

 

32,400,000

 

 

 

92,675,228

 

 

 

4,764,589

 

 

 

32,400,000

 

 

 

97,439,817

 

 

 

129,839,817

 

 

 

(27,077,371

)

 

 

102,762,446

 

 

 

 

180 Riverside Boulevard

 

New York, NY

 

G

 

 

1998

 

 

516

 

 

 

144,968,250

 

 

 

138,346,681

 

 

 

14,692,592

 

 

 

144,968,250

 

 

 

153,039,273

 

 

 

298,007,523

 

 

 

(78,364,843

)

 

 

219,642,680

 

 

 

 

1111 Belle Pre (fka The Madison)

 

Alexandria, VA

 

G

 

 

2014

 

 

360

 

 

 

18,937,702

 

 

 

94,758,679

 

 

 

399,141

 

 

 

18,937,702

 

 

 

95,157,820

 

 

 

114,095,522

 

 

 

(25,780,466

)

 

 

88,315,056

 

 

 

 

1210 Mass

 

Washington, D.C.

 

G

 

 

2004

 

 

144

 

 

 

9,213,512

 

 

 

36,559,189

 

 

 

2,770,003

 

 

 

9,213,512

 

 

 

39,329,192

 

 

 

48,542,704

 

 

 

(20,032,298

)

 

 

28,510,406

 

 

 

 

1401 Joyce on Pentagon Row

 

Arlington, VA

 

 

 

 

2004

 

 

326

 

 

 

9,780,000

 

 

 

89,668,165

 

 

 

5,482,703

 

 

 

9,780,000

 

 

 

95,150,868

 

 

 

104,930,868

 

 

 

(38,110,856

)

 

 

66,820,012

 

 

 

 

1500 Mass Ave

 

Washington, D.C.

 

G

 

 

1951

 

 

556

 

 

 

54,638,298

 

 

 

40,361,702

 

 

 

15,851,496

 

 

 

54,638,298

 

 

 

56,213,198

 

 

 

110,851,496

 

 

 

(29,241,959

)

 

 

81,609,537

 

 

 

 

1800 Oak (fka Rosslyn)

 

Arlington, VA

 

G

 

 

2003

 

 

314

 

 

 

31,400,000

 

 

 

109,005,734

 

 

 

7,759,305

 

 

 

31,400,000

 

 

 

116,765,039

 

 

 

148,165,039

 

 

 

(32,605,736

)

 

 

115,559,303

 

 

 

 

2201 Pershing Drive

 

Arlington, VA

 

G

 

 

2012

 

 

188

 

 

 

11,321,198

 

 

 

49,674,175

 

 

 

2,653,163

 

 

 

11,321,198

 

 

 

52,327,338

 

 

 

63,648,536

 

 

 

(15,332,930

)

 

 

48,315,606

 

 

 

 

2201 Wilson

 

Arlington, VA

 

G

 

 

2000

 

 

219

 

 

 

21,900,000

 

 

 

78,724,663

 

 

 

4,621,475

 

 

 

21,900,000

 

 

 

83,346,138

 

 

 

105,246,138

 

 

 

(23,254,386

)

 

 

81,991,752

 

 

 

 

2400 M St

 

Washington, D.C.

 

G

 

 

2006

 

 

359

 

 

 

30,006,593

 

 

 

114,013,785

 

 

 

4,706,151

 

 

 

30,006,593

 

 

 

118,719,936

 

 

 

148,726,529

 

 

 

(57,645,397

)

 

 

91,081,132

 

 

 

 

315 on A

 

Boston, MA

 

G

 

 

2013

 

 

202

 

 

 

14,450,070

 

 

 

115,824,930

 

 

 

1,261,179

 

 

 

14,450,070

 

 

 

117,086,109

 

 

 

131,536,179

 

 

 

(22,891,380

)

 

 

108,644,799

 

 

 

 

340 Fremont (fka Rincon Hill)

 

San Francisco, CA

 

 

 

 

2016

 

 

348

 

 

 

42,000,000

 

 

 

248,609,655

 

 

 

179,247

 

 

 

42,000,000

 

 

 

248,788,902

 

 

 

290,788,902

 

 

 

(33,388,938

)

 

 

257,399,964

 

 

 

 

341 Nevins

 

Brooklyn, NY

 

 

 

 

(F)

 

 

 

 

 

3,621,830

 

 

 

189,222

 

 

 

 

 

 

3,621,830

 

 

 

189,222

 

 

 

3,811,052

 

 

 

 

 

 

3,811,052

 

 

 

 

3003 Van Ness (fka Van Ness)

 

Washington, D.C.

 

 

 

 

1970

 

 

625

 

 

 

56,300,000

 

 

 

141,191,580

 

 

 

7,157,154

 

 

 

56,300,000

 

 

 

148,348,734

 

 

 

204,648,734

 

 

 

(43,856,738

)

 

 

160,791,996

 

 

 

 

425 Mass

 

Washington, D.C.

 

G

 

 

2009

 

 

559

 

 

 

28,150,000

 

 

 

138,600,000

 

 

 

4,759,357

 

 

 

28,150,000

 

 

 

143,359,357

 

 

 

171,509,357

 

 

 

(53,491,733

)

 

 

118,017,624

 

 

 

 

455 Eye Street

 

Washington, D.C.

 

G

 

 

2017

 

 

174

 

 

 

11,941,407

 

 

 

61,418,274

 

 

 

40,682

 

 

 

11,941,407

 

 

 

61,458,956

 

 

 

73,400,363

 

 

 

(6,002,916

)

 

 

67,397,447

 

 

 

 

4701 Willard

 

Chevy Chase, MD

 

G

 

 

1966

 

 

517

 

 

 

76,921,130

 

 

 

153,947,682

 

 

 

31,235,663

 

 

 

76,921,130

 

 

 

185,183,345

 

 

 

262,104,475

 

 

 

(67,153,478

)

 

 

194,950,997

 

 

 

 

4885 Edgemoor Lane

 

Bethesda, MD

 

 

 

 

(F)

 

 

 

 

 

 

 

 

10,864,626

 

 

 

 

 

 

 

 

 

10,864,626

 

 

 

10,864,626

 

 

 

 

 

 

10,864,626

 

 

 

 

4th and Hill

 

Los Angeles, CA

 

 

 

 

(F)

 

 

 

 

 

13,131,456

 

 

 

16,680,349

 

 

 

 

 

 

13,131,456

 

 

 

16,680,349

 

 

 

29,811,805

 

 

 

 

 

 

29,811,805

 

 

 

 

600 Washington

 

New York, NY

 

G

 

 

2004

 

 

135

 

 

 

32,852,000

 

 

 

43,140,551

 

 

 

1,548,076

 

 

 

32,852,000

 

 

 

44,688,627

 

 

 

77,540,627

 

 

 

(22,331,625

)

 

 

55,209,002

 

 

 

 

660 Washington (fka Boston Common)

 

Boston, MA

 

G

 

 

2006

 

 

420

 

 

 

106,100,000

 

 

 

166,311,679

 

 

 

4,730,410

 

 

 

106,100,000

 

 

 

171,042,089

 

 

 

277,142,089

 

 

 

(46,949,010

)

 

 

230,193,079

 

 

 

 

70 Greene

 

Jersey City, NJ

 

G

 

 

2010

 

 

480

 

 

 

28,108,899

 

 

 

236,763,553

 

 

 

2,932,277

 

 

 

28,108,899

 

 

 

239,695,830

 

 

 

267,804,729

 

 

 

(81,879,133

)

 

 

185,925,596

 

 

 

 

71 Broadway

 

New York, NY

 

G

 

 

1997

 

 

238

 

 

 

22,611,600

 

 

 

77,492,171

 

 

 

17,054,425

 

 

 

22,611,600

 

 

 

94,546,596

 

 

 

117,158,196

 

 

 

(51,104,697

)

 

 

66,053,499

 

 

 

 

77 Bluxome

 

San Francisco, CA

 

 

 

 

2007

 

 

102

 

 

 

5,249,124

 

 

 

18,609,876

 

 

 

479,898

 

 

 

5,249,124

 

 

 

19,089,774

 

 

 

24,338,898

 

 

 

(6,408,288

)

 

 

17,930,610

 

 

 

 

77 Park Avenue (fka Hoboken)

 

Hoboken, NJ

 

G

 

 

2000

 

 

301

 

 

 

27,900,000

 

 

 

168,992,440

 

 

 

7,688,560

 

 

 

27,900,000

 

 

 

176,681,000

 

 

 

204,581,000

 

 

 

(47,768,422

)

 

 

156,812,578

 

 

 

 

777 Sixth

 

New York, NY

 

G

 

 

2002

 

 

294

 

 

 

65,352,706

 

 

 

65,747,294

 

 

 

4,999,856

 

 

 

65,352,706

 

 

 

70,747,150

 

 

 

136,099,856

 

 

 

(30,672,075

)

 

 

105,427,781

 

 

 

 

88 Hillside

 

Daly City, CA

 

G

 

 

2011

 

 

95

 

 

 

7,786,800

 

 

 

31,587,325

 

 

 

3,225,899

 

 

 

7,786,800

 

 

 

34,813,224

 

 

 

42,600,024

 

 

 

(11,434,181

)

 

 

31,165,843

 

 

 

 

855 Brannan

 

San Francisco, CA

 

G

 

 

2018

 

 

449

 

 

 

41,363,921

 

 

 

282,107,685

 

 

 

62,476

 

 

 

41,363,921

 

 

 

282,170,161

 

 

 

323,534,082

 

 

 

(23,429,467

)

 

 

300,104,615

 

 

 

 

929 Mass (fka 929 House)

 

Cambridge, MA

 

G

 

 

1975

 

 

127

 

 

 

3,252,993

 

 

 

21,745,595

 

 

 

7,695,575

 

 

 

3,252,993

 

 

 

29,441,170

 

 

 

32,694,163

 

 

 

(19,893,418

)

 

 

12,800,745

 

 

 

 

Academy Village

 

North Hollywood, CA

 

 

 

 

1989

 

 

248

 

 

 

25,000,000

 

 

 

23,593,194

 

 

 

9,821,339

 

 

 

25,000,000

 

 

 

33,414,533

 

 

 

58,414,533

 

 

 

(20,345,297

)

 

 

38,069,236

 

 

 

 

Acappella

 

Pasadena, CA

 

 

 

 

2002

 

 

143

 

 

 

5,839,548

 

 

 

29,360,452

 

 

 

2,301,628

 

 

 

5,839,548

 

 

 

31,662,080

 

 

 

37,501,628

 

 

 

(12,293,107

)

 

 

25,208,521

 

 

 

 

Acton Courtyard

 

Berkeley, CA

 

G

 

 

2003

 

 

71

 

 

 

5,550,000

 

 

 

15,785,509

 

 

 

396,492

 

 

 

5,550,000

 

 

 

16,182,001

 

 

 

21,732,001

 

 

 

(7,612,133

)

 

 

14,119,868

 

 

 

 

Alban Towers

 

Washington, D.C.

 

 

 

 

1934

 

 

229

 

 

 

18,900,000

 

 

 

89,794,201

 

 

 

6,474,195

 

 

 

18,900,000

 

 

 

96,268,396

 

 

 

115,168,396

 

 

 

(25,786,581

)

 

 

89,381,815

 

 

 

 

Alborada

 

Fremont, CA

 

 

 

 

1999

 

 

442

 

 

 

24,310,000

 

 

 

59,214,129

 

 

 

9,528,299

 

 

 

24,310,000

 

 

 

68,742,428

 

 

 

93,052,428

 

 

 

(44,468,172

)

 

 

48,584,256

 

 

 

 

Alcott Apartments (fka West End Tower)

 

Boston, MA

 

G

 

 

(F)

 

 

 

 

 

10,424,000

 

 

 

128,885,729

 

 

 

 

 

 

10,424,000

 

 

 

128,885,729

 

 

 

139,309,729

 

 

 

 

 

 

139,309,729

 

 

 

 

Altitude (fka Village at Howard Hughes, The (Lots 1 & 2))

 

Los Angeles, CA

 

 

 

 

2016

 

 

545

 

 

 

43,783,485

 

 

 

150,235,905

 

 

 

493,024

 

 

 

43,783,485

 

 

 

150,728,929

 

 

 

194,512,414

 

 

 

(20,615,169

)

 

 

173,897,245

 

 

 

 

Alton, The (fka Millikan)

 

Irvine, CA

 

 

 

 

2017

 

 

344

 

 

 

11,049,027

 

 

 

96,526,323

 

 

 

150,438

 

 

 

11,049,027

 

 

 

96,676,761

 

 

 

107,725,788

 

 

 

(11,346,591

)

 

 

96,379,197

 

 

 

 

Arbor Terrace

 

Sunnyvale, CA

 

 

 

 

1979

 

 

175

 

 

 

9,057,300

 

 

 

18,483,642

 

 

 

11,357,865

 

 

 

9,057,300

 

 

 

29,841,507

 

 

 

38,898,807

 

 

 

(17,937,496

)

 

 

20,961,311

 

 

 

 

Arches, The

 

Sunnyvale, CA

 

 

 

 

1974

 

 

410

 

 

 

26,650,000

 

 

 

62,850,000

 

 

 

2,623,168

 

 

 

26,650,000

 

 

 

65,473,168

 

 

 

92,123,168

 

 

 

(24,870,049

)

 

 

67,253,119

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2019

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/19

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/19

 

 

Encumbrances

 

Artisan on Second

 

Los Angeles, CA

 

 

 

 

2008

 

 

118

 

 

 

8,000,400

 

 

 

36,074,600

 

 

 

1,173,462

 

 

 

8,000,400

 

 

 

37,248,062

 

 

 

45,248,462

 

 

 

(12,924,017

)

 

 

32,324,445

 

 

 

 

Artisan Square

 

Northridge, CA

 

 

