XML 125 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Reportable Segments
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Reportable Segments

17.

Reportable Segments

Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the chief operating decision maker.  The chief operating decision maker decides how resources are allocated and assesses performance on a recurring basis at least quarterly.

The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents.  The chief operating decision maker evaluates the Company’s operating performance geographically by market and both on a same store and non-same store basis.  The Company’s geographic same store operating segments located in urban and high-density suburban communities represent its reportable segments (the recently acquired Denver properties owned by the Company were included in non–same store through 2019). The Company’s operating segments located in its other markets (Phoenix) that are not material have also been included in the tables presented below.

The Company’s fee and asset management and development activities are other business activities that do not constitute an operating segment and as such, have been aggregated in the “Other” category in the tables presented below.

All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the three years ended December 31, 2019, 2018 and 2017, respectively.

The primary financial measure for the Company’s rental real estate segment is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense and 2) real estate taxes and insurance expense (all as reflected in the accompanying consolidated statements of operations and comprehensive income).  The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment properties.  Revenues for all leases are reflected on a straight-line basis in accordance with GAAP for the current and comparable periods.  

The following table presents a reconciliation of NOI from our rental real estate for the years ended December 31, 2019, 2018 and 2017, respectively (amounts in thousands):

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Rental income

 

$

2,700,691

 

 

$

2,577,681

 

 

$

2,470,689

 

Property and maintenance expense

 

 

(446,845

)

 

 

(429,335

)

 

 

(405,281

)

Real estate taxes and insurance expense

 

 

(366,139

)

 

 

(357,814

)

 

 

(335,495

)

Total operating expenses

 

 

(812,984

)

 

 

(787,149

)

 

 

(740,776

)

Net operating income

 

$

1,887,707

 

 

$

1,790,532

 

 

$

1,729,913

 

 

The following tables present NOI for each segment from our rental real estate for the years ended December 31, 2019, 2018 and 2017, respectively, as well as total assets and capital expenditures at December 31, 2019 and 2018, respectively (amounts in thousands):

 

 

 

Year Ended December 31, 2019

 

 

Year Ended December 31, 2018

 

 

Year Ended December 31, 2017

 

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

468,517

 

 

$

136,096

 

 

$

332,421

 

 

$

451,592

 

 

$

129,455

 

 

$

322,137

 

 

$

402,192

 

 

$

114,055

 

 

$

288,137

 

Orange County

 

 

105,087

 

 

 

24,407

 

 

 

80,680

 

 

 

101,198

 

 

 

24,468

 

 

 

76,730

 

 

 

88,527

 

 

 

21,544

 

 

 

66,983

 

San Diego

 

 

95,042

 

 

 

24,636

 

 

 

70,406

 

 

 

91,971

 

 

 

24,024

 

 

 

67,947

 

 

 

88,507

 

 

 

23,073

 

 

 

65,434

 

Subtotal - Southern California

 

 

668,646

 

 

 

185,139

 

 

 

483,507

 

 

 

644,761

 

 

 

177,947

 

 

 

466,814

 

 

 

579,226

 

 

 

158,672

 

 

 

420,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

480,499

 

 

 

116,036

 

 

 

364,463

 

 

 

463,492

 

 

 

112,331

 

 

 

351,161

 

 

 

430,501

 

 

 

108,689

 

 

 

321,812

 

Washington D.C.

 

 

413,006

 

 

 

125,688

 

 

 

287,318

 

 

 

403,761

 

 

 

123,345

 

 

 

280,416

 

 

 

430,060

 

 

 

129,720

 

 

 

300,340

 

New York

 

 

454,448

 

 

 

188,784

 

 

 

265,664

 

 

 

444,112

 

 

 

178,055

 

 

 

266,057

 

 

 

454,945

 

 

 

170,064

 

 

 

284,881

 

Boston

 

 

227,547

 

 

 

62,176

 

 

 

165,371

 

 

 

218,778

 

 

 

60,409

 

 

 

158,369

 

 

 

223,595

 

 

 

60,931

 

 

 

162,664

 

Seattle

 

 

207,019

 

 

 

56,016

 

 

 

151,003

 

 

 

200,222

 

 

 

55,871

 

 

 

144,351

 

 

 

191,074

 

 

 

52,470

 

 

 

138,604

 

Other Markets

 

 

2,094

 

 

