XML 109 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Real Estate (Tables)
9 Months Ended
Sep. 30, 2019
Real Estate [Abstract]  
Summary of Carrying Amounts of Investment in Real Estate

The following table summarizes the carrying amounts for the Company’s investment in real estate (at cost) as of September 30, 2019 and December 31, 2018 (amounts in thousands):

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Land

 

$

5,955,121

 

 

$

5,875,803

 

Depreciable property:

 

 

 

 

 

 

 

 

Buildings and improvements

 

 

18,796,370

 

 

 

18,232,625

 

Furniture, fixtures and equipment

 

 

1,875,121

 

 

 

1,722,231

 

In-Place lease intangibles

 

 

496,764

 

 

 

481,045

 

Projects under development:

 

 

 

 

 

 

 

 

Land

 

 

23,531

 

 

 

25,429

 

Construction-in-progress

 

 

119,903

 

 

 

83,980

 

Land held for development:

 

 

 

 

 

 

 

 

Land

 

 

64,660

 

 

 

61,038

 

Construction-in-progress

 

 

26,357

 

 

 

28,871

 

Investment in real estate

 

 

27,357,827

 

 

 

26,511,022

 

Accumulated depreciation

 

 

(7,171,876

)

 

 

(6,696,281

)

Investment in real estate, net

 

$

20,185,951

 

 

$

19,814,741

 

Acquired Properties From Unaffiliated Parties

 

During the nine months ended September 30, 2019, the Company acquired the following from unaffiliated parties (purchase price in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Purchase Price

 

Rental Properties – Consolidated (1)

 

 

10

 

 

 

2,728

 

 

$

1,124,580

 

Land Parcels (three) (2)

 

 

 

 

 

 

 

 

19,832

 

Total

 

 

10

 

 

 

2,728

 

 

$

1,144,412

 

 

(1)

Purchase price includes an allocation of approximately $193.4 million to land and $933.3 million to depreciable property (inclusive of capitalized closing costs).

(2)

Purchase price includes an allocation of approximately $16.7 million to vacant land and $3.8 million to construction-in-progress (inclusive of capitalized closing costs).  Land parcels include entry into one long-term ground lease for a land project under development in the Washington D.C. market.  See Notes 6 and 8 for additional discussion.  

 

Disposed Properties to Unaffiliated Parties

During the nine months ended September 30, 2019, the Company disposed of the following to unaffiliated parties (sales price in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

Rental Properties – Consolidated

 

 

9

 

 

 

1,202

 

 

$

706,675

 

Rental Properties – Unconsolidated (1)

 

 

2

 

 

 

945

 

 

 

394,500

 

Land Parcels (one)

 

 

 

 

 

 

 

 

1,900

 

Total

 

 

11

 

 

 

2,147

 

 

$

1,103,075

 

 

(1)

The Company owned a 20% interest in both unconsolidated rental properties. Sales price listed is the gross sales price. The Company received net sales proceeds of approximately $78.3 million.