XML 95 R21.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases

8.

Leases

Lessor Accounting

The Company is the lessor for its residential and retail leases (including commercial leases) and these leases will continue to be accounted for as operating leases under the new standard as described in Note 2.  Therefore, the Company did not have significant changes in the accounting for its lease revenues.  

For the year ended December 31, 2019, approximately 97% of the Company’s total lease revenue is generated from residential apartment leases that are generally twelve months or less in length.  The residential apartment leases may include lease income related to such items as RUBS income, parking, storage and pet rent that the Company treats as a single lease component because the amenities cannot be leased on their own and the timing and pattern of revenue recognition are the same.  The collection of lease payments at lease commencement is probable and therefore the Company subsequently recognizes lease income over the lease term on a straight-line basis.  Residential leases are renewable upon consent of both parties on an annual or monthly basis.

For the year ended December 31, 2019, approximately 3% of the Company’s total lease revenue is generated by retail leases that are generally for terms ranging between five to ten years.  The retail leases generally consist of ground floor retail spaces and master-leased parking garages that serve as additional amenities for our residents.  The retail leases may include lease income related to such items as RUBS income, parking rent and storage rent that the Company treats as a single lease component because the amenities cannot be leased on their own and the timing and pattern of revenue recognition are the same.  The collection of lease payments at lease commencement is probable and therefore the Company subsequently recognizes lease income over the lease term on a straight-line basis.  Retail leases are renewable with market-based renewal options.

The Company elected the practical expedient to account for both its lease and non-lease components (specifically common area maintenance charges) as a single lease component under the leases standard.  

The following table presents the lease income types relating to lease payments for residential and retail leases for the year ended December 31, 2019 (amounts in thousands):

 

 

 

Year Ended December 31, 2019

 

 

Lease Income Type

 

Residential Leases

 

 

Retail Leases

 

 

Total

 

 

Residential and retail rent

 

$

2,414,201

 

 

$

71,988

 

 

$

2,486,189

 

 

Utility recoveries (RUBS income) (1)

 

 

67,659

 

 

 

917

 

 

 

68,576

 

 

Parking rent

 

 

37,557

 

 

 

348

 

 

 

37,905

 

 

Storage rent

 

 

3,745

 

 

 

71

 

 

 

3,816

 

 

Pet rent

 

 

11,617

 

 

 

 

 

 

11,617

 

 

Total lease revenue (2)

 

$

2,534,779

 

 

$

73,324

 

 

$

2,608,103

 

 

 

(1)

RUBS income primarily consists of variable payments representing the recovery of utility costs from residents.

(2)

Excludes other rental income of $92.6 million for the year ended December 31, 2019, which is accounted for under the revenue recognition standard discussed in Note 2.

 

Lessee Accounting

The Company is the lessee under various corporate office and ground leases for which the Company recognized ROU assets and related lease liabilities effective January 1, 2019.  The following table presents the Company’s ROU assets and related lease liabilities as of December 31, 2019 (amounts in thousands):  

 

 

 

2019

 

Right-of-use assets:

 

 

 

 

Corporate office leases

 

$

41,596

 

Ground leases (finance)

 

 

57,982

 

Ground leases (operating)

 

 

413,196

 

Right-of-use assets

 

$

512,774

 

Lease liabilities:

 

 

 

 

Corporate office leases

 

$

43,105

 

Ground leases (finance)

 

 

23,239

 

Ground leases (operating)

 

 

264,990

 

Lease liabilities

 

$

331,334

 

 

As the standard requires the recognition of a liability for the lease obligation, discount rates are used to determine the net present value of the lease payments.  The discount rate for the lease is the rate implicit in the lease or, if that rate cannot be readily determined, the incremental borrowing rate.  As the Company does not know the amount of the lessors’ initial direct costs, it cannot readily determine the rate implicit in the lease and instead must apply the incremental borrowing rate.  The Company has estimated the discount rate ranges of 3.3% to 3.9% for corporate office leases and 4.4% to 5.5% for ground leases at adoption.  Since the Company’s credit backs the corporate office lease obligations and the lease terms are generally ten years or less, the discount rate range was estimated by using the Company’s borrowing rates for actual pricing data.  The discount rate range for ground leases takes into account various factors, including the longer life of the ground leases, and was estimated by using the Company’s borrowing rates for actual pricing data through 30 years and other long-term market rates.  

Corporate office leases

The Company leases nine corporate offices with lease expiration dates ranging from 2021 through 2042 (inclusive of applicable extension options).  The Company’s corporate office leases continue to be accounted for as operating leases under the new standard.  During the year ended December 31, 2019, the Company modified four office leases that continue to be classified as operating leases

and recorded an additional lease liability and ROU asset at initial remeasurement of approximately $32.1 million.  See Note 15 for details on a corporate office lease with a related party.

Ground leases

The Company maintains long-term ground leases for 14 operating properties and two projects under development with lease expiration dates ranging from 2042 through 2118 (inclusive of applicable purchase options).  The Company owns the building and improvements.  Based on its election of the package of practical expedients, the Company was not required to reassess the classification of existing ground leases at adoption and therefore the 14 operating property leases continue to be accounted for as operating leases.  During the year ended December 31, 2019, the Company entered into two new ground leases, one of which is a fully prepaid ground lease, for projects under development that are being accounted for as finance leases and recorded initial ROU assets of approximately $57.9 million and lease liabilities of approximately $23.2 million.

