XML 29 R86.htm IDEA: XBRL DOCUMENT v3.19.3
Reportable Segments - NOI for Each Segment from Our Rental Real Estate Specific to Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Rental income $ 685,120 $ 652,677 $ 2,016,796 $ 1,925,128  
Operating income 368,363 339,403 947,592 896,088  
Total Assets 21,054,056   21,054,056   $ 20,394,209
Capital Expenditures     128,335    
Same store          
Segment Reporting Information [Line Items]          
Rental income 649,712 628,454 1,857,679 1,798,638  
Operating expenses 196,520 189,582 559,793 539,070  
Operating income 453,192 438,872 1,297,886 1,259,568  
Total Assets 17,385,849   17,385,849    
Capital Expenditures     119,911    
Non-same store/other          
Segment Reporting Information [Line Items]          
Rental income 35,408 24,223 159,117 126,490  
Operating expenses 5,992 8,347 49,138 52,201  
Operating income 29,416 15,876 109,979 74,289  
Total Assets 3,668,207   3,668,207    
Capital Expenditures     8,424    
Same Store, Non-same Store and Other          
Segment Reporting Information [Line Items]          
Rental income 685,120 652,677 2,016,796 1,925,128  
Operating expenses 202,512 197,929 608,931 591,271  
Operating income 482,608 454,748 1,407,865 1,333,857  
Other markets | Same store          
Segment Reporting Information [Line Items]          
Rental income 520 484 1,560 1,453  
Operating expenses 168 164 545 503  
Operating income 352 320 1,015 950  
Total Assets 12,867   12,867    
Capital Expenditures     165    
Los Angeles | Same store          
Segment Reporting Information [Line Items]          
Rental income 122,506 118,864 350,841 337,047  
Operating expenses 36,666 34,683 102,851 96,431  
Operating income 85,840 84,181 247,990 240,616  
Total Assets 3,002,609   3,002,609    
Capital Expenditures     23,301    
Orange County | Same store          
Segment Reporting Information [Line Items]          
Rental income 26,636 25,599 78,522 75,595  
Operating expenses 6,382 6,203 18,583 18,434  
Operating income 20,254 19,396 59,939 57,161  
Total Assets 409,559   409,559    
Capital Expenditures     7,460    
San Diego | Same store          
Segment Reporting Information [Line Items]          
Rental income 24,064 23,215 71,088 68,640  
Operating expenses 6,447 6,234 18,532 17,988  
Operating income 17,617 16,981 52,556 50,652  
Total Assets 394,352   394,352    
Capital Expenditures     3,161    
Subtotal - Southern California | Same store          
Segment Reporting Information [Line Items]          
Rental income 173,206 167,678 500,451 481,282  
Operating expenses 49,495 47,120 139,966 132,853  
Operating income 123,711 120,558 360,485 348,429  
Total Assets 3,806,520   3,806,520    
Capital Expenditures     33,922    
San Francisco | Same store          
Segment Reporting Information [Line Items]          
Rental income 127,104 122,075 359,867 346,485  
Operating expenses 31,438 30,420 87,104 84,581  
Operating income 95,666 91,655 272,763 261,904  
Total Assets 3,267,869   3,267,869    
Capital Expenditures     19,422    
Washington DC | Same store          
Segment Reporting Information [Line Items]          
Rental income 111,712 108,979 330,944 323,549  
Operating expenses 34,797 34,549 101,969 100,575  
Operating income 76,915 74,430 228,975 222,974  
Total Assets 3,600,267   3,600,267    
Capital Expenditures     16,517    
New York | Same store          
Segment Reporting Information [Line Items]          
Rental income 117,382 114,407 340,828 332,474  
Operating expenses 48,293 45,143 142,047 133,001  
Operating income 69,089 69,264 198,781 199,473  
Total Assets 3,915,125   3,915,125    
Capital Expenditures     17,532    
Boston | Same store          
Segment Reporting Information [Line Items]          
Rental income 59,354 56,724 169,576 163,292  
Operating expenses 16,243 16,124 46,645 45,473  
Operating income 43,111 40,600 122,931 117,819  
Total Assets 1,479,159   1,479,159    
Capital Expenditures     18,191    
Seattle | Same store          
Segment Reporting Information [Line Items]          
Rental income 60,434 58,107 154,453 150,103  
Operating expenses 16,086 16,062 41,517 42,084  
Operating income 44,348 42,045 112,936 108,019  
Total Assets 1,304,042   1,304,042    
Capital Expenditures     14,162    
Non-same store | Non-same store/other          
Segment Reporting Information [Line Items]          
Rental income 32,171 8,160 136,353 69,334  
Operating expenses 9,676 2,785 43,801 25,322  
Operating income 22,495 5,375 92,552 44,012  
Total Assets 3,109,994   3,109,994    
Capital Expenditures     7,757    
Other | Non-same store/other          
Segment Reporting Information [Line Items]          
Rental income 3,237 16,063 22,764 57,156  
Operating expenses (3,684) 5,562 5,337 26,879  
Operating income 6,921 $ 10,501 17,427 $ 30,277  
Total Assets $ 558,213   558,213    
Capital Expenditures     $ 667