 

 

2002

 

 

140

 

 

 

7,000,000

 

 

 

20,537,359

 

 

 

1,889,100

 

 

 

7,000,000

 

 

 

22,426,459

 

 

 

29,426,459

 

 

 

(13,116,756

)

 

 

16,309,703

 

 

 

 

Artistry Emeryville (fka Emeryville)

 

Emeryville, CA

 

 

 

 

1994

 

 

267

 

 

 

12,300,000

 

 

 

61,466,267

 

 

 

7,189,056

 

 

 

12,300,000

 

 

 

68,655,323

 

 

 

80,955,323

 

 

 

(20,908,096

)

 

 

60,047,227

 

 

 

 

Atelier

 

Brooklyn, NY

 

G

 

 

2015

 

 

120

 

 

 

32,401,680

 

 

 

47,135,432

 

 

 

432,778

 

 

 

32,401,680

 

 

 

47,568,210

 

 

 

79,969,890

 

 

 

(8,426,826

)

 

 

71,543,064

 

 

 

 

Avenue Two

 

Redwood City, CA

 

 

 

 

1972

 

 

123

 

 

 

7,995,000

 

 

 

18,005,000

 

 

 

2,417,128

 

 

 

7,995,000

 

 

 

20,422,128

 

 

 

28,417,128

 

 

 

(7,587,499

)

 

 

20,829,629

 

 

 

 

Axis at Shady Grove

 

Rockville, MD

 

 

 

 

2016

 

 

366

 

 

 

14,745,774

 

 

 

90,503,831

 

 

 

123,658

 

 

 

14,745,774

 

 

 

90,627,489

 

 

 

105,373,263

 

 

 

(6,627,790

)

 

 

98,745,473

 

 

 

 

Azure (fka Mission Bay-Block 13)

 

San Francisco, CA

 

 

 

 

2015

 

 

273

 

 

 

32,855,115

 

 

 

153,569,655

 

 

 

385,653

 

 

 

32,855,115

 

 

 

153,955,308

 

 

 

186,810,423

 

 

 

(25,110,173

)

 

 

161,700,250

 

 

 

 

Bay Hill

 

Long Beach, CA

 

 

 

 

2002

 

 

160

 

 

 

7,600,000

 

 

 

27,437,239

 

 

 

3,648,128

 

 

 

7,600,000

 

 

 

31,085,367

 

 

 

38,685,367

 

 

 

(16,705,166

)

 

 

21,980,201

 

 

 

 

Beatrice, The

 

New York, NY

 

 

 

 

2010

 

 

302

 

 

 

114,351,405

 

 

 

165,648,595

 

 

 

1,852,511

 

 

 

114,351,405

 

 

 

167,501,106

 

 

 

281,852,511

 

 

 

(51,586,536

)

 

 

230,265,975

 

 

 

 

Bella Vista I, II, III Combined

 

Woodland Hills, CA

 

 

 

 

2003-2007

 

 

579

 

 

 

31,682,754

 

 

 

121,095,786

 

 

 

10,564,320

 

 

 

31,682,754

 

 

 

131,660,106

 

 

 

163,342,860

 

 

 

(63,397,900

)

 

 

99,944,960

 

 

 

 

Belle Arts Condominium Homes, LLC

 

Bellevue, WA

 

 

 

 

2000

 

 

1

 

 

 

63,158

 

 

 

236,157

 

 

 

2,098

 

 

 

63,158

 

 

 

238,255

 

 

 

301,413

 

 

 

(91,640

)

 

 

209,773

 

 

 

 

Belle Fontaine

 

Marina Del Rey, CA

 

 

 

 

2003

 

 

102

 

 

 

9,098,808

 

 

 

28,701,192

 

 

 

2,077,210

 

 

 

9,098,808

 

 

 

30,778,402

 

 

 

39,877,210

 

 

 

(9,929,838

)

 

 

29,947,372

 

 

 

 

Breakwater at Marina Del Rey

 

Marina Del Rey, CA

 

 

 

 

1964-1969

 

 

224

 

 

 

 

 

 

73,189,262

 

 

 

2,301,977

 

 

 

 

 

 

75,491,239

 

 

 

75,491,239

 

 

 

(22,556,033

)

 

 

52,935,206

 

 

 

 

Briarwood (CA)

 

Sunnyvale, CA

 

 

 

 

1985

 

 

192

 

 

 

9,991,500

 

 

 

22,247,278

 

 

 

4,223,652

 

 

 

9,991,500

 

 

 

26,470,930

 

 

 

36,462,430

 

 

 

(19,003,418

)

 

 

17,459,012

 

 

 

 

Brodie, The

 

Westminster, CO

 

 

 

 

2016

 

 

312

 

 

 

8,639,904

 

 

 

79,254,009

 

 

 

338,241

 

 

 

8,639,904

 

 

 

79,592,250

 

 

 

88,232,154

 

 

 

(4,390,121

)

 

 

83,842,033

 

 

 

 

Brooklyner, The (fka 111 Lawrence)

 

Brooklyn, NY

 

G

 

 

2010

 

 

490

 

 

 

40,099,922

 

 

 

221,438,631

 

 

 

4,272,230

 

 

 

40,099,922

 

 

 

225,710,861

 

 

 

265,810,783

 

 

 

(69,755,616

)

 

 

196,055,167

 

 

 

 

C on Pico

 

Los Angeles, CA

 

 

 

 

2014

 

 

94

 

 

 

17,125,766

 

 

 

28,074,234

 

 

 

468,094

 

 

 

17,125,766

 

 

 

28,542,328

 

 

 

45,668,094

 

 

 

(4,917,365

)

 

 

40,750,729

 

 

 

 

Carlyle Mill

 

Alexandria, VA

 

 

 

 

2002

 

 

317

 

 

 

10,000,000

 

 

 

51,367,913

 

 

 

9,043,657

 

 

 

10,000,000

 

 

 

60,411,570

 

 

 

70,411,570

 

 

 

(34,997,308

)

 

 

35,414,262

 

 

 

 

Carmel Terrace

 

San Diego, CA

 

 

 

 

1988-1989

 

 

384

 

 

 

2,288,300

 

 

 

20,596,281

 

 

 

12,519,325

 

 

 

2,288,300

 

 

 

33,115,606

 

 

 

35,403,906

 

 

 

(28,576,803

)

 

 

6,827,103

 

 

 

 

Cascade

 

Seattle, WA

 

G

 

 

2017

 

 

477

 

 

 

23,751,564

 

 

 

149,388,658

 

 

 

10,060

 

 

 

23,751,564

 

 

 

149,398,718

 

 

 

173,150,282

 

 

 

(14,329,011

)

 

 

158,821,271

 

 

 

 

Centennial (fka Centennial Court & Centennial Tower)

 

Seattle, WA

 

G

 

 

1991/2001

 

 

408

 

 

 

9,700,000

 

 

 

70,080,378

 

 

 

13,065,205

 

 

 

9,700,000

 

 

 

83,145,583

 

 

 

92,845,583

 

 

 

(43,852,523

)

 

 

48,993,060

 

 

 

 

Centre Club Combined

 

Ontario, CA

 

 

 

 

1994 & 2002

 

 

412

 

 

 

7,436,000

 

 

 

33,014,789

 

 

 

9,490,814

 

 

 

7,436,000

 

 

 

42,505,603

 

 

 

49,941,603

 

 

 

(26,716,928

)

 

 

23,224,675

 

 

 

 

Chloe on Madison (fka 1401 E. Madison)

 

Seattle, WA

 

G

 

 

2019

 

 

137

 

 

 

10,401,958

 

 

 

52,593,395

 

 

 

 

 

 

10,401,958

 

 

 

52,593,395

 

 

 

62,995,353

 

 

 

(497,660

)

 

 

62,497,693

 

 

 

 

Chloe on Union (fka Chloe)

 

Seattle, WA

 

G

 

 

2010

 

 

117

 

 

 

14,835,571

 

 

 

39,359,650

 

 

 

2,516,557

 

 

 

14,835,571

 

 

 

41,876,207

 

 

 

56,711,778

 

 

 

(4,541,342

)

 

 

52,170,436

 

 

 

 

Church Corner

 

Cambridge, MA

 

G

 

 

1987

 

 

85

 

 

 

5,220,000

 

 

 

16,744,643

 

 

 

3,270,549

 

 

 

5,220,000

 

 

 

20,015,192

 

 

 

25,235,192

 

 

 

(10,988,447

)

 

 

14,246,745

 

 

 

 

City Gate at Cupertino (fka Cupertino)

 

Cupertino, CA

 

 

 

 

1998

 

 

311

 

 

 

40,400,000

 

 

 

95,937,046

 

 

 

7,548,015

 

 

 

40,400,000

 

 

 

103,485,061

 

 

 

143,885,061

 

 

 

(29,361,079

)

 

 

114,523,982

 

 

 

 

City Pointe

 

Fullerton, CA

 

G

 

 

2004

 

 

183

 

 

 

6,863,792

 

 

 

36,476,208

 

 

 

3,588,233

 

 

 

6,863,792

 

 

 

40,064,441

 

 

 

46,928,233

 

 

 

(15,519,206

)

 

 

31,409,027

 

 

 

 

City Square Bellevue (fka Bellevue)

 

Bellevue, WA

 

G

 

 

1998

 

 

191

 

 

 

15,100,000

 

 

 

41,876,257

 

 

 

3,873,050

 

 

 

15,100,000

 

 

 

45,749,307

 

 

 

60,849,307

 

 

 

(13,419,667

)

 

 

47,429,640

 

 

 

 

Clarendon, The

 

Arlington, VA

 

G

 

 

2005

 

 

292

 

 

 

30,400,340

 

 

 

103,824,660

 

 

 

2,674,009

 

 

 

30,400,340

 

 

 

106,498,669

 

 

 

136,899,009

 

 

 

(36,985,746

)

 

 

99,913,263

 

 

 

 

Cleo, The

 

Los Angeles, CA

 

 

 

 

1989

 

 

92

 

 

 

6,615,467

 

 

 

14,829,335

 

 

 

4,079,934

 

 

 

6,615,467

 

 

 

18,909,269

 

 

 

25,524,736

 

 

 

(9,776,697

)

 

 

15,748,039

 

 

 

 

Connecticut Heights

 

Washington, D.C.

 

 

 

 

1974

 

 

518

 

 

 

27,600,000

 

 

 

114,002,295

 

 

 

10,060,643

 

 

 

27,600,000

 

 

 

124,062,938

 

 

 

151,662,938

 

 

 

(33,971,504

)

 

 

117,691,434

 

 

 

 

Corcoran House at DuPont Circle (fka DuPont Circle)

 

Washington, D.C.

 

G

 

 

1961

 

 

138

 

 

 

13,500,000

 

 

 

26,913,113

 

 

 

2,637,933

 

 

 

13,500,000

 

 

 

29,551,046

 

 

 

43,051,046

 

 

 

(9,012,285

)

 

 

34,038,761

 

 

 

 

Courthouse Plaza

 

Arlington, VA

 

G

 

 

1990

 

 

396

 

 

 

 

 

 

87,386,024

 

 

 

6,316,702

 

 

 

 

 

 

93,702,726

 

 

 

93,702,726

 

 

 

(28,408,921

)

 

 

65,293,805

 

 

 

 

Creekside (San Mateo)

 

San Mateo, CA

 

 

 

 

1985

 

 

192

 

 

 

9,606,600

 

 

 

21,193,232

 

 

 

4,951,801

 

 

 

9,606,600

 

 

 

26,145,033

 

 

 

35,751,633

 

 

 

(18,907,735

)

 

 

16,843,898

 

 

 

 

Cronins Landing

 

Waltham, MA

 

G

 

 

1998

 

 

281

 

 

 

32,300,000

 

 

 

85,119,324

 

 

 

11,972,290

 

 

 

32,300,000

 

 

 

97,091,614

 

 

 

129,391,614

 

 

 

(27,201,943

)

 

 

102,189,671

 

 

 

 

Crystal Place

 

Arlington, VA

 

 

 

 

1986

 

 

181

 

 

 

17,200,000

 

 

 

47,918,975

 

 

 

3,946,812

 

 

 

17,200,000

 

 

 

51,865,787

 

 

 

69,065,787

 

 

 

(15,614,718

)

 

 

53,451,069

 

 

 

 

Dalton, The

 

Alexandria, VA

 

G

 

 

2018

 

 

270

 

 

 

22,947,777

 

 

 

95,292,515

 

 

 

(6

)

 

 

22,947,777

 

 

 

95,292,509

 

 

 

118,240,286

 

 

 

 

 

 

118,240,286

 

 

 

 

Deerwood (SD)

 

San Diego, CA

 

 

 

 

1990

 

 

316

 

 

 

2,082,095

 

 

 

18,739,815

 

 

 

15,675,022

 

 

 

2,082,095

 

 

 

34,414,837

 

 

 

36,496,932

 

 

 

(30,453,714

)

 

 

6,043,218

 

 

 

 

Del Mar Ridge

 

San Diego, CA

 

 

 

 

1998

 

 

181

 

 

 

7,801,824

 

 

 

36,948,176

 

 

 

4,246,225

 

 

 

7,801,824

 

 

 

41,194,401

 

 

 

48,996,225

 

 

 

(17,680,819

)

 

 

31,315,406

 

 

 

 

Eagle Canyon

 

Chino Hills, CA

 

 

 

 

1985

 

 

252

 

 

 

1,808,900

 

 

 

16,274,361

 

 

 

10,865,978

 

 

 

1,808,900

 

 

 

27,140,339

 

 

 

28,949,239

 

 

 

(20,747,510

)

 

 

8,201,729

 

 

 

 

Edgemont at Bethesda Metro

 

Bethesda, MD

 

 

 

 

1989

 

 

122

 

 

 

13,092,552

 

 

 

43,907,448

 

 

 