Ground Lease Intangibles

Effective on January 1, 2019 with the adoption of the new leasing standard, ground lease intangibles, net of accumulated amortization were reclassed from other assets and other liabilities and are reported within the ROU assets on the consolidated balance sheets.  See Note 2 for discussion of the opening balance of ROU assets.  The following table summarizes the Company’s ground lease intangibles as of December 31, 2019 and 2018 (amounts in thousands):

 

Description

 

2019

 

 

2018

 

Assets

 

 

 

 

 

 

 

 

Ground lease intangibles

 

$

189,518

 

 

$

191,918

 

Accumulated amortization

 

 

(29,861

)

 

 

(25,688

)

Ground lease intangible assets, net (1)

 

$

159,657

 

 

$

166,230

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Ground lease intangibles

 

$

 

 

$

2,400

 

Accumulated amortization

 

 

 

 

 

(290

)

Ground lease intangible liabilities, net (1)

 

$

 

 

$

2,110

 

 

(1)

As of December 31, 2019, ground lease intangibles, net of accumulated amortization are included within the ROU assets on the consolidated balance sheets.  As of December 31, 2018, the ground lease intangibles were included within other assets and other liabilities on the consolidated balance sheets.

 

The following table provides a summary of the effect of the amortization for ground lease intangibles on the Company’s accompanying consolidated statements of operations and comprehensive income for the years ended December 31, 2019, 2018 and 2017 (amounts in thousands):

 

Description

 

Income Statement Location

 

2019

 

 

2018

 

 

2017

 

Ground lease intangible amortization

 

Property and Maintenance

 

$

(4,463

)

 

$

(4,463

)

 

$

(4,369

)

 

The following table provides a summary of the aggregate amortization for ground lease intangibles for each of the next five years (amounts in thousands):

 

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

Ground lease intangibles

 

$

(4,463

)

 

$

(4,463

)

 

$

(4,463

)

 

$

(4,463

)

 

$

(4,463

)

 

Additional disclosures

 

The following tables illustrate the quantitative disclosures for lessees as of and for the year ended December 31, 2019 (amounts in thousands):

 

 

 

Year Ended

December 31, 2019

 

Lease cost:

 

 

 

 

Finance lease cost:

 

 

 

 

Amortization of right-of-use assets

 

$

 

Interest on lease liabilities (capitalized)

 

 

225

 

Operating lease cost:

 

 

 

 

Corporate office leases

 

 

3,937

 

Ground leases

 

 

22,198

 

Variable lease cost:

 

 

 

 

Corporate office leases

 

 

1,489

 

Ground leases

 

 

3,700

 

Total lease cost

 

$

31,549

 

 

 

 

 

December 31, 2019

 

Other information:

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Investing cash flows from finance leases (capitalized)

 

$

34,922

 

Operating cash flows from operating leases:

 

 

 

 

Corporate office leases

 

$

5,494

 

Ground leases

 

$

16,837

 

ROU assets obtained in exchange for new finance lease liabilities

 

$

23,201

 

ROU assets obtained in exchange for new operating lease liabilities:

 

 

 

 

Corporate office leases

 

$

44,298

 

Ground leases

 

$

422,018

 

Weighted-average remaining lease term – finance leases (1)

 

19.7 years

 

Weighted-average remaining lease term – operating leases:

 

 

 

 

Corporate office leases

 

18.1 years

 

Ground leases

 

56.2 years

 

Weighted-average discount rate – finance leases

 

 

3.0

%

Weighted-average discount rate – operating leases:

 

 

 

 

Corporate office leases

 

 

3.2

%

Ground leases

 

 

5.0

%

 

(1)

The weighted-average remaining lease term – finance leases does not include the remaining term of a fully prepaid finance lease entered into during the year ended December 31, 2019.

 

The following table summarizes the Company’s undiscounted cash flows for contractual obligations for minimum rent payments/receipts under operating and financing leases for the next five years and thereafter as of December 31, 2019:

 

(Payments)/Receipts Due by Year (in thousands)

 

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

Thereafter

 

 

Total

 

Finance Leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Rent Payments (a)

 

$

(567

)

 

$

(578

)

 

$

(590

)

 

$

(601

)

 

$

(614

)

 

$

(33,850

)

 

$

(36,800

)

Operating Leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Rent Payments (a)

 

$

(16,914

)

 

$

(17,161

)

 

$

(16,907

)

 

$

(16,998

)

 

$

(17,330

)

 

$

(979,172

)

 

$

(1,064,482

)

Minimum Rent Receipts (b)

 

$

64,527

 

 

$

61,817

 

 

$

58,204

 

 

$

50,906

 

 

$

43,784

 

 

$

154,898

 

 

$

434,136

 

 

(a)

Minimum basic rent due for corporate office leases and base rent due on ground leases where the Company is the lessee.

(b)

Minimum basic rent receipts due for various retail space where the Company is the lessor.  Excludes residential leases due to their short-term nature.

 

The following table provides a reconciliation of lease liabilities from our undiscounted cash flows for minimum rent payments as of December 31, 2019 (amounts in thousands):

 

 

 

2019

 

Total minimum rent payments

 

$

1,101,282

 

Less: Lease discount

 

 

769,948

 

Lease liabilities

 

$

331,334