XML 47 R130.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Unaudited Quarterly Financial Data [Line Items]                      
Total revenues                 $ 2,701,075 $ 2,578,434 $ 2,471,406
Operating income                 1,356,544 1,115,370 1,004,528
Net income                 1,009,708 685,192 628,381
Net income available to Common Shares                 $ 967,287 $ 654,445 $ 600,363
Earnings per share:                      
Net income per share – basic                 $ 2.61 $ 1.78 $ 1.64
Net income per share – diluted                 $ 2.60 $ 1.77 $ 1.63
ERPOP [Member]                      
Unaudited Quarterly Financial Data [Line Items]                      
Total revenues                 $ 2,701,075 $ 2,578,434 $ 2,471,406
Operating income                 1,356,544 1,115,370 1,004,528
Net income                 1,009,708 685,192 628,381
Net income available to Units                 $ 1,003,321 $ 679,384 $ 622,967
Earnings per share:                      
Net income per share – basic                 $ 2.61 $ 1.78 $ 1.64
Net income per share – diluted                 $ 2.60 $ 1.77 $ 1.63
Scenario, Previously Reported [Member]                      
Unaudited Quarterly Financial Data [Line Items]                      
Total revenues $ 683,919 $ 685,145 $ 669,517 $ 662,494 $ 652,743 $ 652,867 $ 639,808 $ 633,016      
Operating income 408,952 368,363 369,260 209,969 219,282 339,403 217,603 339,082      
Net income 301,306 277,846 321,299 109,257 122,388 223,846 118,410 220,548      
Net income available to Common Shares $ 288,992 $ 266,333 $ 308,196 $ 103,766 $ 116,415 $ 214,164 $ 112,830 $ 211,036      
Earnings per share:                      
Net income per share – basic $ 0.78 $ 0.72 $ 0.83 $ 0.28 $ 0.32 $ 0.58 $ 0.31 $ 0.57      
Net income per share – diluted $ 0.77 $ 0.71 $ 0.83 $ 0.28 $ 0.31 $ 0.58 $ 0.31 $ 0.57      
Scenario, Previously Reported [Member] | ERPOP [Member]                      
Unaudited Quarterly Financial Data [Line Items]                      
Total revenues $ 683,919 $ 685,145 $ 669,517 $ 662,494 $ 652,743 $ 652,867 $ 639,808 $ 633,016      
Operating income 408,952 368,363 369,260 209,969 219,282 339,403 217,603 339,082      
Net income 301,306 277,846 321,299 109,257 122,388 223,846 118,410 220,548      
Net income available to Units $ 299,687 $ 276,243 $ 319,706 $ 107,685 $ 120,837 $ 222,323 $ 117,129 $ 219,095      
Earnings per share:                      
Net income per share – basic $ 0.78 $ 0.72 $ 0.83 $ 0.28 $ 0.32 $ 0.58 $ 0.31 $ 0.57      
Net income per share – diluted $ 0.77 $ 0.71 $ 0.83 $ 0.28 $ 0.31 $ 0.58 $ 0.31 $ 0.57