XML 52 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2018
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III-Real Estate and Accumulated Depreciation

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

Overall Summary

December 31, 2018

 

 

 

Properties (H)

 

 

Apartment

Units (H)

 

 

Investment

in Real

Estate, Gross

 

 

Accumulated

Depreciation

 

 

Investment

in Real

Estate, Net

 

 

Encumbrances (1)

 

Wholly Owned Unencumbered

 

 

240

 

 

 

62,862

 

 

$

21,609,130,732

 

 

$

(5,400,484,879

)

 

$

16,208,645,853

 

 

$

 

Wholly Owned Encumbered

 

 

48

 

 

 

12,140

 

 

 

4,023,117,169

 

 

 

(1,039,436,780

)

 

 

2,983,680,389

 

 

 

2,081,887,149

 

Wholly Owned Properties

 

 

288

 

 

 

75,002

 

 

 

25,632,247,901

 

 

 

(6,439,921,659

)

 

 

19,192,326,242

 

 

 

2,081,887,149

 

Partially Owned Unencumbered

 

 

9

 

 

 

1,847

 

 

 

516,719,235

 

 

 

(116,736,579

)

 

 

399,982,656

 

 

 

 

Partially Owned Encumbered

 

 

8

 

 

 

1,688

 

 

 

362,054,538

 

 

 

(139,622,501

)

 

 

222,432,037

 

 

 

303,583,335

 

Partially Owned Properties

 

 

17

 

 

 

3,535

 

 

 

878,773,773

 

 

 

(256,359,080

)

 

 

622,414,693

 

 

 

303,583,335

 

Total Unencumbered Properties

 

 

249

 

 

 

64,709

 

 

 

22,125,849,967

 

 

 

(5,517,221,458

)

 

 

16,608,628,509

 

 

 

 

Total Encumbered Properties

 

 

56

 

 

 

13,828

 

 

 

4,385,171,707

 

 

 

(1,179,059,281

)

 

 

3,206,112,426

 

 

 

2,385,470,484

 

Total Consolidated Investment in Real Estate

 

 

305

 

 

 

78,537

 

 

$

26,511,021,674

 

 

$

(6,696,280,739

)

 

$

19,814,740,935

 

 

$

2,385,470,484

 

 

(1)

See attached Encumbrances Reconciliation.

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

Encumbrances Reconciliation

December 31, 2018

 

 

Portfolio/Entity Encumbrances

 

Number of

Properties

Encumbered by

 

 

See Properties

With Note:

 

Amount

 

Archstone Master Property Holdings LLC

 

 

13

 

 

I

 

$

797,768,476

 

Portfolio/Entity Encumbrances

 

 

13

 

 

 

 

 

797,768,476

 

Individual Property Encumbrances

 

 

 

 

 

 

 

 

1,587,702,008

 

Total Encumbrances per Financial Statements

 

 

 

 

 

 

 

$

2,385,470,484

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III – Real Estate and Accumulated Depreciation

(Amounts in thousands)

The changes in total real estate for the years ended December 31, 2018, 2017 and 2016 are as follows:

 

 

 

2018

 

 

2017

 

 

2016

 

Balance, beginning of year

 

$

26,026,896

 

 

$

25,386,425

 

 

$

28,542,697

 

Acquisitions and development

 

 

855,254

 

 

 

710,960

 

 

 

832,803

 

Improvements

 

 

192,661

 

 

 

204,113

 

 

 

174,981

 

Dispositions and other

 

 

(563,789

)

 

 

(274,602

)

 

 

(4,164,056

)

Balance, end of year

 

$

26,511,022

 

 

$

26,026,896

 

 

$

25,386,425

 

The changes in accumulated depreciation for the years ended December 31, 2018, 2017 and 2016 are as follows:

 

 

 

2018

 

 

2017

 

 

2016

 

Balance, beginning of year

 

$

6,040,378

 

 

$

5,360,389

 

 

$

6,084,616

 

Depreciation

 

 

785,725

 

 

 

743,749

 

 

 

705,649

 

Dispositions and other

 

 

(129,822

)

 

 

(63,760

)

 

 

(1,429,876

)

Balance, end of year

 

$

6,696,281

 

 

$

6,040,378

 

 

$

5,360,389

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2018

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/18

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units (H)

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/18

 

 

Encumbrances

 

Wholly Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100 K Apartments (fka 100K Street)

 

Washington, D.C.

 

 

 

 

2018

 

 

222

 

 

$

15,600,000

 

 

$

69,516,265

 

 

$

 

 

$

15,600,000

 

 

$

69,516,265

 

 

$

85,116,265

 

 

$

(270,039

)

 

$

84,846,226

 

 

$

 

140 Riverside Boulevard

 

New York, NY

 

G

 

 

2003

 

 

354

 

 

 

103,539,100

 

 

 

94,082,725

 

 

 

9,479,410

 

 

 

103,539,100

 

 

 

103,562,135

 

 

 

207,101,235

 

 

 

(48,691,122

)

 

 

158,410,113

 

 

 

 

160 Riverside Boulevard

 

New York, NY

 

G

 

 

2001

 

 

455

 

 

 

139,933,500

 

 

 

190,964,745

 

 

 

15,656,370

 

 

 

139,933,500

 

 

 

206,621,115

 

 

 

346,554,615

 

 

 

(96,815,700

)

 

 

249,738,915

 

 

 

 

170 Amsterdam

 

New York, NY

 

G

 

 

2015

 

 

236

 

 

 

 

 

 

112,096,955

 

 

 

235,580

 

 

 

 

 

 

112,332,535

 

 

 

112,332,535

 

 

 

(16,016,094

)

 

 

96,316,441

 

 

 

 

175 Kent

 

Brooklyn, NY

 

G

 

 

2011

 

 

113

 

 

 

22,037,831

 

 

 

53,962,169

 

 

 

1,701,936

 

 

 

22,037,831

 

 

 

55,664,105

 

 

 

77,701,936

 

 

 

(16,317,361

)

 

 

61,384,575

 

 

 

 

180 Montague (fka Brooklyn Heights)

 

Brooklyn, NY

 

G

 

 

2000

 

 

193

 

 

 

32,400,000

 

 

 

92,675,228

 

 

 

3,859,381

 

 

 

32,400,000

 

 

 

96,534,609

 

 

 

128,934,609

 

 

 

(23,584,176

)

 

 

105,350,433

 

 

 

 

180 Riverside Boulevard

 

New York, NY

 

G

 

 

1998

 

 

516

 

 

 

144,968,250

 

 

 

138,346,681

 

 

 

13,831,031

 

 

 

144,968,250

 

 

 

152,177,712

 

 

 

297,145,962

 

 

 

(72,790,895

)

 

 

224,355,067

 

 

 

 

1111 Belle Pre (fka The Madison)

 

Alexandria, VA

 

G

 

 

2014

 

 

360

 

 

 

18,937,702

 

 

 

94,758,679

 

 

 

278,928

 

 

 

18,937,702

 

 

 

95,037,607

 

 

 

113,975,309

 

 

 

(22,340,533

)

 

 

91,634,776

 

 

 

 

1210 Mass

 

Washington, D.C.

 

G

 

 

2004

 

 

144

 

 

 

9,213,512

 

 

 

36,559,189

 

 

 

2,537,398

 

 

 

9,213,512

 

 

 

39,096,587

 

 

 

48,310,099

 

 

 

(18,478,163

)

 

 

29,831,936

 

 

 

 

1401 E. Madison

 

Seattle, WA

 

G

 

 

(F)

 

 

 

 

 

10,401,958

 

 

 

24,121,307

 

 

 

 

 

 

10,401,958

 

 

 

24,121,307

 

 

 

34,523,265

 

 

 

 

 

 

34,523,265

 

 

 

 

1500 Mass Ave

 

Washington, D.C.