1,674,370

 

 

 

13,092,552

 

 

 

45,581,818

 

 

 

58,674,370

 

 

 

(15,155,907

)

 

 

43,518,463

 

 

 

 

Emerson Place

 

Boston, MA

 

G

 

 

1962

 

 

444

 

 

 

14,855,000

 

 

 

57,566,636

 

 

 

35,014,249

 

 

 

14,855,000

 

 

 

92,580,885

 

 

 

107,435,885

 

 

 

(63,325,270

)

 

 

44,110,615

 

 

 

 

Encore at Sherman Oaks, The

 

Sherman Oaks, CA

 

 

 

 

1988

 

 

174

 

 

 

8,700,000

 

 

 

25,446,003

 

 

 

3,847,449

 

 

 

8,700,000

 

 

 

29,293,452

 

 

 

37,993,452

 

 

 

(10,801,336

)

 

 

27,192,116

 

 

 

 

Eviva on Cherokee

 

Denver, CO

 

 

 

 

2017

 

 

274

 

 

 

10,507,626

 

 

 

100,037,204

 

 

 

151,235

 

 

 

10,507,626

 

 

 

100,188,439

 

 

 

110,696,065

 

 

 

(6,553,585

)

 

 

104,142,480

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2019

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/19

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/19

 

 

Encumbrances

 

Fountains at Emerald Park (fka Emerald Park)

 

Dublin, CA

 

 

 

 

2000

 

 

324

 

 

 

25,900,000

 

 

 

83,986,217

 

 

 

3,935,049

 

 

 

25,900,000

 

 

 

87,921,266

 

 

 

113,821,266

 

 

 

(25,270,333

)

 

 

88,550,933

 

 

 

 

Fremont Center

 

Fremont, CA

 

G

 

 

2002

 

 

322

 

 

 

25,800,000

 

 

 

78,753,114

 

 

 

4,490,634

 

 

 

25,800,000

 

 

 

83,243,748

 

 

 

109,043,748

 

 

 

(24,471,382

)

 

 

84,572,366

 

 

 

 

Gaithersburg Station

 

Gaithersburg, MD

 

G

 

 

2013

 

 

400

 

 

 

17,500,000

 

 

 

74,678,917

 

 

 

3,537,268

 

 

 

17,500,000

 

 

 

78,216,185

 

 

 

95,716,185

 

 

 

(20,628,153

)

 

 

75,088,032

 

 

 

 

Gallery, The

 

Hermosa Beach, CA

 

 

 

 

1971

 

 

169

 

 

 

18,144,000

 

 

 

46,567,941

 

 

 

2,995,980

 

 

 

18,144,000

 

 

 

49,563,921

 

 

 

67,707,921

 

 

 

(24,741,834

)

 

 

42,966,087

 

 

 

 

Gateway at Malden Center

 

Malden, MA

 

G

 

 

1988

 

 

203

 

 

 

9,209,780

 

 

 

25,722,666

 

 

 

16,463,954

 

 

 

9,209,780

 

 

 

42,186,620

 

 

 

51,396,400

 

 

 

(26,861,288

)

 

 

24,535,112

 

 

 

 

Geary Court Yard

 

San Francisco, CA

 

 

 

 

1990

 

 

165

 

 

 

1,722,400

 

 

 

15,471,429

 

 

 

6,197,853

 

 

 

1,722,400

 

 

 

21,669,282

 

 

 

23,391,682

 

 

 

(15,406,560

)

 

 

7,985,122

 

 

 

 

Girard

 

Boston, MA

 

G

 

 

2016

 

 

160

 

 

 

 

 

 

102,450,328

 

 

 

865,330

 

 

 

 

 

 

103,315,658

 

 

 

103,315,658

 

 

 

(11,248,402

)

 

 

92,067,256

 

 

 

 

Hampshire Place

 

Los Angeles, CA

 

 

 

 

1989

 

 

259

 

 

 

10,806,000

 

 

 

30,335,330

 

 

 

8,125,571

 

 

 

10,806,000

 

 

 

38,460,901

 

 

 

49,266,901

 

 

 

(19,841,849

)

 

 

29,425,052

 

 

 

 

Harbor Steps

 

Seattle, WA

 

G

 

 

2000

 

 

761

 

 

 

59,403,601

 

 

 

158,829,432

 

 

 

40,880,428

 

 

 

59,403,601

 

 

 

199,709,860

 

 

 

259,113,461

 

 

 

(97,046,373

)

 

 

162,067,088

 

 

 

 

Hathaway

 

Long Beach, CA

 

 

 

 

1987

 

 

385

 

 

 

2,512,500

 

 

 

22,611,912

 

 

 

13,674,471

 

 

 

2,512,500

 

 

 

36,286,383

 

 

 

38,798,883

 

 

 

(27,001,675

)

 

 

11,797,208

 

 

 

 

Helios (fka 2nd+Pine)

 

Seattle, WA

 

G

 

 

2017

 

 

398

 

 

 

18,061,674

 

 

 

206,628,093

 

 

 

110,524

 

 

 

18,061,674

 

 

 

206,738,617

 

 

 

224,800,291

 

 

 

(20,125,380

)

 

 

204,674,911

 

 

 

 

Heritage at Stone Ridge

 

Burlington, MA

 

 

 

 

2005

 

 

180

 

 

 

10,800,000

 

 

 

31,808,335

 

 

 

2,849,652

 

 

 

10,800,000

 

 

 

34,657,987

 

 

 

45,457,987

 

 

 

(17,798,543

)

 

 

27,659,444

 

 

 

 

Heritage Ridge

 

Lynwood, WA

 

 

 

 

1999

 

 

197

 

 

 

6,895,000

 

 

 

18,983,597

 

 

 

4,605,503

 

 

 

6,895,000

 

 

 

23,589,100

 

 

 

30,484,100

 

 

 

(11,968,336

)

 

 

18,515,764

 

 

 

 

Hesby

 

North Hollywood, CA

 

 

 

 

2013

 

 

308

 

 

 

23,299,892

 

 

 

102,700,108

 

 

 

1,653,931

 

 

 

23,299,892

 

 

 

104,354,039

 

 

 

127,653,931

 

 

 

(25,277,554

)

 

 

102,376,377

 

 

 

 

Highlands at South Plainfield

 

South Plainfield, NJ

 

 

 

 

2000

 

 

252

 

 

 

10,080,000

 

 

 

37,526,912

 

 

 

2,592,223

 

 

 

10,080,000

 

 

 

40,119,135

 

 

 

50,199,135

 

 

 

(20,191,766

)

 

 

30,007,369

 

 

 

 

Hikari

 

Los Angeles, CA

 

G

 

 

2007

 

 

128

 

 

 

9,435,760

 

 

 

32,564,240

 

 

 

965,477

 

 

 

9,435,760

 

 

 

33,529,717

 

 

 

42,965,477

 

 

 

(11,609,215

)

 

 

31,356,262

 

 

 

 

Hudson Crossing

 

New York, NY

 

G

 

 

2003

 

 

259

 

 

 

23,420,000

 

 

 

69,977,699

 

 

 

3,000,297

 

 

 

23,420,000

 

 

 

72,977,996

 

 

 

96,397,996

 

 

 

(38,482,671

)

 

 

57,915,325

 

 

 

 

Hudson Pointe

 

Jersey City, NJ

 

 

 

 

2003

 

 

182

 

 

 

5,350,000

 

 

 

41,114,074

 

 

 

6,902,664

 

 

 

5,350,000

 

 

 

48,016,738

 

 

 

53,366,738

 

 

 

(26,064,218

)

 

 

27,302,520

 

 

 

 

Hunt Club II

 

Charlotte, NC

 

 

 

 

(F)

 

 

 

 

 

100,000

 

 

 

 

 

 

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

 

Huxley, The

 

Redwood City, CA

 

 

 

 

2018

 

 

137

 

 

 

18,775,028

 

 

 

89,335,476

 

 

 

5,577

 

 

 

18,775,028

 

 

 

89,341,053

 

 

 

108,116,081

 

 

 

(2,362,663

)

 

 

105,753,418

 

 

 

 

Ivory Wood

 

Bothell, WA

 

 

 

 

2000

 

 

144

 

 

 

2,732,800

 

 

 

13,888,282

 

 

 

1,716,006

 

 

 

2,732,800

 

 

 

15,604,288

 

 

 

18,337,088

 

 

 

(8,531,839

)

 

 

9,805,249

 

 

 

 

Jia (fka Chinatown Gateway)

 

Los Angeles, CA

 

G

 

 

2014

 

 

280

 

 

 

14,791,831

 

 

 

77,752,457

 

 

 

816,097

 

 

 

14,791,831

 

 

 

78,568,554

 

 

 

93,360,385

 

 

 

(22,410,277

)

 

 

70,950,108

 

 

 

 

Junction 47 (fka West Seattle)

 

Seattle, WA

 

G

 

 

2015

 

 

206

 

 

 

11,726,305

 

 

 

56,576,329

 

 

 

139,678

 

 

 

11,726,305

 

 

 

56,716,007

 

 

 

68,442,312

 

 

 

(9,832,830

)

 

 

58,609,482

 

 

 

 

Kelvin, The (fka Modera)

 

Irvine, CA

 

 

 

 

2015

 

 

194

 

 

 

15,521,552

 

 

 

64,853,448

 

 

 

593,826

 

 

 

15,521,552

 

 

 

65,447,274

 

 

 

80,968,826

 

 

 

(12,644,037

)

 

 

68,324,789

 

 

 

 

Kenwood Mews

 

Burbank, CA

 

 

 

 

1991

 

 

141

 

 

 

14,100,000

 

 

 

24,662,883

 

 

 

4,164,875

 

 

 

14,100,000

 

 

 

28,827,758

 

 

 

42,927,758

 

 

 

(14,951,144

)

 

 

27,976,614

 

 

 

 

Laguna Clara

 

Santa Clara, CA

 

 

 

 

1972

 

 

264

 

 

 

13,642,420

 

 

 

29,597,400

 

 

 

5,500,048

 

 

 

13,642,420

 

 

 

35,097,448

 

 

 

48,739,868

 

 

 

(19,856,605

)

 

 

28,883,263

 

 

 

 

Landings at Port Imperial

 

W. New York, NJ

 

 

 

 

1999

 

 

276

 

 

 

27,246,045

 

 

 

37,741,050

 

 

 

14,471,631

 

 

 

27,246,045

 

 

 

52,212,681

 

 

 

79,458,726

 

 

 

(33,207,884

)

 

 

46,250,842

 

 

 

 

Lane

 

Seattle, WA

 

G

 

 

2019

 

 

217

 

 

 

13,142,946

 

 

 

71,853,083

 

 

 

(1

)

 

 

13,142,946

 

 

 

71,853,082

 

 

 

84,996,028

 

 

 

 

 

 

84,996,028

 

 

 

 

Lex, The

 

San Jose, CA

 

 

 

 

2017

 

 

387

 

 

 

21,817,512

 

 

 

158,778,598

 

 

 

77,511

 

 

 

21,817,512

 

 

 

158,856,109

 

 

 

180,673,621

 

 

 

(8,972,354

)

 

 

171,701,267

 

 

 

 

Liberty Park

 

Braintree, MA

 

 

 

 

2000

 

 

202

 

 

 

5,977,504

 

 

 

26,749,111

 

 

 

6,951,551

 

 

 

5,977,504

 

 

 

33,700,662

 

 

 

39,678,166

 

 

 

(19,975,624

)

 

 

19,702,542

 

 

 

 

Liberty Tower

 

Arlington, VA

 

G

 

 

2008

 

 

235

 

 

 

16,382,822

 

 

 

83,817,078

 

 

 

2,551,120

 

 

 

16,382,822

 

 

 

86,368,198

 

 

 

102,751,020

 

 

 

(31,785,187

)

 

 

70,965,833

 

 

 

 

Lincoln Heights

 

Quincy, MA

 

 

 

 

1991

 

 

336

 

 

 

5,928,400

 

 

 

33,595,262

 

 

 

15,019,958

 

 

 

5,928,400

 

 

 

48,615,220

 

 

 

54,543,620

 

 

 

(37,746,289

)

 

 

16,797,331

 

 

 

 

Lindley Apartments

 

Encino, CA

 

 

 

 

2004

 

 

129

 

 

 

5,805,000

 

 

 

25,705,000

 

 

 

2,055,111

 

 

 

5,805,000

 

 

 

27,760,111

 

 

 

33,565,111

 

 

 

(10,259,804

)

 

 

23,305,307

 

 

 

 

Lofts at Kendall Square (fka Kendall Square)

 

Cambridge, MA

 

 

 

 

1998

 

 

186

 

 

 

18,696,674

 

 

 

78,445,657

 

 

 

6,941,386

 

 

 

18,696,674

 

 

 

85,387,043

 

 

 

104,083,717

 

 

 

(24,300,285

)

 

 

79,783,432

 

 

 

 

Lofts at Kendall Square ll (fka 249 Third Street)

 

Cambridge, MA

 

G

 

 

2019

 

 

84

 

 

 

4,603,326

 

 

 

42,655,411

 

 

 

 

 

 

4,603,326

 

 

 

42,655,411

 

 

 

47,258,737

 

 

 

(388,231

)

 

 

46,870,506

 

 

 

 

Longacre House

 

New York, NY

 

G

 

 

2000

 

 

293

 

 

 

73,170,045

 

 

 

53,962,510

 

 

 

4,562,899

 

 

 

73,170,045

 

 

 

58,525,409

 

 

 

131,695,454

 

 

 

(26,269,075

)

 

 

105,426,379

 

 

 

 

Longfellow Place

 

Boston, MA

 

G

 

 

1975

 

 

710

 

 

 

38,264,917

 

 

 

132,175,915

 

 

 

86,857,633

 

 

 

38,264,917

 

 

 

219,033,548

 

 

 