 

714

 

 

 

1,380

 

 

 

1,940

 

 

 

658

 

 

 

1,282

 

 

 

1,839

 

 

 

652

 

 

 

1,187

 

Total same store

 

 

2,453,259

 

 

 

734,553

 

 

 

1,718,706

 

 

 

2,377,066

 

 

 

708,616

 

 

 

1,668,450

 

 

 

2,311,240

 

 

 

681,198

 

 

 

1,630,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store

 

 

196,476

 

 

 

62,591

 

 

 

133,885

 

 

 

103,688

 

 

 

36,874

 

 

 

66,814

 

 

 

95,016

 

 

 

30,742

 

 

 

64,274

 

Other (3)

 

 

50,956

 

 

 

15,840

 

 

 

35,116

 

 

 

96,927

 

 

 

41,659

 

 

 

55,268

 

 

 

64,433

 

 

 

28,836

 

 

 

35,597

 

Total non-same store/other

 

 

247,432

 

 

 

78,431

 

 

 

169,001

 

 

 

200,615

 

 

 

78,533

 

 

 

122,082

 

 

 

159,449

 

 

 

59,578

 

 

 

99,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,700,691

 

 

$

812,984

 

 

$

1,887,707

 

 

$

2,577,681

 

 

$

787,149

 

 

$

1,790,532

 

 

$

2,470,689

 

 

$

740,776

 

 

$

1,729,913

 

 

(1)

For the years ended December 31, 2019 and 2018, same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2018, less properties subsequently sold, which represented 71,830 apartment units.  For the year ended December 31, 2017, same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2017, less properties subsequently sold, which represented 71,721 apartment units.     

(2)

For the years ended December 31, 2019 and 2018, non-same store primarily includes properties acquired after January 1, 2018, plus any properties in lease-up and not stabilized as of January 1, 2018.  For the year ended December 31, 2017, non-same store primarily includes properties acquired after January 1, 2017, plus any properties in lease-up and not stabilized as of January 1, 2017.  

(3)

Other includes development, other corporate operations and operations prior to disposition for properties sold.

 

 

 

Year Ended December 31, 2019

 

 

Year Ended December 31, 2018

 

 

 

Total Assets

 

 

Capital Expenditures

 

 

Total Assets

 

 

Capital Expenditures

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

2,975,420

 

 

$

31,738

 

 

$

2,958,361

 

 

$

28,574

 

Orange County

 

 

404,545

 

 

 

9,276

 

 

 

418,041

 

 

 

8,214

 

San Diego

 

 

389,537

 

 

 

4,464

 

 

 

405,449

 

 

 

4,525

 

Subtotal - Southern California

 

 

3,769,502

 

 

 

45,478

 

 

 

3,781,851

 

 

 

41,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

3,238,884

 

 

 

28,153

 

 

 

3,325,595

 

 

 

42,497

 

Washington D.C.

 

 

3,370,750

 

 

 

23,015

 

 

 

3,484,045

 

 

 

26,981

 

New York

 

 

3,866,500

 

 

 

25,132

 

 

 

3,878,580

 

 

 

23,126

 

Boston

 

 

1,464,196

 

 

 

23,823

 

 

 

1,514,814

 

 

 

24,000

 

Seattle

 

 

1,292,609

 

 

 

19,990

 

 

 

1,330,959

 

 

 

18,065

 

Other Markets

 

 

12,931

 

 

 

194

 

 

 

12,781

 

 

 

163

 

Total same store

 

 

17,015,372

 

 

 

165,785

 

 

 

17,328,625

 

 

 

176,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store

 

 

3,447,497

 

 

 

10,788

 

 

 

1,990,102

 

 

 

5,934

 

Other (3)

 

 

709,900

 

 

 

1,850

 

 

 

1,075,482

 

 

 

6,422

 

Total non-same store/other

 

 

4,157,397

 

 

 

12,638

 

 

 

3,065,584

 

 

 

12,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

21,172,769

 

 

$

178,423

 

 

$

20,394,209

 

 

$

188,501

 

 

(1)

Same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2018, less properties subsequently sold, which represented 71,830 apartment units.

(2)

Non-same store primarily includes properties acquired after January 1, 2018, plus any properties in lease-up and not stabilized as of January 1, 2018.

(3)

Other includes development, other corporate operations and capital expenditures for properties sold.