 

G

 

 

1951

 

 

556

 

 

 

54,638,298

 

 

 

40,361,702

 

 

 

15,209,807

 

 

 

54,638,298

 

 

 

55,571,509

 

 

 

110,209,807

 

 

 

(26,934,077

)

 

 

83,275,730

 

 

 

 

1800 Oak (fka Rosslyn)

 

Arlington, VA

 

G

 

 

2003

 

 

314

 

 

 

31,400,000

 

 

 

109,005,734

 

 

 

6,217,218

 

 

 

31,400,000

 

 

 

115,222,952

 

 

 

146,622,952

 

 

 

(28,057,310

)

 

 

118,565,642

 

 

 

 

2201 Pershing Drive

 

Arlington, VA

 

G

 

 

2012

 

 

188

 

 

 

11,321,198

 

 

 

49,674,175

 

 

 

2,567,690

 

 

 

11,321,198

 

 

 

52,241,865

 

 

 

63,563,063

 

 

 

(13,457,087

)

 

 

50,105,976

 

 

 

 

2201 Wilson

 

Arlington, VA

 

G

 

 

2000

 

 

219

 

 

 

21,900,000

 

 

 

78,724,663

 

 

 

3,697,727

 

 

 

21,900,000

 

 

 

82,422,390

 

 

 

104,322,390

 

 

 

(20,152,746

)

 

 

84,169,644

 

 

 

 

2400 M St

 

Washington, D.C.

 

G

 

 

2006

 

 

359

 

 

 

30,006,593

 

 

 

114,013,785

 

 

 

4,562,289

 

 

 

30,006,593

 

 

 

118,576,074

 

 

 

148,582,667

 

 

 

(53,570,540

)

 

 

95,012,127

 

 

 

 

249 Third Street (fka Kendall Square II)

 

Cambridge, MA

 

G

 

 

(F)

 

 

 

 

 

4,603,326

 

 

 

21,564,301

 

 

 

 

 

 

4,603,326

 

 

 

21,564,301

 

 

 

26,167,627

 

 

 

 

 

 

26,167,627

 

 

 

 

315 on A

 

Boston, MA

 

G

 

 

2013

 

 

202

 

 

 

14,450,070

 

 

 

115,824,930

 

 

 

766,896

 

 

 

14,450,070

 

 

 

116,591,826

 

 

 

131,041,896

 

 

 

(18,672,172

)

 

 

112,369,724

 

 

 

 

340 Fremont (fka Rincon Hill)

 

San Francisco, CA

 

 

 

 

2016

 

 

348

 

 

 

42,000,000

 

 

 

247,811,082

 

 

 

92,829

 

 

 

42,000,000

 

 

 

247,903,911

 

 

 

289,903,911

 

 

 

(23,751,926

)

 

 

266,151,985

 

 

 

 

3003 Van Ness (fka Van Ness)

 

Washington, D.C.

 

 

 

 

1970

 

 

625

 

 

 

56,300,000

 

 

 

141,191,580

 

 

 

6,576,256

 

 

 

56,300,000

 

 

 

147,767,836

 

 

 

204,067,836

 

 

 

(38,475,875

)

 

 

165,591,961

 

 

 

 

45 Worthington (CityView II)

 

Boston, MA

 

 

 

 

(F)

 

 

 

 

 

 

 

 

2,644,777

 

 

 

 

 

 

 

 

 

2,644,777

 

 

 

2,644,777

 

 

 

 

 

 

2,644,777

 

 

 

 

425 Mass

 

Washington, D.C.

 

G

 

 

2009

 

 

559

 

 

 

28,150,000

 

 

 

138,600,000

 

 

 

4,379,551

 

 

 

28,150,000

 

 

 

142,979,551

 

 

 

171,129,551

 

 

 

(48,799,382

)

 

 

122,330,169

 

 

 

 

455 Eye Street

 

Washington, D.C.

 

G

 

 

2017

 

 

174

 

 

 

11,941,406

 

 

 

61,395,797

 

 

 

20,856

 

 

 

11,941,406

 

 

 

61,416,653

 

 

 

73,358,059

 

 

 

(3,530,514

)

 

 

69,827,545

 

 

 

 

4701 Willard

 

Chevy Chase, MD

 

G

 

 

1966

 

 

517

 

 

 

76,921,130

 

 

 

153,947,682

 

 

 

30,602,147

 

 

 

76,921,130

 

 

 

184,549,829

 

 

 

261,470,959

 

 

 

(58,855,681

)

 

 

202,615,278

 

 

 

 

4885 Edgemoor Lane

 

Bethesda, MD

 

 

 

 

(F)

 

 

 

 

 

 

 

 

3,766,336

 

 

 

 

 

 

 

 

 

3,766,336

 

 

 

3,766,336

 

 

 

 

 

 

3,766,336

 

 

 

 

4th and Hill

 

Los Angeles, CA

 

 

 

 

(F)

 

 

 

 

 

13,131,456

 

 

 

14,133,106

 

 

 

 

 

 

13,131,456

 

 

 

14,133,106

 

 

 

27,264,562

 

 

 

 

 

 

27,264,562

 

 

 

 

600 Washington

 

New York, NY

 

G

 

 

2004

 

 

135

 

 

 

32,852,000

 

 

 

43,140,551

 

 

 

1,100,410

 

 

 

32,852,000

 

 

 

44,240,961

 

 

 

77,092,961

 

 

 

(20,829,342

)

 

 

56,263,619

 

 

 

 

660 Washington (fka Boston Common)

 

Boston, MA

 

G

 

 

2006

 

 

420

 

 

 

106,100,000

 

 

 

166,311,679

 

 

 

3,523,700

 

 

 

106,100,000

 

 

 

169,835,379

 

 

 

275,935,379

 

 

 

(41,138,920

)

 

 

234,796,459

 

 

 

 

70 Greene

 

Jersey City, NJ

 

G

 

 

2010

 

 

480

 

 

 

28,108,899

 

 

 

236,763,553

 

 

 

2,269,833

 

 

 

28,108,899

 

 

 

239,033,386

 

 

 

267,142,285

 

 

 

(73,802,320

)

 

 

193,339,965

 

 

 

 

71 Broadway

 

New York, NY

 

G

 

 

1997

 

 

238

 

 

 

22,611,600

 

 

 

77,492,171

 

 

 

15,001,275

 

 

 

22,611,600

 

 

 

92,493,446

 

 

 

115,105,046

 

 

 

(47,229,499

)

 

 

67,875,547

 

 

 

 

77 Bluxome

 

San Francisco, CA

 

 

 

 

2007

 

 

102

 

 

 

5,249,124

 

 

 

18,609,876

 

 

 

443,622

 

 

 

5,249,124

 

 

 

19,053,498

 

 

 

24,302,622

 

 

 

(5,793,095

)

 

 

18,509,527

 

 

 

 

77 Park Avenue (fka Hoboken)

 

Hoboken, NJ

 

G

 

 

2000

 

 

301

 

 

 

27,900,000

 

 

 

168,992,440

 

 

 

6,604,709

 

 

 

27,900,000

 

 

 

175,597,149

 

 

 

203,497,149

 

 

 

(41,358,995

)

 

 

162,138,154

 

 

 

 

777 Sixth

 

New York, NY

 

G

 

 

2002

 

 

294

 

 

 

65,352,706

 

 

 

65,747,294

 

 

 

4,014,061

 

 

 

65,352,706

 

 

 

69,761,355

 

 

 

135,114,061

 

 

 

(28,362,079

)

 

 

106,751,982

 

 

 

 

88 Hillside

 

Daly City, CA

 

G

 

 

2011

 

 

95

 

 

 

7,786,800

 

 

 

31,587,325

 

 

 

3,069,561

 

 

 

7,786,800

 

 

 

34,656,886

 

 

 

42,443,686

 

 

 

(10,033,292

)

 

 

32,410,394

 

 

 

 

855 Brannan

 

San Francisco, CA

 

G

 

 

2018

 

 

449

 

 

 

41,363,921

 

 

 

280,655,909

 

 

 

32,065

 

 

 

41,363,921

 

 

 

280,687,974

 

 

 

322,051,895

 

 

 

(12,233,138

)

 

 

309,818,757

 

 

 

 

Acappella

 

Pasadena, CA

 

 

 

 

2002

 

 

143

 

 

 

5,839,548

 

 

 

29,360,452

 

 

 

2,165,266

 

 

 

5,839,548

 

 

 

31,525,718

 

 

 

37,365,266

 

 

 

(11,163,153

)

 

 

26,202,113

 

 

 

 

Acton Courtyard

 

Berkeley, CA

 

G

 

 

2003

 

 

71

 

 

 

5,550,000

 

 

 

15,785,509

 

 

 

303,373

 

 

 

5,550,000

 

 

 

16,088,882

 

 

 

21,638,882

 

 

 

(7,089,343

)

 

 

14,549,539

 

 

 

 

Alban Towers

 

Washington, D.C.