257,298,465

 

 

 

(153,930,179

)

 

 

103,368,286

 

 

 

 

Madox

 

Jersey City, NJ

 

G

 

 

2013

 

 

131

 

 

 

9,679,635

 

 

 

64,594,205

 

 

 

456,215

 

 

 

9,679,635

 

 

 

65,050,420

 

 

 

74,730,055

 

 

 

(4,991,342

)

 

 

69,738,713

 

 

 

 

Mantena

 

New York, NY

 

G

 

 

2012

 

 

98

 

 

 

22,346,513

 

 

 

61,501,158

 

 

 

1,159,451

 

 

 

22,346,513

 

 

 

62,660,609

 

 

 

85,007,122

 

 

 

(18,028,047

)

 

 

66,979,075

 

 

 

 

Marina 41 (fka Marina Del Rey)

 

Marina Del Rey, CA

 

 

 

 

1973

 

 

623

 

 

 

 

 

 

168,842,442

 

 

 

9,214,698

 

 

 

 

 

 

178,057,140

 

 

 

178,057,140

 

 

 

(53,401,243

)

 

 

124,655,897

 

 

 

 

Mariposa at Playa Del Rey (fka Playa Del Rey)

 

Playa Del Rey, CA

 

 

 

 

2004

 

 

354

 

 

 

60,900,000

 

 

 

89,311,482

 

 

 

6,259,009

 

 

 

60,900,000

 

 

 

95,570,491

 

 

 

156,470,491

 

 

 

(28,260,197

)

 

 

128,210,294

 

 

 

 

Mark on 8th

 

Seattle, WA

 

G

 

 

2016

 

 

174

 

 

 

23,004,387

 

 

 

51,148,861

 

 

 

132,254

 

 

 

23,004,387

 

 

 

51,281,115

 

 

 

74,285,502

 

 

 

(4,399,467

)

 

 

69,886,035

 

 

 

 

Market Street Village

 

San Diego, CA

 

 

 

 

2006

 

 

229

 

 

 

13,740,000

 

 

 

40,757,301

 

 

 

2,433,811

 

 

 

13,740,000

 

 

 

43,191,112

 

 

 

56,931,112

 

 

 

(21,071,334

)

 

 

35,859,778

 

 

 

 

Milano Lofts

 

Los Angeles, CA

 

G

 

 

1925/2006

 

 

99

 

 

 

8,125,216

 

 

 

27,378,784

 

 

 

4,128,987

 

 

 

8,125,216

 

 

 

31,507,771

 

 

 

39,632,987

 

 

 

(9,253,714

)

 

 

30,379,273

 

 

 

 

Mill Creek

 

Milpitas, CA

 

 

 

 

1991

 

 

516

 

 

 

12,858,693

 

 

 

57,168,503

 

 

 

17,604,121

 

 

 

12,858,693

 

 

 

74,772,624

 

 

 

87,631,317

 

 

 

(39,853,420

)

 

 

47,777,897

 

 

 

 

Montierra (CA)

 

San Diego, CA

 

 

 

 

1990

 

 

272

 

 

 

8,160,000

 

 

 

29,360,938

 

 

 

8,510,123

 

 

 

8,160,000

 

 

 

37,871,061

 

 

 

46,031,061

 

 

 

(26,472,405

)

 

 

19,558,656

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2019

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/19

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/19

 

 

Encumbrances

 

Mosaic at Metro

 

Hyattsville, MD

 

 

 

 

2008

 

 

260

 

 

 

 

 

 

59,580,898

 

 

 

1,537,111

 

 

 

 

 

 

61,118,009

 

 

 

61,118,009

 

 

 

(23,624,406

)

 

 

37,493,603

 

 

 

 

Mountain View Redevelopment

 

Mountain View, CA

 

 

 

 

(F)

 

 

 

 

 

 

 

 

882,046

 

 

 

 

 

 

 

 

 

882,046

 

 

 

882,046

 

 

 

 

 

 

882,046

 

 

 

 

Mozaic at Union Station

 

Los Angeles, CA

 

 

 

 

2007

 

 

272

 

 

 

8,500,000

 

 

 

52,529,446

 

 

 

2,472,824

 

 

 

8,500,000

 

 

 

55,002,270

 

 

 

63,502,270

 

 

 

(26,004,162

)

 

 

37,498,108

 

 

 

 

Murray Hill Tower (fka Murray Hill)

 

New York, NY

 

G

 

 

1974

 

 

270

 

 

 

75,800,000

 

 

 

102,705,401

 

 

 

10,547,453

 

 

 

75,800,000

 

 

 

113,252,854

 

 

 

189,052,854

 

 

 

(34,480,104

)

 

 

154,572,750

 

 

 

 

Next on Sixth

 

Los Angeles, CA

 

G

 

 

2017

 

 

398

 

 

 

52,509,906

 

 

 

136,635,362

 

 

 

52,028

 

 

 

52,509,906

 

 

 

136,687,390

 

 

 

189,197,296

 

 

 

(6,067,150

)

 

 

183,130,146

 

 

 

 

North Pier at Harborside

 

Jersey City, NJ

 

 

 

 

2003

 

 

297

 

 

 

4,000,159

 

 

 

94,290,590

 

 

 

5,767,779

 

 

 

4,000,159

 

 

 

100,058,369

 

 

 

104,058,528

 

 

 

(53,298,183

)

 

 

50,760,345

 

 

 

 

Northglen

 

Valencia, CA

 

 

 

 

1988

 

 

234

 

 

 

9,360,000

 

 

 

20,778,553

 

 

 

6,828,841

 

 

 

9,360,000

 

 

 

27,607,394

 

 

 

36,967,394

 

 

 

(16,473,980

)

 

 

20,493,414

 

 

 

 

Northpark

 

Burlingame, CA

 

 

 

 

1972

 

 

510

 

 

 

38,607,000

 

 

 

77,472,217

 

 

 

15,236,070

 

 

 

38,607,000

 

 

 

92,708,287

 

 

 

131,315,287

 

 

 

(40,034,278

)

 

 

91,281,009

 

 

 

 

Northridge

 

Pleasant Hill, CA

 

 

 

 

1974

 

 

221

 

 

 

5,524,000

 

 

 

14,691,705

 

 

 

11,618,255

 

 

 

5,524,000

 

 

 

26,309,960

 

 

 

31,833,960

 

 

 

(20,784,027

)

 

 

11,049,933

 

 

 

 

Oak Park Combined

 

Agoura Hills, CA

 

 

 

 

1989 & 1990

 

 

444

 

 

 

3,390,700

 

 

 

30,517,274

 

 

 

11,129,906

 

 

 

3,390,700

 

 

 

41,647,180

 

 

 

45,037,880

 

 

 

(33,598,181

)

 

 

11,439,699

 

 

 

 

Oaks

 

Santa Clarita, CA

 

 

 

 

2000

 

 

520

 

 

 

23,400,000

 

 

 

61,020,438

 

 

 

7,150,916

 

 

 

23,400,000

 

 

 

68,171,354

 

 

 

91,571,354

 

 

 

(38,896,036

)

 

 

52,675,318

 

 

 

 

Oakwood Crystal City

 

Arlington, VA

 

 

 

 

1987

 

 

162

 

 

 

15,400,000

 

 

 

35,474,336

 

 

 

4,164,931

 

 

 

15,400,000

 

 

 

39,639,267

 

 

 

55,039,267

 

 

 

(11,715,439

)

 

 

43,323,828

 

 

 

 

Ocean Crest

 

Solana Beach, CA

 

 

 

 

1986

 

 

146

 

 

 

5,111,200

 

 

 

11,910,438

 

 

 

4,831,677

 

 

 

5,111,200

 

 

 

16,742,115

 

 

 

21,853,315

 

 

 

(11,831,439

)

 

 

10,021,876

 

 

 

 

Odin (fka Tallman)

 

Seattle, WA

 

 

 

 

2015

 

 

301

 

 

 

16,807,519

 

 

 

64,519,515

 

 

 

70,389

 

 

 

16,807,519

 

 

 

64,589,904

 

 

 

81,397,423

 

 

 

(11,050,157

)

 

 

70,347,266

 

 

 

 

Old Town Lofts

 

Redmond, WA

 

G

 

 

2014

 

 

149

 

 

 

7,740,467

 

 

 

44,146,181

 

 

 

821,523

 

 

 

7,740,467

 

 

 

44,967,704

 

 

 

52,708,171

 

 

 

(8,666,808

)

 

 

44,041,363

 

 

 

 

Olympus Towers

 

Seattle, WA

 

G

 

 

2000

 

 

328

 

 

 

14,752,034

 

 

 

73,335,425

 

 

 

10,370,617

 

 

 

14,752,034

 

 

 

83,706,042

 

 

 

98,458,076

 

 

 

(46,375,373

)

 

 

52,082,703

 

 

 

 

One Henry Adams

 

San Francisco, CA

 

G

 

 

2016

 

 

241

 

 

 

30,224,393

 

 

 

139,558,692

 

 

 

22,022

 

 

 

30,224,393

 

 

 

139,580,714

 

 

 

169,805,107

 

 

 

(16,605,628

)

 

 

153,199,479

 

 

 

 

One India Street (fka Oakwood Boston)

 

Boston, MA

 

G

 

 

1901

 

 

94

 

 

 

22,200,000

 

 

 

28,672,979

 

 

 

6,249,693

 

 

 

22,200,000

 

 

 

34,922,672

 

 

 

57,122,672

 

 

 

(9,689,007

)

 

 

47,433,665

 

 

 

 

Pacific Place

 

Los Angeles, CA

 

 

 

 

2008

 

 

430

 

 

 

32,250,000

 

 

 

110,750,000

 

 

 

2,028,500

 

 

 

32,250,000

 

 

 

112,778,500

 

 

 

145,028,500

 

 

 

(31,554,841

)

 

 

113,473,659

 

 

 

 

Packard Building

 

Seattle, WA

 

G

 

 

2010

 

 

61

 

 

 

5,911,041

 

 

 

19,954,959

 

 

 

1,112,353

 

 

 

5,911,041

 

 

 

21,067,312

 

 

 

26,978,353

 

 

 

(3,941,611

)

 

 

23,036,742

 

 

 

 

Parc 77

 

New York, NY

 

G

 

 

1903

 

 

137

 

 

 

40,504,000

 

 

 

18,025,679

 

 

 

6,560,029

 

 

 

40,504,000

 

 

 

24,585,708

 

 

 

65,089,708

 

 

 

(14,088,276

)

 

 

51,001,432

 

 

 

 

Parc Cameron

 

New York, NY

 

G

 

 

1927

 

 

166

 

 

 

37,600,000

 

 

 

9,855,597

 

 

 

7,590,854

 

 

 

37,600,000

 

 

 

17,446,451

 

 

 

55,046,451

 

 

 

(11,702,099

)

 

 

43,344,352

 

 

 

 

Parc Coliseum

 

New York, NY

 

G

 

 

1910

 

 

177

 

 

 

52,654,000

 

 

 

23,045,751

 

 

 

9,553,310

 

 

 

52,654,000

 

 

 

32,599,061

 

 

 

85,253,061

 

 

 

(19,280,179

)

 

 

65,972,882

 

 

 

 

Parc East Towers

 

New York, NY

 

G

 

 

1977

 

 

324

 

 

 

102,163,000

 

 

 

108,989,402

 

 

 

12,219,604

 

 

 

102,163,000

 

 

 

121,209,006

 

 

 

223,372,006

 

 

 

(56,644,803

)

 

 

166,727,203

 

 

 

 

Parc on Powell (fka Parkside at Emeryville)

 

Emeryville, CA

 

G

 

 

2015

 

 

173

 

 

 

16,667,059

 

 

 

65,073,509

 

 

 

419,037

 

 

 

16,667,059

 

 

 

65,492,546

 

 

 

82,159,605

 

 

 

(12,009,148

)

 

 

70,150,457

 

 

 

 

Park Connecticut

 

Washington, D.C.

 

 

 

 

2000

 

 

142

 

 

 

13,700,000

 

 

 

59,087,519

 

 

 

1,863,350

 

 

 

13,700,000

 

 

 

60,950,869

 

 

 

74,650,869

 

 

 

(16,566,168

)

 

 

58,084,701

 

 

 

 

Park Hacienda (fka Hacienda)

 

Pleasanton, CA

 

 

 

 

2000

 

 

540

 

 

 

43,200,000

 

 

 

128,753,359

 

 

 

6,614,073

 

 

 

43,200,000

 

 

 

135,367,432

 

 

 

178,567,432

 

 

 

(39,974,119

)

 

 

138,593,313

 

 

 

 

Park West (CA)

 

Los Angeles, CA

 

 

 

 

1987/1990

 

 

444

 

 

 

3,033,500

 

 

 

27,302,383

 

 

 

12,126,113

 

 

 

3,033,500

 

 

 

39,428,496

 

 

 

42,461,996

 

 

 

(30,924,343

)

 

 

11,537,653

 

 

 

 

Parkside

 

Union City, CA

 

 

 

 

1979

 

 

208

 

 

 

6,246,700

 

 

 

11,827,453

 

 

 

8,185,992

 

 

 

6,246,700

 

 

 

20,013,445

 

 

 

26,260,145

 

 

 

(13,217,770

)

 

 

13,042,375

 

 

 

 

Pearl, The (WA)

 

Seattle, WA

 

G

 

 

2008

 

 

80

 

 

 

6,972,585

 

 

 

26,527,415

 

 

 

1,051,124

 

 

 

6,972,585

 

 

 

27,578,539

 

 

 

34,551,124

 

 

 

(5,151,187

)

 

 

29,399,937

 

 

 

 

Pearl MDR (fka Oakwood Marina Del Rey)

 

Marina Del Rey, CA

 

G

 

 

1969

 

 

597

 

 

 

 

 

 

120,795,359

 

 

 

5,726,479

 

 

 

 

 

 

126,521,838

 

 

 

126,521,838

 

 

 

(38,784,120

)

 

 

87,737,718

 

 

 

 

Pegasus

 

Los Angeles, CA

 

G

 

 

1949/2003

 

 

322

 

 

 

18,094,052

 

 

 

81,905,948

 

 

 

6,904,081

 

 

 

18,094,052

 

 

 

88,810,029

 

 

 

106,904,081

 

 

 

(32,523,925

)

 

 

74,380,156

 

 

 

 

Playa Pacifica

 

Hermosa Beach, CA

 

 

 

 

1972

 

 

285

 

 

 

35,100,000

 

 

 

33,473,822

 

 

 

23,756,377

 

 

 

35,100,000

 

 

 

57,230,199

 

 

 

92,330,199

 

 

 

(31,171,766

)

 

 

61,158,433

 

 

 

 

Portofino

 

Chino Hills, CA

 

 

 

 

1989

 

 

176

 

 

 

3,572,400

 

 

 

14,660,994

 

 

 

3,874,242

 

 

 

3,572,400

 

 

 

18,535,236

 

 

 

22,107,636

 

 

 

(14,171,043

)

 

 

7,936,593

 

 

 

 

Portofino (Val)

 

Valencia, CA

 

 

 

 

1989

 

 

216

 

 

 

8,640,000

 

 

 

21,487,126

 

 

 

5,837,031

 

 

 

8,640,000

 

 

 

27,324,157

 

 

 

35,964,157

 

 

 

(17,518,529

)

 

 

18,445,628

 

 

 

 

Portside Towers

 

Jersey City, NJ

 

G

 

 

1992-1997

 

 

527

 

 

 

22,487,006

 

 

 

96,842,913

 

 

 

24,128,821

 

 

 

22,487,006

 

 

 

120,971,734

 

 

 

143,458,740

 

 

 

(89,422,204

)

 

 

54,036,536

 

 

 

 

Potrero 1010

 

San Francisco, CA

 

G

 

 

2016

 

 

453

 

 

 

40,830,011

 

 

 

181,812,933

 

 

 

518,975

 

 

 

40,830,011

 

 

 

182,331,908

 

 

 

223,161,919

 

 

 

(26,294,704

)

 

 

196,867,215

 

 

 

 

Prado (fka Glendale)

 

Glendale, CA

 

 

 

 

1988

 

 

264

 

 

 

 

 

 

67,977,313

 

 

 

5,928,659

 

 

 

 

 

 

73,905,972

 

 

 

73,905,972

 

 

 

(21,102,334

)

 

 

52,803,638

 

 

 

 

Prime, The

 

Arlington, VA

 

 

 

 

2002

 

 

281

 

 

 

34,625,000

 

 

 

77,879,740

 

 

 

2,669,467

 

 

 

34,625,000

 

 

 

80,549,207

 

 

 

115,174,207

 

 

 

(32,656,903

)

 

 

82,517,304

 

 

 

 

Prism at Park Avenue South (fka 400 Park Avenue South)

 

New York, NY

 

G

 

 

2015

 

 

269

 

 

 

76,292,169

 

 

 

171,649,131

 

 

 

208,922

 

 

 

76,292,169

 

 

 

171,858,053

 

 

 

248,150,222

 

 

 

(32,299,311

)

 

 

215,850,911

 

 

 

 

Promenade at Town Center I & II

 

Valencia, CA

 

 

 

 

2001

 

 

564

 

 

 

28,200,000

 

 

 

69,795,915

 

 

 

10,883,962

 

 

 

28,200,000

 

 

 

80,679,877

 

 

 

108,879,877

 

 

 

(44,391,535

)

 

 

64,488,342

 

 

 

 

Providence

 

Bothell, WA

 

 

 

 

2000

 

 

200

 

 

 

3,573,621

 

 

 

19,055,505

 

 

 

4,537,035

 

 

 

3,573,621

 

 

 

23,592,540

 

 

 

27,166,161

 

 

 

(12,025,867

)

 

 

15,140,294

 

 

 

 

Quarry Hills

 

Quincy, MA

 

 

 

 

2006

 

 

316

 

 

 

26,900,000

 

 

 

84,411,162

 

 

 

4,202,638

 

 

 

26,900,000

 

 

 

88,613,800

 

 

 

115,513,800

 

 

 

(25,515,603

)

 

 

89,998,197

 

 

 

 

Radius Uptown

 

Denver, CO

 

 

 

 

2017

 

 

372

 

 

 

13,644,960

 

 

 

121,899,084

 

 

 

640,652

 

 

 

13,644,960

 

 

 

122,539,736

 

 

 

136,184,696

 

 

 

(9,914,578

)

 

 

126,270,118

 

 

 

 

Red 160 (fka Redmond Way)

 

Redmond, WA

 

G

 

 

2011

 

 

250

 

 

 

15,546,376

 

 

 

65,320,010

 

 

 

1,448,098

 

 

 

15,546,376

 

 

 

66,768,108

 

 

 

82,314,484

 

 

 

(20,622,372

)

 

 

61,692,112

 

 

 

 

Redmond Court

 

Bellevue, WA

 

 

 

 

1977

 

 

206

 

 

 

10,300,000

 

 

 

33,488,745

 

 

 

1,211,705

 

 

 

10,300,000

 

 

 

34,700,450

 

 

 

45,000,450

 

 

 

(11,274,160

)

 

 

33,726,290

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2019

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/19

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/19

 

 

Encumbrances

 

Regency Palms

 

Huntington Beach, CA

 

 

 

 

1969

 

 

310

 

 

 

1,857,400

 

 

 

16,713,254

 

 

 

7,272,427

 

 

 

1,857,400

 

 

 

23,985,681

 

 

 

25,843,081

 

 

 

(19,161,878

)

 

 

6,681,203

 

 

 

 

Reserve at Clarendon Centre, The

 

Arlington, VA

 

G

 

 

2003

 

 

252

 

 

 

10,500,000

 

 

 

52,812,935

 

 

 

4,855,911

 

 

 

10,500,000

 

 

 

57,668,846

 

 

 

68,168,846

 

 

 

(32,743,477

)

 

 

35,425,369

 

 

 

 

Reserve at Eisenhower, The

 

Alexandria, VA

 

 

 

 

2002

 

 

226

 

 

 

6,500,000

 

 

 

34,585,060

 

 

 

4,852,458

 

 

 

6,500,000

 

 

 

39,437,518

 

 

 

45,937,518

 

 

 

(22,240,250

)

 

 

23,697,268

 

 

 

 

Reserve at Empire Lakes

 

Rancho Cucamonga, CA

 

 

 

 

2005

 

 

467

 

 

 

16,345,000

 

 

 

73,080,670

 

 

 

3,893,736

 

 

 

16,345,000

 

 

 

76,974,406

 

 

 

93,319,406

 

 

 

(39,080,433

)

 

 

54,238,973

 

 

 

 

Reserve at Fairfax Corner

 

Fairfax, VA

 

 

 

 

2001

 

 

652

 

 

 

15,804,057

 

 

 

63,129,051

 

 

 

12,239,068

 

 

 

15,804,057

 

 

 

75,368,119

 

 

 

91,172,176

 

 

 

(44,632,394

)

 

 

46,539,782

 

 

 

 

Reserve at Mountain View (fka Mountain View)

 

Mountain View, CA

 

 

 

 

1965

 

 

180

 

 

 

27,000,000

 

 

 

33,029,605

 

 

 

7,608,914

 

 

 

27,000,000

 

 

 

40,638,519

 

 

 

67,638,519

 

 

 

(12,863,114

)

 

 

54,775,405

 

 

 

 

Reserve at Potomac Yard

 

Alexandria, VA

 

 

 

 

2002

 

 

588

 

 

 

11,918,917

 

 

 

68,862,641

 

 

 

17,256,235

 

 

 

11,918,917

 

 

 

86,118,876

 

 

 

98,037,793

 

 

 

(45,846,659

)

 

 

52,191,134

 

 

 

 

Reserve at Town Center I-III (WA)

 

Mill Creek, WA

 

G

 

 

2001, 2009, 2014

 

 

584

 

 

 

16,768,705

 

 

 

77,623,664

 

 

 

8,538,253

 

 

 

16,768,705

 

 

 

86,161,917

 

 

 

102,930,622

 

 

 

(36,697,179

)

 

 

66,233,443

 

 

 

 

Residences at Westgate I (fka Westgate II)

 

Pasadena, CA

 

G

 

 

2014

 

 

252

 

 

 

17,859,785

 

 

 

109,259,858

 

 

 

477,844

 

 

 

17,859,785

 

 

 

109,737,702

 

 

 

127,597,487

 

 

 

(27,267,435

)

 

 

100,330,052

 

 

 

 

Residences at Westgate II (fka Westgate III)

 

Pasadena, CA

 

G

 

 

2015

 

 

88

 

 

 

12,118,248

 

 

 

40,486,467

 

 

 

97,831

 

 

 

12,118,248

 

 

 

40,584,298

 

 

 

52,702,546

 

 

 

(7,453,042

)

 

 

45,249,504

 

 

 

 

Rianna I & II

 

Seattle, WA

 

G

 

 

2000/2002

 

 

156

 

 

 

4,430,000

 

 

 

29,298,096

 

 

 

1,408,357

 

 

 

4,430,000

 

 

 

30,706,453

 

 

 

35,136,453

 

 

 

(12,521,975

)

 

 

22,614,478

 

 

 

 

Ridgewood Village I&II

 

San Diego, CA

 

 

 

 

1997

 

 

408

 

 

 

11,809,500

 

 

 

34,004,048

 

 

 

6,152,653

 

 

 

11,809,500

 

 

 

40,156,701

 

 

 

51,966,201

 

 

 

(27,801,818

)

 

 

24,164,383

 

 

 

 

Riva Terra I (fka Redwood Shores)

 

Redwood City, CA

 

 

 

 

1986

 

 

304

 

 

 

34,963,355

 

 

 

84,587,658

 

 

 

6,552,889

 

 

 

34,963,355

 

 

 

91,140,547

 

 

 

126,103,902

 

 

 

(27,578,186

)

 

 

98,525,716

 

 

 

 

Riva Terra II (fka Harborside)

 

Redwood City, CA

 

 

 

 

1986

 

 

149

 

 

 

17,136,645

 

 

 

40,536,531

 

 

 

3,532,047

 

 

 

17,136,645

 

 

 

44,068,578

 

 

 

61,205,223

 

 

 

(12,214,368

)

 

 

48,990,855

 

 

 

 

Riverpark

 

Redmond, WA

 

G

 

 

2009

 

 

321

 

 

 

14,355,000

 

 

 

80,894,049

 

 

 

4,145,694

 

 

 

14,355,000

 

 

 

85,039,743

 

 

 

99,394,743

 

 

 

(27,531,587

)

 

 

71,863,156

 

 

 

 

Rivington, The

 

Hoboken, NJ

 

 

 

 

1999

 

 

240

 

 

 

34,340,640

 

 

 

112,522,073

 

 

 

2,385,966

 

 

 

34,340,640

 

 

 

114,908,039

 

 

 

149,248,679

 

 

 

(11,203,805

)

 

 

138,044,874

 

 

 

 

Rosecliff II

 

Quincy, MA

 

 

 

 

2005

 

 

130

 

 

 

4,922,840

 

 

 

30,202,160

 

 

 

1,575,032

 

 

 

4,922,840

 

 

 

31,777,192

 

 

 

36,700,032

 

 

 

(11,139,316

)

 

 

25,560,716

 

 

 

 

Sakura Crossing

 

Los Angeles, CA

 

G

 

 

2009

 

 

230

 

 

 

14,641,990

 

 

 

42,858,010

 

 

 

1,508,474

 

 

 

14,641,990

 

 

 

44,366,484

 

 

 

59,008,474

 

 

 

(16,104,349

)

 

 

42,904,125

 

 

 

 

Saxton

 

Seattle, WA

 

G

 

 

2019

 

 

325

 

 

 

38,805,400

 

 

 

128,661,766

 

 

 

1,221

 

 

 

38,805,400

 

 

 

128,662,987

 

 

 

167,468,387

 

 

 

(1,106,731

)

 

 

166,361,656

 

 

 

 

Seventh & James

 

Seattle, WA

 

G

 

 

1992

 

 

96

 

 

 

663,800

 

 

 

5,974,803

 

 

 

4,559,907

 

 

 

663,800

 

 

 

10,534,710

 

 

 

11,198,510

 

 

 

(8,193,189

)

 

 

3,005,321

 

 

 

 

Sheffield Court

 

Arlington, VA

 

 

 

 

1986

 

 

597

 

 

 

3,342,381

 

 

 

31,337,332

 

 

 

16,837,180

 

 

 

3,342,381

 

 

 

48,174,512

 

 

 

51,516,893

 

 

 

(39,604,857

)

 

 

11,912,036

 

 

 

 

Siena Terrace

 

Lake Forest, CA

 

 

 

 

1988

 

 

356

 

 

 

8,900,000

 

 

 

24,083,024

 

 

 

7,673,467

 

 

 

8,900,000

 

 

 

31,756,491

 

 

 

40,656,491

 

 

 

(22,703,857

)

 

 

17,952,634

 

 

 

 

Skycrest

 

Valencia, CA

 

 

 

 

1999

 

 

264

 

 

 

10,560,000

 

 

 

25,574,457

 

 

 

6,439,296

 

 

 

10,560,000

 

 

 

32,013,753

 

 

 

42,573,753

 

 

 

(19,701,076

)

 

 

22,872,677

 

 

 

 

Skyhouse Denver

 

Denver, CO

 

G

 

 

2017

 

 

354

 

 

 

13,562,331

 

 

 

126,360,318

 

 

 

260,188

 

 

 

13,562,331

 

 

 

126,620,506

 