 

 

 

 

1934

 

 

229

 

 

 

18,900,000

 

 

 

89,794,201

 

 

 

4,895,344

 

 

 

18,900,000

 

 

 

94,689,545

 

 

 

113,589,545

 

 

 

(22,245,031

)

 

 

91,344,514

 

 

 

 

Alborada

 

Fremont, CA

 

 

 

 

1999

 

 

442

 

 

 

24,310,000

 

 

 

59,214,129

 

 

 

9,293,818

 

 

 

24,310,000

 

 

 

68,507,947

 

 

 

92,817,947

 

 

 

(41,761,182

)

 

 

51,056,765

 

 

 

 

Altitude (fka Village at Howard Hughes, The (Lots 1 & 2))

 

Los Angeles, CA

 

 

 

 

2016

 

 

545

 

 

 

43,783,485

 

 

 

148,378,972

 

 

 

123,006

 

 

 

43,783,485

 

 

 

148,501,978

 

 

 

192,285,463

 

 

 

(14,509,419

)

 

 

177,776,044

 

 

 

 

Alton, The (fka Millikan)

 

Irvine, CA

 

 

 

 

2017

 

 

344

 

 

 

11,049,027

 

 

 

95,898,795

 

 

 

27,038

 

 

 

11,049,027

 

 

 

95,925,833

 

 

 

106,974,860

 

 

 

(7,393,177

)

 

 

99,581,683

 

 

 

 

Arbor Terrace

 

Sunnyvale, CA

 

 

 

 

1979

 

 

175

 

 

 

9,057,300

 

 

 

18,483,642

 

 

 

9,866,646

 

 

 

9,057,300

 

 

 

28,350,288

 

 

 

37,407,588

 

 

 

(16,398,864

)

 

 

21,008,724

 

 

 

 

Arches, The

 

Sunnyvale, CA

 

 

 

 

1974

 

 

410

 

 

 

26,650,000

 

 

 

62,850,000

 

 

 

2,142,608

 

 

 

26,650,000

 

 

 

64,992,608

 

 

 

91,642,608

 

 

 

(22,783,366

)

 

 

68,859,242

 

 

 

 

Artech Building

 

Berkeley, CA

 

G

 

 

2002

 

 

27

 

 

 

1,642,000

 

 

 

9,152,518

 

 

 

2,118,504

 

 

 

1,642,000

 

 

 

11,271,022

 

 

 

12,913,022

 

 

 

(4,123,265

)

 

 

8,789,757

 

 

 

 

Artisan on Second

 

Los Angeles, CA

 

 

 

 

2008

 

 

118

 

 

 

8,000,400

 

 

 

36,074,600

 

 

 

1,046,371

 

 

 

8,000,400

 

 

 

37,120,971

 

 

 

45,121,371

 

 

 

(11,684,515

)

 

 

33,436,856

 

 

 

 

Artistry Emeryville (fka Emeryville)

 

Emeryville, CA

 

 

 

 

1994

 

 

267

 

 

 

12,300,000

 

 

 

61,466,267

 

 

 

6,802,555

 

 

 

12,300,000

 

 

 

68,268,822

 

 

 

80,568,822

 

 

 

(17,833,191

)

 

 

62,735,631

 

 

 

 

Atelier

 

Brooklyn, NY

 

G

 

 

2015

 

 

120

 

 

 

32,401,680

 

 

 

47,135,432

 

 

 

313,737

 

 

 

32,401,680

 

 

 

47,449,169

 

 

 

79,850,849

 

 

 

(6,648,014

)

 

 

73,202,835

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2018

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/18

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units (H)

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/18

 

 

Encumbrances

 

Avanti

 

Anaheim, CA

 

 

 

 

1987

 

 

162

 

 

 

12,960,000

 

 

 

18,497,683

 

 

 

3,876,996

 

 

 

12,960,000

 

 

 

22,374,679

 

 

 

35,334,679

 

 

 

(10,360,476

)

 

 

24,974,203

 

 

 

 

Avenue Two

 

Redwood City, CA

 

 

 

 

1972

 

 

123

 

 

 

7,995,000

 

 

 

18,005,000

 

 

 

2,385,284

 

 

 

7,995,000

 

 

 

20,390,284

 

 

 

28,385,284

 

 

 

(6,758,825

)

 

 

21,626,459

 

 

 

 

Azure (fka Mission Bay-Block 13)

 

San Francisco, CA

 

 

 

 

2015

 

 

273

 

 

 

32,855,115

 

 

 

152,628,044

 

 

 

201,962

 

 

 

32,855,115

 

 

 

152,830,006

 

 

 

185,685,121

 

 

 

(19,304,541

)

 

 

166,380,580

 

 

 

 

Bay Hill

 

Long Beach, CA

 

 

 

 

2002

 

 

160

 

 

 

7,600,000

 

 

 

27,437,239

 

 

 

3,501,456

 

 

 

7,600,000

 

 

 

30,938,695

 

 

 

38,538,695

 

 

 

(15,493,308

)

 

 

23,045,387

 

 

 

 

Beatrice, The

 

New York, NY

 

 

 

 

2010

 

 

302

 

 

 

114,351,405

 

 

 

165,648,595

 

 

 

1,583,190

 

 

 

114,351,405

 

 

 

167,231,785

 

 

 

281,583,190

 

 

 

(46,223,187

)

 

 

235,360,003

 

 

 

 

Belle Arts Condominium Homes, LLC

 

Bellevue, WA

 

 

 

 

2000

 

 

1

 

 

 

63,158

 

 

 

236,157

 

 

 

2,098

 

 

 

63,158

 

 

 

238,255

 

 

 

301,413

 

 

 

(83,348

)

 

 

218,065

 

 

 

 

Belle Fontaine

 

Marina Del Rey, CA

 

 

 

 

2003

 

 

102

 

 

 

9,098,808

 

 

 

28,701,192

 

 

 

1,277,604

 

 

 

9,098,808

 

 

 

29,978,796

 

 

 

39,077,604

 

 

 

(8,865,592

)

 

 

30,212,012

 

 

 

 

Breakwater at Marina Del Rey

 

Marina Del Rey, CA

 

 

 

 

1964-1969

 

 

224

 

 

 

 

 

 

73,189,262

 

 

 

2,103,728

 

 

 

 

 

 

75,292,990

 

 

 

75,292,990

 

 

 

(19,870,053

)

 

 

55,422,937

 

 

 

 

Briarwood (CA)

 

Sunnyvale, CA

 

 

 

 

1985

 

 

192

 

 

 

9,991,500

 

 

 

22,247,278

 

 

 

4,121,529

 

 

 

9,991,500

 

 

 

26,368,807

 

 

 

36,360,307

 

 

 

(17,956,685

)

 

 

18,403,622

 

 

 

 

Bridford Lakes II

 

Greensboro, NC

 

 

 

 

(F)

 

 

 

 

 

200,000

 

 

 

 

 

 

 

 

 

200,000

 

 

 

 

 

 

200,000

 

 

 

 

 

 