 

 

140,182,837

 

 

 

(10,544,133

)

 

 

129,638,704

 

 

 

 

Skylark

 

Union City, CA

 

 

 

 

1986

 

 

174

 

 

 

1,781,600

 

 

 

16,731,916

 

 

 

5,693,705

 

 

 

1,781,600

 

 

 

22,425,621

 

 

 

24,207,221

 

 

 

(15,390,513

)

 

 

8,816,708

 

 

 

 

Skyline Terrace

 

Burlingame, CA

 

 

 

 

1967 & 1987

 

 

138

 

 

 

16,836,000

 

 

 

35,414,000

 

 

 

8,685,848

 

 

 

16,836,000

 

 

 

44,099,848

 

 

 

60,935,848

 

 

 

(16,883,846

)

 

 

44,052,002

 

 

 

 

Skyview

 

Rancho Santa Margarita, CA

 

 

 

 

1999

 

 

260

 

 

 

3,380,000

 

 

 

21,952,863

 

 

 

5,952,747

 

 

 

3,380,000

 

 

 

27,905,610

 

 

 

31,285,610

 

 

 

(18,956,521

)

 

 

12,329,089

 

 

 

 

SoMa II

 

San Francisco, CA

 

 

 

 

(F)

 

 

 

 

 

29,406,606

 

 

 

5,863,582

 

 

 

 

 

 

29,406,606

 

 

 

5,863,582

 

 

 

35,270,188

 

 

 

 

 

 

35,270,188

 

 

 

 

Sonterra at Foothill Ranch

 

Foothill Ranch, CA

 

 

 

 

1997

 

 

300

 

 

 

7,503,400

 

 

 

24,048,507

 

 

 

6,103,825

 

 

 

7,503,400

 

 

 

30,152,332

 

 

 

37,655,732

 

 

 

(21,265,834

)

 

 

16,389,898

 

 

 

 

South City Station (fka South San Francisco)

 

San Francisco, CA

 

G

 

 

2007

 

 

368

 

 

 

68,900,000

 

 

 

79,476,861

 

 

 

5,496,725

 

 

 

68,900,000

 

 

 

84,973,586

 

 

 

153,873,586

 

 

 

(24,542,210

)

 

 

129,331,376

 

 

 

 

Southwood

 

Palo Alto, CA

 

 

 

 

1985

 

 

100

 

 

 

6,936,600

 

 

 

14,324,069

 

 

 

6,974,332

 

 

 

6,936,600

 

 

 

21,298,401

 

 

 

28,235,001

 

 

 

(13,871,734

)

 

 

14,363,267

 

 

 

 

Springbrook Estates

 

Riverside, CA

 

 

 

 

(F)

 

 

 

 

 

18,200,000

 

 

 

1,145,000

 

 

 

 

 

 

18,200,000

 

 

 

1,145,000

 

 

 

19,345,000

 

 

 

 

 

 

19,345,000

 

 

 

 

Springline

 

Seattle, WA

 

G

 

 

2016

 

 

136

 

 

 

9,163,667

 

 

 

47,910,981

 

 

 

413,447

 

 

 

9,163,667

 

 

 

48,324,428

 

 

 

57,488,095

 

 

 

(6,348,664

)

 

 

51,139,431

 

 

 

 

STOA

 

Los Angeles, CA

 

G

 

 

2017

 

 

237

 

 

 

25,326,048

 

 

 

79,976,031

 

 

 

355,097

 

 

 

25,326,048

 

 

 

80,331,128

 

 

 

105,657,176

 

 

 

(4,420,377

)

 

 

101,236,799

 

 

 

 

Summerset Village

 

Chatsworth, CA

 

 

 

 

1985

 

 

280

 

 

 

2,890,450

 

 

 

23,670,889

 

 

 

8,502,754

 

 

 

2,890,450

 

 

 

32,173,643

 

 

 

35,064,093

 

 

 

(25,071,401

)

 

 

9,992,692

 

 

 

 

Summit at Sausalito (fka Sausalito)

 

Sausalito, CA

 

 

 

 

1978

 

 

198

 

 

 

26,000,000

 

 

 

28,435,024

 

 

 

9,826,451

 

 

 

26,000,000

 

 

 

38,261,475

 

 

 

64,261,475

 

 

 

(13,610,363

)

 

 

50,651,112

 

 

 

 

Ten23 (fka 500 West 23rd Street)

 

New York, NY

 

G

 

 

2011

 

 

111

 

 

 

 

 

 

58,881,873

 

 

 

839,289

 

 

 

 

 

 

59,721,162

 

 

 

59,721,162

 

 

 

(16,244,073

)

 

 

43,477,089

 

 

 

 

Terraces, The

 

San Francisco, CA

 

G

 

 

1975

 

 

117

 

 

 

14,087,610

 

 

 

16,314,151

 

 

 

2,303,726

 

 

 

14,087,610

 

 

 

18,617,877

 

 

 

32,705,487

 

 

 

(7,132,658

)

 

 

25,572,829

 

 

 

 

Third Square

 

Cambridge, MA

 

G

 

 

2008/2009

 

 

471

 

 

 

26,767,171

 

 

 

218,822,728

 

 

 

8,710,964

 

 

 

26,767,171

 

 

 

227,533,692

 

 

 

254,300,863

 

 

 

(86,467,715

)

 

 

167,833,148

 

 

 

 

Three20

 

Seattle, WA

 

G

 

 

2013

 

 

134

 

 

 

7,030,766

 

 

 

29,005,762

 

 

 

783,255

 

 

 

7,030,766

 

 

 

29,789,017

 

 

 

36,819,783

 

 

 

(8,010,054

)

 

 

28,809,729

 

 

 

 

Toscana

 

Irvine, CA

 

 

 

 

1991/1993

 

 

563

 

 

 

39,410,000

 

 

 

50,806,072

 

 

 

23,541,748

 

 

 

39,410,000

 

 

 

74,347,820

 

 

 

113,757,820

 

 

 

(44,385,604

)

 

 

69,372,216

 

 

 

 

Town Square at Mark Center I (fka Millbrook I)

 

Alexandria, VA

 

 

 

 

1996

 

 

406

 

 

 

24,360,000

 

 

 

86,178,714

 

 

 

9,536,594

 

 

 

24,360,000

 

 

 

95,715,308

 

 

 

120,075,308

 

 

 

(47,769,571

)

 

 

72,305,737

 

 

 

 

Town Square at Mark Center II

 

Alexandria, VA

 

 

 

 

2001

 

 

272

 

 

 

15,568,464

 

 

 

55,029,607

 

 

 

4,431,783

 

 

 

15,568,464

 

 

 

59,461,390

 

 

 

75,029,854

 

 

 

(23,267,306

)

 

 

51,762,548

 

 

 

 

Troy Boston

 

Boston, MA

 

G

 

 

2015

 

 

378

 

 

 

34,641,051

 

 

 

181,607,331

 

 

 

657,969

 

 

 

34,641,051

 

 

 

182,265,300

 

 

 

216,906,351

 

 

 

(16,175,931

)

 

 

200,730,420

 

 

 

 

Urbana (fka Market Street Landing)

 

Seattle, WA

 

G

 

 

2014

 

 

289

 

 

 

12,542,418

 

 

 

75,800,090

 

 

 

2,128,448

 

 

 

12,542,418

 

 

 

77,928,538

 

 

 

90,470,956

 

 

 

(20,704,557

)

 

 

69,766,399

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2019

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/19

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/19

 

 

Encumbrances

 

Uwajimaya Village

 

Seattle, WA

 

 

 

 

2002

 

 

 

176

 

 

 

8,800,000

 

 

 

22,188,288

 

 

 

4,603,487

 

 

 

8,800,000

 

 

 

26,791,775

 

 

 

35,591,775

 

 

 

(12,717,581

)

 

 

22,874,194

 

 

 

 

Vantage Pointe

 

San Diego, CA

 

G

 

 

2009

 

 

 

679

 

 

 

9,403,960

 

 

 

190,596,040

 

 

 

10,700,900

 

 

 

9,403,960

 

 

 

201,296,940

 

 

 

210,700,900

 

 

 

(73,412,146

)

 

 

137,288,754

 

 

 

 

Veloce

 

Redmond, WA

 

G

 

 

2009

 

 

 

322

 

 

 

15,322,724

 

 

 

76,176,594

 

 

 

1,876,091

 

 

 

15,322,724

 

 

 

78,052,685

 

 

 

93,375,409

 

 

 

(23,071,740

)

 

 

70,303,669

 

 

 

 

Venue at the Promenade

 

Castle Rock, CO

 

 

 

 

2017

 

 

 

312

 

 

 

8,355,048

 

 

 

83,752,689

 

 

 

89,298

 

 

 

8,355,048

 

 

 

83,841,987

 

 

 

92,197,035

 

 

 

(4,260,814

)

 

 

87,936,221

 

 

 

 

Verde Condominium Homes (fka Mission Verde, LLC)

 

San Jose, CA

 

 

 

 

1986

 

 

 

108

 

 

 

5,190,700

 

 

 

9,679,109

 

 

 

4,541,057

 

 

 

5,190,700

 

 

 

14,220,166

 

 

 

19,410,866

 

 

 

(10,817,710

)

 

 

8,593,156

 

 

 

 

Veridian (fka Silver Spring)

 

Silver Spring, MD

 

G

 

 

2009

 

 

 

457

 

 

 

18,539,817

 

 

 

130,407,365

 

 

 

3,911,967

 

 

 

18,539,817

 

 

 

134,319,332

 

 

 

152,859,149

 

 

 

(48,528,051

)

 

 

104,331,098

 

 

 

 

Versailles

 

Woodland Hills, CA

 

 

 

 

1991

 

 

 

253

 

 

 

12,650,000

 

 

 

33,656,292

 

 

 

8,301,520

 

 

 

12,650,000

 

 

 

41,957,812

 

 

 

54,607,812

 

 

 

(24,444,631

)

 

 

30,163,181

 

 

 

 

Versailles (K-Town)

 

Los Angeles, CA

 

 

 

 

2008

 

 

 

225

 

 

 

10,590,975

 

 

 

44,409,025

 

 

 

1,768,461

 

 

 

10,590,975

 

 

 

46,177,486

 

 

 

56,768,461

 

 

 

(18,704,272

)

 

 

38,064,189

 

 

 

 

Victor on Venice

 

Los Angeles, CA

 

G

 

 

2006

 

 

 

115

 

 

 

10,350,000

 

 

 

35,433,437

 

 

 

1,455,531

 

 

 

10,350,000

 

 

 

36,888,968

 

 

 

47,238,968

 

 

 

(17,138,982

)

 

 

30,099,986

 

 

 

 

Villa Solana

 

Laguna Hills, CA

 

 

 

 

1984

 

 

 

272

 

 

 

1,665,100

 

 

 

14,985,677

 

 

 

11,916,441

 

 

 

1,665,100

 

 

 

26,902,118

 

 

 

28,567,218

 

 

 

(21,819,381

)

 

 

6,747,837

 

 

 

 

Village at Del Mar Heights, The (fka Del Mar Heights)

 

San Diego, CA

 

 

 

 

1986

 

 

 

168

 

 

 

15,100,000

 

 

 

40,859,396

 

 

 

3,059,227

 

 

 

15,100,000

 

 

 

43,918,623

 

 

 

59,018,623

 

 

 

(13,135,144

)

 

 

45,883,479

 

 

 

 

Virginia Square

 

Arlington, VA

 

G

 

 

2002

 

 

 

231

 

 

 

 

 

 

85,940,003

 

 

 

6,071,125

 

 

 

 

 

 

92,011,128

 

 

 

92,011,128

 

 

 

(25,981,773

)

 

 

66,029,355

 

 

 

 

Vista 99 (fka Tasman)

 

San Jose, CA

 

 

 

 

2016

 

 

 

554

 

 

 

27,709,329

 

 

 

177,551,020

 

 

 

530,009

 

 

 

27,709,329

 

 

 

178,081,029

 

 

 

205,790,358

 

 

 

(26,777,048

)

 

 

179,013,310

 

 

 

 

Vista Del Lago

 

Mission Viejo, CA

 

 

 

 

1986-1988

 

 

 

608

 

 

 

4,525,800

 

 

 

40,736,293

 

 

 

18,471,821

 

 

 

4,525,800

 

 

 

59,208,114

 

 

 

63,733,914

 

 

 

(50,585,532

)

 

 

13,148,382

 

 

 

 

Walden Park

 

Cambridge, MA

 

 

 

 

1966

 

 

 

232

 

 

 

12,448,888

 

 

 

52,044,448

 

 

 

4,534,927

 

 

 

12,448,888

 

 

 

56,579,375

 

 

 

69,028,263

 

 

 

(21,419,276

)

 

 

47,608,987

 

 

 

 

Water Park Towers

 

Arlington, VA

 

 

 

 

1989

 

 

 

362

 

 

 

34,400,000

 

 

 

108,485,859

 

 

 

10,352,960

 

 

 

34,400,000

 

 

 

118,838,819

 

 

 

153,238,819

 

 

 

(34,973,941

)

 

 

118,264,878

 

 

 

 

Watertown Square

 

Watertown, MA

 

G

 

 

2005

 

 

 

134

 

 

 

16,800,000

 

 

 

34,074,056

 

 

 

1,780,526

 

 

 

16,800,000

 

 

 

35,854,582

 

 

 

52,654,582

 

 

 

(10,288,446

)

 

 

42,366,136

 

 

 

 

West 96th

 

New York, NY

 

G

 

 

1987

 

 

 

207

 

 

 

84,800,000

 

 

 

67,055,501

 

 

 

6,032,361

 

 

 

84,800,000

 

 

 

73,087,862

 

 

 

157,887,862

 

 

 

(23,339,208

)

 

 

134,548,654

 

 

 

 

West End Apartments (fka Emerson Place/CRP II)