200,000

 

 

 

 

Brooklyner, The (fka 111 Lawrence)

 

Brooklyn, NY

 

G

 

 

2010

 

 

490

 

 

 

40,099,922

 

 

 

221,438,631

 

 

 

3,760,049

 

 

 

40,099,922

 

 

 

225,198,680

 

 

 

265,298,602

 

 

 

(61,813,037

)

 

 

203,485,565

 

 

 

 

C on Pico

 

Los Angeles, CA

 

 

 

 

2014

 

 

94

 

 

 

17,125,766

 

 

 

28,074,234

 

 

 

192,535

 

 

 

17,125,766

 

 

 

28,266,769

 

 

 

45,392,535

 

 

 

(3,822,366

)

 

 

41,570,169

 

 

 

 

Carlyle Mill

 

Alexandria, VA

 

 

 

 

2002

 

 

317

 

 

 

10,000,000

 

 

 

51,367,913

 

 

 

8,584,023

 

 

 

10,000,000

 

 

 

59,951,936

 

 

 

69,951,936

 

 

 

(32,763,420

)

 

 

37,188,516

 

 

 

 

Carmel Terrace

 

San Diego, CA

 

 

 

 

1988-1989

 

 

384

 

 

 

2,288,300

 

 

 

20,596,281

 

 

 

12,173,035

 

 

 

2,288,300

 

 

 

32,769,316

 

 

 

35,057,616

 

 

 

(27,594,760

)

 

 

7,462,856

 

 

 

 

Cascade

 

Seattle, WA

 

G

 

 

2017

 

 

477

 

 

 

23,751,564

 

 

 

148,150,309

 

 

 

1,109

 

 

 

23,751,564

 

 

 

148,151,418

 

 

 

171,902,982

 

 

 

(8,307,229

)

 

 

163,595,753

 

 

 

 

Centennial (fka Centennial Court & Centennial Tower)

 

Seattle, WA

 

G

 

 

1991/2001

 

 

408

 

 

 

9,700,000

 

 

 

70,080,378

 

 

 

12,240,924

 

 

 

9,700,000

 

 

 

82,321,302

 

 

 

92,021,302

 

 

 

(40,391,210

)

 

 

51,630,092

 

 

 

 

Centre Club Combined

 

Ontario, CA

 

 

 

 

1994 & 2002

 

 

412

 

 

 

7,436,000

 

 

 

33,014,789

 

 

 

9,207,501

 

 

 

7,436,000

 

 

 

42,222,290

 

 

 

49,658,290

 

 

 

(24,948,636

)

 

 

24,709,654

 

 

 

 

Chloe

 

Seattle, WA

 

G

 

 

2010

 

 

117

 

 

 

14,835,571

 

 

 

39,359,650

 

 

 

628,879

 

 

 

14,835,571

 

 

 

39,988,529

 

 

 

54,824,100

 

 

 

(2,779,352

)

 

 

52,044,748

 

 

 

 

Church Corner

 

Cambridge, MA

 

G

 

 

1987

 

 

85

 

 

 

5,220,000

 

 

 

16,744,643

 

 

 

3,104,358

 

 

 

5,220,000

 

 

 

19,849,001

 

 

 

25,069,001

 

 

 

(10,167,185

)

 

 

14,901,816

 

 

 

 

City Gate at Cupertino (fka Cupertino)

 

Cupertino, CA

 

 

 

 

1998

 

 

311

 

 

 

40,400,000

 

 

 

95,937,046

 

 

 

7,410,552

 

 

 

40,400,000

 

 

 

103,347,598

 

 

 

143,747,598

 

 

 

(25,436,921

)

 

 

118,310,677

 

 

 

 

City Pointe

 

Fullerton, CA

 

G

 

 

2004

 

 

183

 

 

 

6,863,792

 

 

 

36,476,208

 

 

 

2,047,704

 

 

 

6,863,792

 

 

 

38,523,912

 

 

 

45,387,704

 

 

 

(14,150,420

)

 

 

31,237,284

 

 

 

 

City Square Bellevue (fka Bellevue)

 

Bellevue, WA

 

G

 

 

1998

 

 

191

 

 

 

15,100,000

 

 

 

41,876,257

 

 

 

3,476,525

 

 

 

15,100,000

 

 

 

45,352,782

 

 

 

60,452,782

 

 

 

(11,624,754

)

 

 

48,828,028

 

 

 

 

CityView at Longwood

 

Boston, MA

 

G

 

 

1970

 

 

295

 

 

 

14,704,898

 

 

 

79,195,102

 

 

 

13,594,830

 

 

 

14,704,898

 

 

 

92,789,932

 

 

 

107,494,830

 

 

 

(33,266,169

)

 

 

74,228,661

 

 

 

 

Clarendon, The

 

Arlington, VA

 

G

 

 

2005

 

 

292

 

 

 

30,400,340

 

 

 

103,824,660

 

 

 

2,390,107

 

 

 

30,400,340

 

 

 

106,214,767

 

 

 

136,615,107

 

 

 

(33,551,922

)

 

 

103,063,185

 

 

 

 

Cleo, The

 

Los Angeles, CA

 

 

 

 

1989

 

 

92

 

 

 

6,615,467

 

 

 

14,829,335

 

 

 

3,945,639

 

 

 

6,615,467

 

 

 

18,774,974

 

 

 

25,390,441

 

 

 

(9,223,334

)

 

 

16,167,107

 

 

 

 

Connecticut Heights

 

Washington, D.C.

 

 

 

 

1974

 

 

518

 

 

 

27,600,000

 

 

 

114,002,295

 

 

 

9,236,604

 

 

 

27,600,000

 

 

 

123,238,899

 

 

 

150,838,899

 

 

 

(29,100,080

)

 

 

121,738,819

 

 

 

 

Corcoran House at DuPont Circle (fka DuPont Circle)

 

Washington, D.C.

 

G

 

 

1961

 

 

138

 

 

 

13,500,000

 

 

 

26,913,113

 

 

 

1,945,268

 

 

 

13,500,000

 

 

 

28,858,381

 

 

 

42,358,381

 

 

 

(7,970,206

)

 

 

34,388,175

 

 

 

 

Courthouse Plaza

 

Arlington, VA

 

G

 

 

1990

 

 

396

 

 

 

 

 

 

87,386,024

 

 

 

5,810,948

 

 

 

 

 

 

93,196,972

 

 

 

93,196,972

 

 

 

(25,008,039

)

 

 

68,188,933

 

 

 

 

Creekside (San Mateo)

 

San Mateo, CA

 

 

 

 

1985

 

 

192

 

 

 

9,606,600

 

 

 

21,193,231

 

 

 

4,714,294

 

 

 

9,606,600

 

 

 

25,907,525

 

 

 

35,514,125

 

 

 

(17,827,109

)

 

 

17,687,016

 

 

 

 

Cronins Landing

 

Waltham, MA

 

G

 

 

1998

 

 

281

 

 

 

32,300,000

 

 

 

85,119,324

 

 

 

9,986,941

 

 

 

32,300,000

 

 

 

95,106,265

 

 

 

127,406,265

 

 

 

(23,112,933

)

 

 

104,293,332

 

 

 

 

Crystal Place

 

Arlington, VA

 

 

 

 

1986

 

 

181

 

 

 

17,200,000

 

 

 

47,918,975

 

 

 

3,799,780

 

 

 

17,200,000

 

 

 

51,718,755

 

 

 

68,918,755

 

 

 

(13,497,731

)

 

 

55,421,024

 

 

 

 

Deerwood (SD)

 

San Diego, CA

 

 

 

 

1990

 

 

316

 

 

 

2,082,095

 

 

 

18,739,815

 

 

 

15,328,542

 

 

 

2,082,095

 

 

 

34,068,357

 

 

 

36,150,452

 

 

 

(29,457,997

)

 

 

6,692,455

 

 

 

 

Del Mar Ridge

 

San Diego, CA

 