 

Boston, MA

 

G

 

 

2008

 

 

 

310

 

 

 

469,546

 

 

 

163,123,022

 

 

 

4,644,170

 

 

 

469,546

 

 

 

167,767,192

 

 

 

168,236,738

 

 

 

(67,233,339

)

 

 

101,003,399

 

 

 

 

Westchester at Rockville

 

Rockville, MD

 

 

 

 

2009

 

 

 

192

 

 

 

10,600,000

 

 

 

44,135,207

 

 

 

1,115,325

 

 

 

10,600,000

 

 

 

45,250,532

 

 

 

55,850,532

 

 

 

(12,723,620

)

 

 

43,126,912

 

 

 

 

Westmont

 

New York, NY

 

G

 

 

1986

 

 

 

163

 

 

 

64,900,000

 

 

 

61,143,259

 

 

 

5,556,773

 

 

 

64,900,000

 

 

 

66,700,032

 

 

 

131,600,032

 

 

 

(19,263,749

)

 

 

112,336,283

 

 

 

 

Westside

 

Los Angeles, CA

 

 

 

 

2004

 

 

 

204

 

 

 

34,200,000

 

 

 

56,962,630

 

 

 

3,224,934

 

 

 

34,200,000

 

 

 

60,187,564

 

 

 

94,387,564

 

 

 

(17,012,037

)

 

 

77,375,527

 

 

 

 

Westside Barrington (fka Westside Villas III)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

36

 

 

 

3,060,000

 

 

 

5,538,871

 

 

 

1,138,171

 

 

 

3,060,000

 

 

 

6,677,042

 

 

 

9,737,042

 

 

 

(4,172,543

)

 

 

5,564,499

 

 

 

 

Westside Barry (Westside Villas VI)

 

Los Angeles, CA

 

 

 

 

1989

 

 

 

18

 

 

 

1,530,000

 

 

 

3,023,523

 

 

 

731,986

 

 

 

1,530,000

 

 

 

3,755,509

 

 

 

5,285,509

 

 

 

(2,345,294

)

 

 

2,940,215

 

 

 

 

Westside Beloit (fka Westside Villas I)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

21

 

 

 

1,785,000

 

 

 

3,233,254

 

 

 

748,943

 

 

 

1,785,000

 

 

 

3,982,197

 

 

 

5,767,197

 

 

 

(2,551,527

)

 

 

3,215,670

 

 

 

 

Westside Bundy (fka Westside Villas II)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

23

 

 

 

1,955,000

 

 

 

3,541,435

 

 

 

760,287

 

 

 

1,955,000

 

 

 

4,301,722

 

 

 

6,256,722

 

 

 

(2,680,002

)

 

 

3,576,720

 

 

 

 

Westside Butler (fka Westside Villas IV)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

36

 

 

 

3,060,000

 

 

 

5,539,390

 

 

 

1,169,833

 

 

 

3,060,000

 

 

 

6,709,223

 

 

 

9,769,223

 

 

 

(4,174,963

)

 

 

5,594,260

 

 

 

 

Westside Villas (fka Westside Villas V &VII)

 

Los Angeles, CA

 

 

 

 

1999 & 2001

 

 

 

113

 

 

 

9,605,000

 

 

 

19,983,385

 

 

 

2,834,458

 

 

 

9,605,000

 

 

 

22,817,843

 

 

 

32,422,843

 

 

 

(14,084,170

)

 

 

18,338,673

 

 

 

 

Windridge (CA)

 

Laguna Niguel, CA

 

 

 

 

1989

 

 

 

344

 

 

 

2,662,900

 

 

 

23,985,497

 

 

 

12,894,049

 

 

 

2,662,900

 

 

 

36,879,546

 

 

 

39,542,446

 

 

 

(29,263,863

)

 

 

10,278,583

 

 

 

 

Wood Creek I

 

Pleasant Hill, CA

 

 

 

 

1987

 

 

 

256

 

 

 

9,729,900

 

 

 

23,009,768

 

 

 

10,186,943

 

 

 

9,729,900

 

 

 

33,196,711

 

 

 

42,926,611

 

 

 

(24,464,128

)

 

 

18,462,483

 

 

 

 

Woodleaf

 

Campbell, CA

 

 

 

 

1984

 

 

 

178

 

 

 

8,550,600

 

 

 

16,988,183

 

 

 

5,276,931

 

 

 

8,550,600

 

 

 

22,265,114

 

 

 

30,815,714

 

 

 

(16,233,694

)

 

 

14,582,020

 

 

 

 

Management Business

 

Chicago, IL

 

 

 

 

(D)

 

 

 

 

 

 

 

 

 

 

 

 

120,063,148

 

 

 

 

 

 

120,063,148

 

 

 

120,063,148

 

 

 

(100,043,672

)

 

 

20,019,476

 

 

 

 

Operating Partnership

 

Chicago, IL

 

 

 

 

(F)

 

 

 

 

 

 

 

 

 

3,342,110

 

 

 

 

 

 

 

 

 

3,342,110

 

 

 

3,342,110

 

 

 

 

 

 

3,342,110

 

 

 

 

Other

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99,015

 

 

 

 

 

 

99,015

 

 

 

99,015

 

 

 

(46,097

)

 

 

52,918

 

 

 

 

Wholly Owned Unencumbered

 

 

 

 

 

 

 

 

 

 

 

 

68,002

 

 

 

5,112,513,000

 

 

 

16,729,302,793

 

 

 

1,566,452,557

 

 

 

5,112,513,000

 

 

 

18,295,755,350

 

 

 

23,408,268,350

 

 

 

(6,199,955,243

)

 

 

17,208,313,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2501 Porter

 

Washington, D.C.

 

 

 

 

1988

 

 

 

202

 

 

 

13,000,000

 

 

 

75,271,179

 

 

 

6,881,392

 

 

 

13,000,000

 

 

 

82,152,571

 

 

 

95,152,571

 

 

 

(23,752,603

)

 

 

71,399,968

 

 

(H)

 

300 East 39th (fka East 39th)

 

New York, NY

 

G

 

 

2001

 

 

 

254

 

 

 

48,900,000

 

 

 

96,174,639

 

 

 

5,454,780

 

 

 

48,900,000

 

 

 

101,629,419

 

 

 

150,529,419

 

 

 

(29,129,896

)

 

 

121,399,523

 

 

 

61,827,655

 

303 East 83rd (fka Camargue)

 

New York, NY

 

G

 

 

1976

 

 

 

261

 

 

 

79,400,000

 

 

 

79,122,624

 

 

 

9,514,116

 

 

 

79,400,000

 

 

 

88,636,740

 

 

 

168,036,740

 

 

 

(25,938,650

)

 

 

142,098,090

 

 

(H)

 

425 Broadway

 

Santa Monica, CA

 

G

 

 

2001

 

 

 

101

 

 

 

12,600,000

 

 

 

34,394,772

 

 

 

3,743,997

 

 

 

12,600,000

 

 

 

38,138,769

 

 

 

50,738,769

 

 

 

(11,169,257

)

 

 

39,569,512

 

 

(H)

 

55 West Fifth I & II (fka Townhouse Plaza and Gardens)

 

San Mateo, CA

 

 

 

 

1964/1972

 

 

 

241

 

 

 

21,041,710

 

 

 

71,931,323

 

 

 

13,813,466

 

 

 

21,041,710

 

 

 

85,744,789

 

 

 

106,786,499

 

 

 

(29,022,401

)

 

 

77,764,098

 

 

 

24,527,815

 

Alcyone

 

Seattle, WA

 

G

 

 

2004

 

 

 

162

 

 

 

11,379,497

 

 

 

49,360,503

 

 

 

1,521,001

 

 

 

11,379,497

 

 

 

50,881,504

 

 

 

62,261,001

 

 

 

(11,900,832

)

 

 

50,360,169

 

 

 

27,246,175

 

Avanti

 

Anaheim, CA

 

 

 

 

1987

 

 

 

162

 

 

 

12,960,000

 

 

 

18,497,683

 

 

 

4,104,266

 

 

 

12,960,000

 

 

 

22,601,949

 

 

 

35,561,949

 

 

 

(11,252,625

)

 

 

24,309,324

 

 

 

28,015,078

 

Avenir Apartments

 

Boston, MA

 

G

 

 

2009

 

 

 

241

 

 

 

 

 

 

114,321,619

 

 

 

5,726,350

 

 

 

 

 

 

120,047,969

 

 

 

120,047,969

 

 

 

(32,447,760

)

 

 

87,600,209

 

 

 

85,443,736

 

Calvert Woodley

 

Washington, D.C.

 

 

 

 

1962

 

 

 

136

 

 

 

12,600,000

 

 

 

43,527,379

 

 

 

2,412,100

 

 

 

12,600,000

 

 

 

45,939,479

 

 

 

58,539,479

 

 

 

(13,266,223

)

 

 

45,273,256

 

 

(H)

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2019

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/19

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/19

 

 

Encumbrances

 

Chelsea Square

 

Redmond, WA

 

 

 

 

1991

 

 

113

 

 

 

3,397,100

 

 

 

9,289,074

 

 

 

2,960,815

 

 

 

3,397,100

 

 

 

12,249,889

 

 

 

15,646,989

 

 

 

(8,780,971

)

 

 

6,866,018

 

 

 

9,248,429

 

Citrus Suites

 

Santa Monica, CA

 

 

 

 

1978

 

 

70

 

 

 

9,000,000

 

 

 

16,950,326

 

 

 

2,141,605

 

 

 

9,000,000

 

 

 

19,091,931

 

 

 

28,091,931

 

 

 

(5,582,509

)

 

 

22,509,422

 

 

(H)

 

Cleveland House

 

Washington, D.C.

 

 

 

 

1953

 

 

214

 

 

 

18,300,000

 

 

 

66,392,414

 

 

 

5,509,932

 

 

 

18,300,000

 

 

 

71,902,346

 

 

 

90,202,346

 

 

 

(20,430,345

)

 

 

69,772,001

 

 

(H)

 

Columbia Crossing

 

Arlington, VA

 

 

 

 

1991

 

 

247

 

 

 

23,500,000

 

 

 

53,045,073

 

 

 

3,113,933

 

 

 

23,500,000

 

 

 

56,159,006

 

 

 

79,659,006

 

 

 

(16,792,580

)

 

 

62,866,426

 

 

(H)

 

Elevé

 

Glendale, CA

 

G

 

 

2013

 

 

208

 

 

 

14,080,560

 

 

 

56,419,440

 

 

 

1,010,321

 

 

 

14,080,560

 

 

 

57,429,761

 

 

 

71,510,321

 

 

 

(14,460,258

)

 

 

57,050,063

 

 

 

38,356,888

 

Estancia at Santa Clara (fka Santa Clara)

 

Santa Clara, CA

 

 

 

 

2000

 

 

450

 

 

 

 

 

 

123,759,804

 

 

 

1,914,108

 

 

 

 

 

 

125,673,912

 

 

 

125,673,912

 

 

 

(36,538,855

)

 

 

89,135,057

 

 

(H)

 

Fairchase

 

Fairfax, VA

 

 

 

 

2007

 

 

392

 

 

 

23,500,000

 

 

 

87,722,321

 

 

 

1,576,897

 

 

 

23,500,000

 

 

 

89,299,218

 

 

 

112,799,218

 

 

 

(24,613,974

)

 

 

88,185,244

 

 

(H)

 

Fairfield

 

Stamford, CT

 

G

 

 

1996

 

 

263

 

 

 

6,510,200

 

 

 

39,690,120

 

 

 

9,165,718

 

 

 

6,510,200

 

 

 

48,855,838

 

 

 

55,366,038

 

 

 

(36,158,521

)

 

 

19,207,517

 

 

 

31,381,614

 

Flats at DuPont Circle

 

Washington, D.C.