 

 

 

1998

 

 

181

 

 

 

7,801,824

 

 

 

36,948,176

 

 

 

3,997,663

 

 

 

7,801,824

 

 

 

40,945,839

 

 

 

48,747,663

 

 

 

(16,173,191

)

 

 

32,574,472

 

 

 

 

Eagle Canyon

 

Chino Hills, CA

 

 

 

 

1985

 

 

252

 

 

 

1,808,900

 

 

 

16,274,361

 

 

 

10,216,962

 

 

 

1,808,900

 

 

 

26,491,323

 

 

 

28,300,223

 

 

 

(19,595,575

)

 

 

8,704,648

 

 

 

 

Edgemont at Bethesda Metro

 

Bethesda, MD

 

 

 

 

1989

 

 

122

 

 

 

13,092,552

 

 

 

43,907,448

 

 

 

1,570,420

 

 

 

13,092,552

 

 

 

45,477,868

 

 

 

58,570,420

 

 

 

(13,558,521

)

 

 

45,011,899

 

 

 

 

Elevé

 

Glendale, CA

 

G

 

 

2013

 

 

208

 

 

 

14,080,560

 

 

 

56,419,440

 

 

 

741,173

 

 

 

14,080,560

 

 

 

57,160,613

 

 

 

71,241,173

 

 

 

(12,317,955

)

 

 

58,923,218

 

 

 

 

Emerson Place

 

Boston, MA

 

G

 

 

1962

 

 

444

 

 

 

14,855,000

 

 

 

57,566,636

 

 

 

31,456,250

 

 

 

14,855,000

 

 

 

89,022,886

 

 

 

103,877,886

 

 

 

(59,097,457

)

 

 

44,780,429

 

 

 

 

Encore at Sherman Oaks, The

 

Sherman Oaks, CA

 

 

 

 

1988

 

 

174

 

 

 

8,700,000

 

 

 

25,446,003

 

 

 

2,240,556

 

 

 

8,700,000

 

 

 

27,686,559

 

 

 

36,386,559

 

 

 

(9,771,700

)

 

 

26,614,859

 

 

 

 

Fountains at Emerald Park (fka Emerald Park)

 

Dublin, CA

 

 

 

 

2000

 

 

324

 

 

 

25,900,000

 

 

 

83,986,217

 

 

 

2,547,788

 

 

 

25,900,000

 

 

 

86,534,005

 

 

 

112,434,005

 

 

 

(22,068,994

)

 

 

90,365,011

 

 

 

 

Fremont Center

 

Fremont, CA

 

G

 

 

2002

 

 

322

 

 

 

25,800,000

 

 

 

78,753,114

 

 

 

4,235,681

 

 

 

25,800,000

 

 

 

82,988,795

 

 

 

108,788,795

 

 

 

(21,299,475

)

 

 

87,489,320

 

 

 

 

Gallery, The

 

Hermosa Beach, CA

 

 

 

 

1971

 

 

169

 

 

 

18,144,000

 

 

 

46,567,941

 

 

 

2,905,707

 

 

 

18,144,000

 

 

 

49,473,648

 

 

 

67,617,648

 

 

 

(23,145,881

)

 

 

44,471,767

 

 

 

 

Gateway at Malden Center

 

Malden, MA

 

G

 

 

1988

 

 

203

 

 

 

9,209,780

 

 

 

25,722,666

 

 

 

15,394,618

 

 

 

9,209,780

 

 

 

41,117,284

 

 

 

50,327,064

 

 

 

(24,990,335

)

 

 

25,336,729

 

 

 

 

Geary Court Yard

 

San Francisco, CA

 

 

 

 

1990

 

 

164

 

 

 

1,722,400

 

 

 

15,471,429

 

 

 

5,447,819

 

 

 

1,722,400

 

 

 

20,919,248

 

 

 

22,641,648

 

 

 

(14,374,505

)

 

 

8,267,143

 

 

 

 

Girard

 

Boston, MA

 

G

 

 

2016

 

 

160

 

 

 

 

 

 

102,450,328

 

 

 

792,675

 

 

 

 

 

 

103,243,003

 

 

 

103,243,003

 

 

 

(7,551,227

)

 

 

95,691,776

 

 

 

 

Hampshire Place

 

Los Angeles, CA

 

 

 

 

1989

 

 

259

 

 

 

10,806,000

 

 

 

30,335,330

 

 

 

6,750,493

 

 

 

10,806,000

 

 

 

37,085,823

 

 

 

47,891,823

 

 

 

(18,306,144

)

 

 

29,585,679

 

 

 

 

Harbor Steps

 

Seattle, WA

 

G

 

 

2000

 

 

758

 

 

 

59,403,601

 

 

 

158,829,432

 

 

 

35,187,525

 

 

 

59,403,601

 

 

 

194,016,957

 

 

 

253,420,558

 

 

 

(88,466,202

)

 

 

164,954,356

 

 

 

 

Heights on Capitol Hill

 

Seattle, WA

 

G

 

 

2006

 

 

104

 

 

 

5,425,000

 

 

 

21,138,028

 

 

 

1,757,739

 

 

 

5,425,000

 

 

 

22,895,767

 

 

 

28,320,767

 

 

 

(9,916,225

)

 

 

18,404,542

 

 

 

 

Helios (fka 2nd+Pine)

 

Seattle, WA

 

G

 

 

2017

 

 

398

 

 

 

18,061,674

 

 

 

206,297,144

 

 

 

14,831

 

 

 

18,061,674

 

 

 

206,311,975

 

 

 

224,373,649

 

 

 

(11,942,676

)

 

 

212,430,973

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2018

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/18

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units (H)

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/18

 

 

Encumbrances

 

Heritage at Stone Ridge

 

Burlington, MA

 

 

 

 

2005

 

 

180

 

 

 

10,800,000

 

 

 

31,808,335

 

 

 

2,560,256

 

 

 

10,800,000

 

 

 

34,368,591

 

 

 

45,168,591

 

 

 

(16,558,111

)

 

 

28,610,480

 

 

 

 

Heritage Ridge

 

Lynwood, WA

 

 

 

 

1999

 

 

197

 

 

 

6,895,000

 

 

 

18,983,597

 

 

 

4,341,551

 

 

 

6,895,000

 

 

 

23,325,148

 

 

 

30,220,148

 

 

 

(10,981,639

)

 

 

19,238,509

 

 

 

 

Hesby

 

North Hollywood, CA

 

 

 

 

2013

 

 

308

 

 

 

23,299,892

 

 

 

102,700,108

 

 

 

1,045,443

 

 

 

23,299,892

 

 

 

103,745,551

 

 

 

127,045,443

 

 

 

(21,321,630

)

 

 

105,723,813

 

 

 

 

Highlands at South Plainfield

 

South Plainfield, NJ

 

 

 

 

2000

 

 

252

 

 

 

10,080,000

 

 

 

37,526,912

 

 

 

2,174,172

 

 

 

10,080,000

 

 

 

39,701,084

 

 

 

49,781,084

 

 

 

(18,721,344

)

 

 

31,059,740

 

 

 

 

Hikari

 

Los Angeles, CA

 

G

 

 

2007

 

 

128

 

 

 

9,435,760

 

 

 

32,564,240

 

 

 

924,031

 

 

 

9,435,760

 

 

 

33,488,271

 

 

 

42,924,031

 

 

 

(10,500,837

)

 

 

32,423,194

 

 

 

 

Hudson Crossing

 

New York, NY

 

G

 

 

2003

 

 

259

 

 

 

23,420,000

 

 

 

69,977,699

 

 

 

2,641,742

 

 

 

23,420,000

 

 

 

72,619,441

 

 

 

96,039,441

 

 

 

(35,972,698

)

 

 

60,066,743

 

 

 

 

Hudson Pointe

 

Jersey City, NJ

 

 

 

 

2003

 

 

182

 

 

 

5,350,000

 

 

 

41,114,074

 

 

 

6,559,255

 

 

 

5,350,000

 

 

 

47,673,329

 

 

 

53,023,329

 

 

 

(24,093,676

)

 

 

28,929,653

 

 

 

 

Hunt Club II

 

Charlotte, NC

 

 

 

 

(F)

 

 

 

 

 

100,000

 

 

 

 

 

 

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

 

Ivory Wood

 

Bothell, WA

 

 

 

 

2000

 

 

144

 

 

 

2,732,800

 

 

 

13,888,282

 

 

 

1,470,190

 

 

 

2,732,800

 

 

 

15,358,472

 

 

 

18,091,272

 

 

 

(7,954,981

)

 

 

10,136,291

 

 

 

 

Jia (fka Chinatown Gateway)

 

Los Angeles, CA

 

G

 

 

2014

 

 

280

 

 

 

14,791,831

 

 

 

77,708,868

 

 

 

400,967

 

 

 

14,791,831

 

 

 

78,109,835

 

 

 

92,901,666

 

 

 

(19,685,769

)

 

 

73,215,897

 

 

 

 

Junction 47 (fka West Seattle)

 

Seattle, WA

 

G

 

 

2015

 

 

206

 

 

 

11,726,305

 

 

 

56,246,557

 

 

 

110,852

 

 

 

11,726,305

 

 

 

56,357,409

 

 

 

68,083,714

 

 

 

(7,480,950

)

 

 

60,602,764

 

 

 

 

Kelvin, The (fka Modera)

 

Irvine, CA

 

 

 

 

2015

 

 

194

 

 

 

15,521,552

 

 

 

64,853,448

 

 

 

520,485

 

 

 

15,521,552

 

 

 

65,373,933

 

 

 

80,895,485

 

 

 

(10,153,159

)

 

 

70,742,326

 

 

 

 

Kenwood Mews

 

Burbank, CA

 

 

 

 

1991

 

 

141

 

 

 

14,100,000

 

 

 

24,662,883

 

 

 

4,006,944

 

 

 

14,100,000

 

 

 

28,669,827

 

 

 

42,769,827

 

 

 

(13,857,402

)

 

 

28,912,425

 

 

 

 

Laguna Clara

 

Santa Clara, CA

 

 

 

 

1972

 

 

264

 

 

 

13,642,420

 

 

 

28,128,260

 

 

 

5,050,290

 

 

 

13,642,420

 

 

 

33,178,550

 

 

 

46,820,970

 

 

 

(18,704,128

)

 

 

28,116,842

 

 

 

 

Landings at Port Imperial

 

W. New York, NJ

 

 

 

 

1999

 

 

276

 

 

 

27,246,045

 

 

 

37,741,050

 

 

 

12,850,243

 

 

 

27,246,045

 

 

 

50,591,293

 

 

 

77,837,338

 

 

 

(31,145,964

)

 

 

46,691,374

 

 

 

 

Liberty Tower

 

Arlington, VA

 

G

 

 

2008

 

 

235

 

 

 

16,382,822

 

 

 

83,817,078

 

 

 

2,105,715

 

 

 

16,382,822

 

 

 

85,922,793

 

 

 

102,305,615

 

 

 

(28,986,710

)

 

 

73,318,905

 

 

 

 

Lincoln Heights

 

Quincy, MA

 

 

 

 

1991

 

 

336

 

 

 

5,928,400

 

 

 

33,595,262

 

 

 

14,626,711

 

 

 

5,928,400

 

 

 

48,221,973

 

 

 

54,150,373

 

 

 

(36,031,322

)

 

 

18,119,051

 

 

 

 

Lindley Apartments

 

Encino, CA

 

 

 

 

2004

 

 

129

 

 

 

5,805,000

 

 

 

25,705,000

 

 

 

1,577,513

 

 

 

5,805,000

 

 

 

27,282,513

 

 

 

33,087,513

 

 

 

(9,306,827

)

 

 

23,780,686

 

 

 

 

Lofts 590

 

Arlington, VA

 

 

 

 

2005

 

 

212

 

 

 

20,100,000

 

 

 

67,909,023

 

 

 

732,963

 

 

 

20,100,000

 

 

 

68,641,986

 

 

 

88,741,986

 

 

 

(16,094,383

)

 

 

72,647,603

 

 

 

 

Lofts at Kendall Square (fka Kendall Square)

 

Cambridge, MA

 

 

 

 

1998

 

 

186

 

 

 

18,696,674

 

 

 

78,445,657

 

 

 

6,554,452

 

 

 

18,696,674

 

 

 

85,000,109

 

 

 

103,696,783

 

 

 

(20,874,720

)

 

 

82,822,063

 

 

 

 

Longacre House

 

New York, NY

 

G

 

 

2000

 

 

293

 

 

 

73,170,045

 

 

 

53,962,510

 

 

 

3,845,833

 

 

 

73,170,045

 

 

 

57,808,343

 

 

 

130,978,388

 

 

 

(24,364,056

)

 

 

106,614,332

 

 

 

 

Longfellow Place

 

Boston, MA

 

G

 

 

1975

 

 

710

 

 

 

38,264,917

 

 

 

132,175,915

 

 

 

82,037,087

 

 

 

38,264,917

 

 

 

214,213,002

 

 

 

252,477,919

 

 

 

(143,886,095

)

 

 

108,591,824

 

 

 

 

Longview Place

 

Waltham, MA

 

 

 

 

2004

 

 

348

 

 

 

20,880,000

 

 

 

90,255,509

 

 

 

7,188,625

 

 

 

20,880,000

 

 

 

97,444,134

 

 

 

118,324,134

 

 

 

(45,368,039

)

 

 

72,956,095

 

 

 

 

Mantena

 

New York, NY

 

G

 

 

2012

 

 

98

 

 

 

22,346,513

 

 

 

61,501,158

 

 

 

942,456

 

 

 

22,346,513

 

 

 

62,443,614

 

 

 

84,790,127

 

 

 

(15,923,495

)

 

 

68,866,632

 

 

 

 

Marina 41 (fka Marina Del Rey)

 

Marina Del Rey, CA

 

 

 

 

1973

 

 

623

 

 

 

 

 

 

168,842,442

 

 

 

8,397,509

 

 

 

 

 

 

177,239,951

 

 

 

177,239,951

 

 

 

(47,146,998

)

 

 

130,092,953

 

 

 

 

Mariposa at Playa Del Rey (fka Playa Del Rey)

 

Playa Del Rey, CA

 

 

 

 

2004

 

 

354

 

 

 

60,900,000

 

 

 

89,311,482

 

 

 

5,580,206

 

 

 

60,900,000

 

 

 

94,891,688

 

 

 

155,791,688

 

 

 

(24,699,526

)

 

 

131,092,162

 

 

 

 

Market Street Village

 

San Diego, CA

 

 

 

 

2006

 

 

229

 

 

 

13,740,000

 

 

 

40,757,301

 

 

 

2,328,664

 

 

 

13,740,000

 

 

 

43,085,965

 

 

 

56,825,965

 

 

 

(19,556,103

)

 

 

37,269,862

 

 

 

 

Metro on First

 

Seattle, WA

 

G

 

 

2002

 

 

102

 

 

 

8,540,000

 

 

 

12,209,981

 

 

 

2,362,369

 

 

 

8,540,000

 

 

 

14,572,350

 

 

 

23,112,350

 

 

 

(6,573,840

)

 

 

16,538,510

 

 

 

 

Milano Lofts

 

Los Angeles, CA

 

G

 

 

1925/2006

 

 

99

 

 

 

8,125,216

 

 

 

27,378,784

 

 

 

2,883,991

 

 

 

8,125,216

 

 

 

30,262,775

 

 

 

38,387,991

 

 

 

(8,050,414

)

 

 

30,337,577

 

 

 

 

Montierra (CA)

 

San Diego, CA

 

 

 

 

1990

 

 

272

 

 

 

8,160,000

 

 

 

29,360,938

 