 

 

 

 

1967

 

 

306

 

 

 

35,200,000

 

 

 

108,768,198

 

 

 

4,181,605

 

 

 

35,200,000

 

 

 

112,949,803

 

 

 

148,149,803

 

 

 

(29,876,521

)

 

 

118,273,282

 

 

(H)

 

Glo

 

Los Angeles, CA

 

G

 

 

2008

 

 

201

 

 

 

16,047,023

 

 

 

48,650,963

 

 

 

3,529,222

 

 

 

16,047,023

 

 

 

52,180,185

 

 

 

68,227,208

 

 

 

(17,906,742

)

 

 

50,320,466

 

 

 

32,367,606

 

Heights on Capitol Hill

 

Seattle, WA

 

G

 

 

2006

 

 

104

 

 

 

5,425,000

 

 

 

21,138,028

 

 

 

1,887,584

 

 

 

5,425,000

 

 

 

23,025,612

 

 

 

28,450,612

 

 

 

(10,762,358

)

 

 

17,688,254

 

 

 

22,562,286

 

Kelvin Court (fka Alta Pacific)

 

Irvine, CA

 

 

 

 

2008

 

 

132

 

 

 

10,752,145

 

 

 

34,628,115

 

 

 

851,673

 

 

 

10,752,145

 

 

 

35,479,788

 

 

 

46,231,933

 

 

 

(14,415,041

)

 

 

31,816,892

 

 

 

26,242,091

 

La Terrazza at Colma Station

 

Colma, CA

 

G

 

 

2005

 

 

155

 

 

 

 

 

 

41,251,044

 

 

 

3,207,542

 

 

 

 

 

 

44,458,586

 

 

 

44,458,586

 

 

 

(19,788,954

)

 

 

24,669,632

 

 

 

25,008,472

 

Lofts 590

 

Arlington, VA

 

 

 

 

2005

 

 

212

 

 

 

20,100,000

 

 

 

67,909,023

 

 

 

785,733

 

 

 

20,100,000

 

 

 

68,694,756

 

 

 

88,794,756

 

 

 

(18,393,776

)

 

 

70,400,980

 

 

 

42,942,461

 

Longview Place

 

Waltham, MA

 

 

 

 

2004

 

 

348

 

 

 

20,880,000

 

 

 

90,255,509

 

 

 

10,395,783

 

 

 

20,880,000

 

 

 

100,651,292

 

 

 

121,531,292

 

 

 

(49,137,968

)

 

 

72,393,324

 

 

 

84,192,433

 

Metro on First

 

Seattle, WA

 

G

 

 

2002

 

 

102

 

 

 

8,540,000

 

 

 

12,209,981

 

 

 

2,455,932

 

 

 

8,540,000

 

 

 

14,665,913

 

 

 

23,205,913

 

 

 

(7,193,891

)

 

 

16,012,022

 

 

 

21,468,471

 

Moda

 

Seattle, WA

 

G

 

 

2009

 

 

251

 

 

 

12,649,228

 

 

 

36,842,012

 

 

 

1,903,142

 

 

 

12,649,228

 

 

 

38,745,154

 

 

 

51,394,382

 

 

 

(14,892,031

)

 

 

36,502,351

 

 

(I)

 

Park Place at San Mateo (fka San Mateo)

 

San Mateo, CA

 

G

 

 

2001

 

 

575

 

 

 

71,900,000

 

 

 

211,907,141

 

 

 

13,628,927

 

 

 

71,900,000

 

 

 

225,536,068

 

 

 

297,436,068

 

 

 

(64,679,195

)

 

 

232,756,873

 

 

(H)

 

SoMa Square Apartments (fka South Market)

 

San Francisco, CA

 

G

 

 

1986

 

 

410

 

 

 

79,900,000

 

 

 

177,316,977

 

 

 

15,704,742

 

 

 

79,900,000

 

 

 

193,021,719

 

 

 

272,921,719

 

 

 

(52,889,334

)

 

 

220,032,385

 

 

(H)

 

Square One

 

Seattle, WA

 

 

 

 

2014

 

 

112

 

 

 

7,222,544

 

 

 

26,277,456

 

 

 

99,319

 

 

 

7,222,544

 

 

 

26,376,775

 

 

 

33,599,319

 

 

 

(6,486,674

)

 

 

27,112,645

 

 

(I)

 

Teresina

 

Chula Vista, CA

 

 

 

 

2000

 

 

440

 

 

 

28,600,000

 

 

 

61,916,670

 

 

 

7,609,660

 

 

 

28,600,000

 

 

 

69,526,330

 

 

 

98,126,330

 

 

 

(34,235,450

)

 

 

63,890,880

 

 

 

37,940,000

 

Vantage Hollywood

 

Los Angeles, CA

 

 

 

 

1987

 

 

298

 

 

 

42,580,326

 

 

 

56,014,674

 

 

 

2,850,265

 

 

 

42,580,326

 

 

 

58,864,939

 

 

 

101,445,265

 

 

 

(13,149,796

)

 

 

88,295,469

 

 

 

39,550,471

 

Vintage

 

Ontario, CA

 

 

 

 

2005-2007

 

 

300

 

 

 

7,059,230

 

 

 

47,677,762

 

 

 

1,742,159

 

 

 

7,059,230

 

 

 

49,419,921

 

 

 

56,479,151

 

 

 

(23,528,467

)

 

 

32,950,684

 

 

 

49,085,671

 

Vintage at 425 Broadway (fka Promenade)

 

Santa Monica, CA

 

G

 

 

1934/2001

 

 

60

 

 

 

9,000,000

 

 

 

13,961,523

 

 

 

1,918,439

 

 

 

9,000,000

 

 

 

15,879,962

 

 

 

24,879,962

 

 

 

(4,816,090

)

 

 

20,063,872

 

 

(H)

 

West 54th

 

New York, NY

 

G

 

 

2001

 

 

222

 

 

 

60,900,000

 

 

 

48,193,837

 

 

 

4,230,586

 

 

 

60,900,000

 

 

 

52,424,423

 

 

 

113,324,423

 

 

 

(16,852,716

)

 

 

96,471,707

 

 

 

48,684,032

 

Westgate (fka Westgate I)

 

Pasadena, CA

 

 

 

 

2010

 

 

480

 

 

 

22,898,848

 

 

 

133,467,158

 

 

 

3,178,513

 

 

 

22,898,848

 

 

 

136,645,671

 

 

 

159,544,519

 

 

 

(42,104,815

)

 

 

117,439,704

 

 

 

96,409,896

 

Portfolio/Entity Encumbrances (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

798,230,171

 

Wholly Owned Encumbered

 

 

 

 

 

 

 

 

 

 

8,425

 

 

 

769,823,411

 

 

 

2,274,256,364

 

 

 

160,725,623

 

 

 

769,823,411

 

 

 

2,434,981,987

 

 

 

3,204,805,398

 

 

 

(792,348,079

)

 

 

2,412,457,319

 

 

 

1,630,731,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partially Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2300 Elliott

 

Seattle, WA

 

G

 

 

1992

 

 

92

 

 

 

796,800

 

 

 

7,173,725

 

 

 

7,612,428

 

 

 

796,800

 

 

 

14,786,153

 

 

 

15,582,953

 

 

 

(11,840,195

)

 

 

3,742,758

 

 

 

 

9th & W

 

Washington, DC

 

G

 

 

(F)

 

 

 

 

 

 

 

 

3,566,064

 

 

 

 

 

 

 

 

 

3,566,064

 

 

 

3,566,064

 

 

 

 

 

 

3,566,064

 

 

 

 

Canyon Ridge

 

San Diego, CA

 

 

 

 

1989

 

 

162

 

 

 

4,869,448

 

 

 

11,955,064

 

 

 

4,156,380

 

 

 

4,869,448

 

 

 

16,111,444

 

 

 

20,980,892

 

 

 

(11,815,991

)

 

 

9,164,901

 

 

 

 

Country Oaks

 

Agoura Hills, CA

 

 

 

 

1985

 

 

256

 

 

 

6,105,000

 

 

 

29,561,865

 

 

 

7,265,339

 

 

 

6,105,000

 

 

 

36,827,204

 

 

 

42,932,204

 

 

 

(22,480,257

)

 

 

20,451,947

 

 

 

 

Harrison Square (fka Elliot Bay)

 

Seattle, WA

 

G

 

 

1992

 

 

166

 

 

 

7,600,000

 

 

 

35,844,345

 

 

 

5,653,924

 

 

 

7,600,000

 

 

 

41,498,269

 

 

 

49,098,269

 

 

 

(12,916,108

)

 

 

36,182,161

 

 

 

 

Radius Koreatown

 

Los Angeles, CA

 

 

 

 

2014/2016

 

 

301

 

 

 

32,494,154

 

 

 

84,645,202

 

 

 

276,918

 

 

 

32,494,154

 

 

 

84,922,120

 

 

 

117,416,274

 

 

 

(11,662,625

)

 

 

105,753,649

 

 

 

 

Rosecliff

 

Quincy, MA

 

 

 

 

1990

 

 

156

 

 

 

5,460,000

 

 

 

15,721,570

 

 

 

4,373,677

 

 

 

5,460,000

 

 

 

20,095,247

 

 

 

25,555,247

 

 

 

(13,904,866

)

 

 

11,650,381

 

 

 

 

Strayhorse at Arrowhead Ranch

 

Glendale, AZ

 

 

 

 

1998

 

 

136

 

 

 

4,400,000

 

 

 

12,968,001

 

 

 

1,162,489

 

 

 

4,400,000

 

 

 

14,130,490

 

 

 

18,530,490

 

 

 

(7,106,675

)

 

 

11,423,815

 

 

 

 

Venn at Main

 

Bellevue, WA

 

G

 

 

2016

 

 

350

 

 

 

26,626,497

 

 

 

151,652,048

 

 

 

226,783

 

 

 

26,626,497

 

 

 

151,878,831

 

 

 

178,505,328

 

 

 

(15,894,448

)

 

 

162,610,880

 

 

 

 

Wood Creek II (fka Willow Brook (CA))

 

Pleasant Hill, CA

 

 

 

 

1985

 

 

228

 

 

 

5,055,000

 

 

 

38,388,672

 

 

 

9,286,416

 

 

 

5,055,000

 

 

 

47,675,088

 

 

 

52,730,088

 

 

 

(25,490,323

)

 

 

27,239,765

 

 

 

 

Partially Owned Unencumbered

 

 

 

 

 

 

 

 

 

 

1,847

 

 

 

93,406,899

 

 

 

391,476,556

 

 

 

40,014,354

 

 

 

93,406,899

 

 

 

431,490,910

 

 

 

524,897,809

 

 

 

(133,111,488

)

 

 

391,786,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partially Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aero Apartments

 

Alameda, CA

 

G

 

 

(F)

 

 

 

 

 

13,107,242

 

 

 

18,347,948

 

 

 

 

 

 

13,107,242

 

 

 

18,347,948

 

 

 

31,455,190

 

 

 

 

 

 

31,455,190

 

 

 

7,049,636

 

Bellevue Meadows

 

Bellevue, WA

 

 

 

 

1983

 

 

180

 

 

 

4,507,100

 

 

 

12,574,814

 

 

 

5,863,119

 

 

 

4,507,100

 

 

 

18,437,933

 

 

 

22,945,033

 

 

 

(13,949,169

)

 

 

8,995,864

 

 

 

16,526,976

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2019

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/19

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/19

 

 

Encumbrances

 

Canyon Creek (CA)

 

San Ramon, CA

 

 

 

 

1984

 

 

268

 

 

 

5,425,000

 

 

 

18,812,120

 

 

 

7,911,730

 

 

 

5,425,000

 

 

 

26,723,850

 

 

 

32,148,850

 

 

 

(18,327,786

)

 

 

13,821,064

 

 

 

28,171,906

 

Lantern Cove

 

Foster City, CA

 

 

 

 

1985

 

 

232

 

 

 

6,945,000

 

 

 

23,064,976

 

 

 

7,320,624

 

 

 

6,945,000

 

 

 

30,385,600

 

 

 

37,330,600

 

 

 

(19,807,488

)

 

 

17,523,112

 

 

 

36,439,783

 

Schooner Bay I

 

Foster City, CA

 

 

 

 

1985

 

 

168

 

 

 

5,345,000

 

 

 

20,390,618

 

 

 

5,854,156

 

 

 

5,345,000

 

 

 

26,244,774

 

 

 

31,589,774

 

 

 

(17,054,268

)

 

 

14,535,506

 

 

 

28,854,243

 

Schooner Bay II

 

Foster City, CA

 

 

 

 

1985

 

 

144

 

 

 

4,550,000

 

 

 

18,064,764

 

 

 

5,376,714

 

 

 

4,550,000

 

 

 

23,441,478

 

 

 

27,991,478

 

 

 

(15,168,558

)

 

 

12,822,920

 

 

 

26,159,132

 

Surrey Downs

 

Bellevue, WA

 

 

 

 

1986

 

 

122

 

 

 

3,057,100

 

 

 

7,848,618

 

 

 

3,532,712

 

 

 

3,057,100

 

 

 

11,381,330

 

 

 

14,438,430

 

 

 

(8,356,388

)

 

 

6,082,042

 

 

 

9,829,000

 

Virgil Square

 

Los Angeles, CA

 

 

 

 

1979

 

 

142

 

 

 

5,500,000

 

 

 

15,216,613

 

 

 

3,380,225

 

 

 

5,500,000

 

 

 

18,596,838

 

 

 

24,096,838

 

 

 

(10,021,205

)

 

 

14,075,633

 

 

 

9,893,916

 

Wisconsin Place

 

Chevy Chase, MD

 

 

 

 

2009

 

 

432

 

 

 

 

 

 

172,089,355

 

 

 

1,550,321

 

 

 

 

 

 

173,639,676

 

 

 

173,639,676

 

 

 

(48,686,702

)

 

 

124,952,974

 

 

 

147,953,509

 

Partially Owned Encumbered

 

 

 

 

 

 

 

 

 

 

1,688

 

 

 

48,436,442

 

 

 

306,409,826

 

 

 

40,789,601

 

 

 

48,436,442

 

 

 

347,199,427

 

 

 

395,635,869

 

 

 

(151,371,564

)

 

 

244,264,305

 

 

 

310,878,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated Investment in Real Estate

 

 

 

 

 

 

 

 

 

 

79,962

 

 

$

6,024,179,752

 

 

$

19,701,445,539

 

 

$

1,807,982,135

 

 

$

6,024,179,752

 

 

$

21,509,427,674

 

 

$

27,533,607,426

 

 

$

(7,276,786,374

)

 

$

20,256,821,052

 

 

$

1,941,609,552

 

(1)See attached Encumbrances Reconciliation.

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2019

NOTES:

 

(A)

The balance of furniture & fixtures included in the total investment in real estate amount was $1,916,458,010 as of December 31, 2019.

 

(B)

The cost, net of accumulated depreciation, for Federal Income Tax purposes as of December 31, 2019 was approximately $13.7 billion (unaudited).

 

(C)

The life to compute depreciation for building is 30 years, for building improvements ranges from 5 to 15 years, for furniture & fixtures, replacements and renovations is 5 to 10 years and for lease intangibles is the average remaining term of each respective lease.

 

(D)

This asset consists of various acquisition dates and largely represents furniture, fixtures and equipment, leasehold improvements and computer equipment and software costs owned by the Management Business, which are generally depreciated over periods ranging from 3 to 7 years.

 

(E)

Primarily represents capital expenditures for building improvements, replacements and renovations incurred subsequent to each property’s acquisition date.

 

(F)

Primarily represents land and/or construction-in-progress on projects either held for future development or projects currently under development.

 

(G)

A portion of these properties includes and/or will include retail/commercial space (including parking garages).

 

(H)

See Encumbrances Reconciliation schedule.

 

(I)

Boot property for Bond Partnership mortgage pool.