 

 

8,205,107

 

 

 

8,160,000

 

 

 

37,566,045

 

 

 

45,726,045

 

 

 

(25,291,041

)

 

 

20,435,004

 

 

 

 

Mosaic at Metro

 

Hyattsville, MD

 

 

 

 

2008

 

 

260

 

 

 

 

 

 

59,580,898

 

 

 

1,270,920

 

 

 

 

 

 

60,851,818

 

 

 

60,851,818

 

 

 

(21,513,518

)

 

 

39,338,300

 

 

 

 

Mountain View Redevelopment

 

Mountain View, CA

 

 

 

 

(F)

 

 

 

 

 

 

 

 

160,996

 

 

 

 

 

 

 

 

 

160,996

 

 

 

160,996

 

 

 

 

 

 

160,996

 

 

 

 

Mozaic at Union Station

 

Los Angeles, CA

 

 

 

 

2007

 

 

272

 

 

 

8,500,000

 

 

 

52,529,446

 

 

 

2,384,578

 

 

 

8,500,000

 

 

 

54,914,024

 

 

 

63,414,024

 

 

 

(24,082,672

)

 

 

39,331,352

 

 

 

 

Murray Hill Tower (fka Murray Hill)

 

New York, NY

 

G

 

 

1974

 

 

270

 

 

 

75,800,000

 

 

 

102,705,401

 

 

 

9,551,107

 

 

 

75,800,000

 

 

 

112,256,508

 

 

 

188,056,508

 

 

 

(30,064,769

)

 

 

157,991,739

 

 

 

 

North Pier at Harborside

 

Jersey City, NJ

 

 

 

 

2003

 

 

297

 

 

 

4,000,159

 

 

 

94,290,590

 

 

 

4,743,836

 

 

 

4,000,159

 

 

 

99,034,426

 

 

 

103,034,585

 

 

 

(49,673,731

)

 

 

53,360,854

 

 

 

 

Northglen

 

Valencia, CA

 

 

 

 

1988

 

 

234

 

 

 

9,360,000

 

 

 

20,778,553

 

 

 

5,764,419

 

 

 

9,360,000

 

 

 

26,542,972

 

 

 

35,902,972

 

 

 

(15,274,806

)

 

 

20,628,166

 

 

 

 

Northpark

 

Burlingame, CA

 

 

 

 

1972

 

 

510

 

 

 

38,607,000

 

 

 

77,472,217

 

 

 

14,751,585

 

 

 

38,607,000

 

 

 

92,223,802

 

 

 

130,830,802

 

 

 

(36,348,320

)

 

 

94,482,482

 

 

 

 

Northridge

 

Pleasant Hill, CA

 

 

 

 

1974

 

 

221

 

 

 

5,524,000

 

 

 

14,691,705

 

 

 

11,428,402

 

 

 

5,524,000

 

 

 

26,120,107

 

 

 

31,644,107

 

 

 

(19,830,954

)

 

 

11,813,153

 

 

 

 

Oak Park Combined

 

Agoura Hills, CA

 

 

 

 

1989 & 1990

 

 

444

 

 

 

3,390,700

 

 

 

30,517,274

 

 

 

10,707,930

 

 

 

3,390,700

 

 

 

41,225,204

 

 

 

44,615,904

 

 

 

(31,925,485

)

 

 

12,690,419

 

 

 

 

Oaks

 

Santa Clarita, CA

 

 

 

 

2000

 

 

520

 

 

 

23,400,000

 

 

 

61,020,438

 

 

 

6,184,215

 

 

 

23,400,000

 

 

 

67,204,653

 

 

 

90,604,653

 

 

 

(36,500,570

)

 

 

54,104,083

 

 

 

 

Oakwood Crystal City

 

Arlington, VA

 

 

 

 

1987

 

 

162

 

 

 

15,400,000

 

 

 

35,474,336

 

 

 

4,071,719

 

 

 

15,400,000

 

 

 

39,546,055

 

 

 

54,946,055

 

 

 

(10,060,766

)

 

 

44,885,289

 

 

 

 

Ocean Crest

 

Solana Beach, CA

 

 

 

 

1986

 

 

146

 

 

 

5,111,200

 

 

 

11,910,438

 

 

 

4,523,128

 

 

 

5,111,200

 

 

 

16,433,566

 

 

 

21,544,766

 

 

 

(11,149,744

)

 

 

10,395,022

 

 

 

 

Odin (fka Tallman)

 

Seattle, WA

 

 

 

 

2015

 

 

301

 

 

 

16,807,519

 

 

 

63,651,394

 

 

 

43,186

 

 

 

16,807,519

 

 

 

63,694,580

 

 

 

80,502,099

 

 

 

(8,420,800

)

 

 

72,081,299

 

 

 

 

Old Town Lofts

 

Redmond, WA

 

G

 

 

2014

 

 

149

 

 

 

7,740,467

 

 

 

44,146,181

 

 

 

802,966

 

 

 

7,740,467

 

 

 

44,949,147

 

 

 

52,689,614

 

 

 

(6,895,004

)

 

 

45,794,610

 

 

 

 

One Henry Adams

 

San Francisco, CA

 

G

 

 

2016

 

 

241

 

 

 

30,224,393

 

 

 

138,212,568

 

 

 

10,366

 

 

 

30,224,393

 

 

 

138,222,934

 

 

 

168,447,327

 

 

 

(10,939,933

)

 

 

157,507,394

 

 

 

 

One India Street (fka Oakwood Boston)

 

Boston, MA

 

G

 

 

1901

 

 

94

 

 

 

22,200,000

 

 

 

28,672,979

 

 

 

3,346,235

 

 

 

22,200,000

 

 

 

32,019,214

 

 

 

54,219,214

 

 

 

(8,203,480

)

 

 

46,015,734

 

 

 

 

Pacific Place

 

Los Angeles, CA

 

 

 

 

2008

 

 

430

 

 

 

32,250,000

 

 

 

110,750,000

 

 

 

1,796,632

 

 

 

32,250,000

 

 

 

112,546,632

 

 

 

144,796,632

 

 

 

(27,949,911

)

 

 

116,846,721

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2018

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/18

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units (H)

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/18

 

 

Encumbrances

 

Packard Building

 

Seattle, WA

 

G

 

 

2010

 

 

61

 

 

 

5,911,041

 

 

 

19,954,959

 

 

 

691,363

 

 

 

5,911,041

 

 

 

20,646,322

 

 

 

26,557,363

 

 

 

(3,017,526

)

 

 

23,539,837

 

 

 

 

Parc 77

 

New York, NY

 

G

 

 

1903

 

 

137

 

 

 

40,504,000

 

 

 

18,025,679

 

 

 

6,345,232

 

 

 

40,504,000

 

 

 

24,370,911

 

 

 

64,874,911

 

 

 

(13,224,242

)

 

 

51,650,669

 

 

 

 

Parc Cameron

 

New York, NY

 

G

 

 

1927

 

 

166

 

 

 

37,600,000

 

 

 

9,855,597

 

 

 

7,488,875

 

 

 

37,600,000

 

 

 

17,344,472

 

 

 

54,944,472

 

 

 

(11,104,877

)

 

 

43,839,595

 

 

 

 

Parc Coliseum

 

New York, NY

 

G

 

 

1910

 

 

177

 

 

 

52,654,000

 

 

 

23,045,751

 

 

 

9,179,112

 

 

 

52,654,000

 

 

 

32,224,863

 

 

 

84,878,863

 

 

 

(18,199,716

)

 

 

66,679,147

 

 

 

 

Parc East Towers

 

New York, NY

 

G

 

 

1977

 

 

324

 

 

 

102,163,000

 

 

 

108,989,402

 

 

 

10,892,394

 

 

 

102,163,000

 

 

 

119,881,796

 

 

 

222,044,796

 

 

 

(52,426,236

)

 

 

169,618,560

 

 

 

 

Parc on Powell (fka Parkside at Emeryville)

 

Emeryville, CA

 

G

 

 

2015

 

 

173

 

 

 

16,667,059

 

 

 

65,073,509

 

 

 

212,580

 

 

 

16,667,059

 

 

 

65,286,089

 

 

 

81,953,148

 

 

 

(9,333,810

)

 

 

72,619,338

 

 

 

 

Park at Pentagon Row (fka Pentagon City)

 

Arlington, VA

 

G

 

 

1990

 

 

298

 

 

 

28,300,000

 

 

 

78,838,184

 

 

 

2,436,695

 

 

 

28,300,000

 

 

 

81,274,879

 

 

 

109,574,879

 

 

 

(20,074,236

)

 

 

89,500,643

 

 

 

 

Park Connecticut

 

Washington, D.C.

 

 

 

 

2000

 

 

142

 

 

 

13,700,000

 

 

 

59,087,519

 

 

 

1,663,394

 

 

 

13,700,000

 

 

 

60,750,913

 

 

 

74,450,913

 

 

 

(14,438,751

)

 

 

60,012,162

 

 

 

 

Park Hacienda (fka Hacienda)

 

Pleasanton, CA

 

 

 

 

2000

 

 

540

 

 

 

43,200,000

 

 

 

128,753,359

 

 

 

4,858,184

 

 

 

43,200,000

 

 

 

133,611,543

 

 

 

176,811,543

 

 

 

(34,884,871

)

 

 

141,926,672

 

 

 

 

Park West (CA)

 

Los Angeles, CA

 

 

 

 

1987/1990

 

 

444

 

 

 

3,033,500

 

 

 

27,302,383

 

 

 

11,262,203

 

 

 

3,033,500

 

 

 

38,564,586

 

 

 

41,598,086

 

 

 

(29,343,622

)

 

 

12,254,464

 

 

 

 

Parkside

 

Union City, CA

 

 

 

 

1979

 

 

208

 

 

 

6,246,700

 

 

 

11,827,453

 

 

 

7,163,451

 

 

 

6,246,700

 

 

 

18,990,904

 

 

 

25,237,604

 

 

 

(12,327,804

)

 

 

12,909,800

 

 

 

 

Pearl, The (WA)

 

Seattle, WA

 

G

 

 

2008

 

 

80

 

 

 

6,972,585

 

 

 

26,527,415

 

 

 

999,509

 

 

 

6,972,585

 

 

 

27,526,924

 

 

 

34,499,509

 

 

 

(3,981,489

)

 

 

30,518,020

 

 

 

 

Pearl MDR (fka Oakwood Marina Del Rey)

 

Marina Del Rey, CA

 

G

 

 

1969

 

 

597

 

 

 

 

 

 

120,795,359

 

 

 

4,778,318

 

 

 

 

 

 

125,573,677

 

 

 

125,573,677

 

 

 

(33,800,305

)

 

 

91,773,372

 

 

 

 

Pegasus

 

Los Angeles, CA

 

G

 

 

1949/2003

 

 

322

 

 

 

18,094,052

 

 

 

81,905,948

 

 

 

6,080,345

 

 

 

18,094,052

 

 

 

87,986,293

 

 

 

106,080,345

 

 

 

(29,282,736

)

 

 

76,797,609

 

 

 

 

Playa Pacifica

 

Hermosa Beach, CA

 

 

 

 

1972

 

 

285

 

 

 

35,100,000

 

 

 

33,473,822

 

 

 

23,015,281

 

 

 

35,100,000

 

 

 

56,489,103

 

 

 

91,589,103

 

 

 

(28,347,617

)

 

 

63,241,486

 

 

 

 

Portofino

 

Chino Hills, CA

 

 

 

 

1989

 

 

176

 

 

 

3,572,400

 

 

 

14,660,994

 

 

 

3,777,392

 

 

 

3,572,400

 

 

 

18,438,386

 

 

 

22,010,786

 

 

 

(13,473,788

)

 

 

8,536,998

 

 

 

 

Portofino (Val)

 

Valencia, CA

 

 

 

 

1989

 

 

216

 

 

 

8,640,000

 

 

 

21,487,126

 

 

 

5,637,028

 

 

 

8,640,000

 

 

 

27,124,154

 

 

 

35,764,154

 

 

 

(16,434,227

)

 

 

19,329,927

 

 

 

 

Portside Towers

 

Jersey City, NJ

 

G

 

 

1992-1997

 

 

527

 

 

 

22,487,006

 

 

 

96,842,913

 

 

 

23,175,339

 

 

 

22,487,006

 

 

 

120,018,252

 

 

 

142,505,258

 

 

 

(84,850,599

)

 

 

57,654,659

 

 

 

 

Potrero 1010

 

San Francisco, CA

 

G

 

 

2016

 

 

453

 

 

 

40,830,011

 

 

 

179,509,834

 

 

 

120,105

 

 

 

40,830,011

 

 

 

179,629,939

 

 

 

220,459,950

 

 

 

(18,869,635

)

 

 

201,590,315

 

 

 

 

Prado (fka Glendale)

 

Glendale, CA

 

 

 

 

1988

 

 

264

 

 

 

 

 

 

67,977,313

 

 

 

4,453,741

 

 

 

 

 

 

72,431,054

 

 

 

72,431,054

 

 

 

(18,216,430

)

 

 

54,214,624

 

 

 

 

Prime, The

 

Arlington, VA

 

 

 

 

2002

 

 

273

 

 

 

34,625,000

 

 

 

77,879,740

 

 

 

1,499,005

 

 

 

34,625,000

 

 

 

79,378,745

 

 

 

114,003,745

 

 

 

(30,036,655

)

 

 

83,967,090

 

 

 

 

Prism at Park Avenue South (fka 400 Park Avenue South)

 

New York, NY

 

G

 

 

2015

 

 

269

 

 

 

76,292,169

 

 

 

171,558,177

 

 

 

127,665

 

 

 

76,292,169

 

 

 

171,685,842

 

 

 

247,978,011

 

 

 

(25,554,087

)

 

 

222,423,924

 

 

 

 

Promenade at Town Center I & II

 

Valencia, CA

 

 

 

 

2001

 

 

564

 

 

 

28,200,000

 

 

 

69,795,915

 

 

 

9,741,254

 

 

 

28,200,000

 

 

 

79,537,169

 

 

 

107,737,169

 

 

 

(41,393,133

)

 

 

66,344,036

 

 

 

 

Providence

 

Bothell, WA

 

 

 

 

2000

 

 

200

 

 

 

3,573,621

 

 

 

19,055,505

 

 

 

3,095,294

 

 

 

3,573,621

 

 

 

22,150,799

 

 

 

25,724,420

 

 

 

(11,070,038

)

 

 

14,654,382

 

 

 

 

Quarry Hills

 

Quincy, MA

 

 

 

 

2006

 

 

316

 

 

 

26,900,000

 

 

 

84,411,162

 

 

 

2,829,890

 

 

 

26,900,000

 

 

 

87,241,052

 

 

 

114,141,052

 

 

 

(22,257,122

)

 

 

91,883,930

 

 

 

 

Radius Uptown

 

Denver, CO

 

 

 

 

2017

 

 

372

 

 

 

13,644,960

 

 

 

121,899,032

 

 

 

93,774

 

 

 

13,644,960

 

 

 

121,992,806

 

 

 

135,637,766

 

 

 

(3,902,658

)

 

 

131,735,108

 

 

 

 

Red 160 (fka Redmond Way)

 

Redmond, WA

 

G

 

 

2011

 

 

250

 

 

 

15,546,376

 

 

 

65,320,010

 

 

 

1,306,822

 

 

 

15,546,376

 

 

 

66,626,832

 

 

 

82,173,208

 

 

 

(18,309,824

)

 

 

63,863,384

 

 

 

 

Redmond Court

 

Bellevue, WA

 

 

 

 

1977

 

 

206

 

 

 

10,300,000

 

 

 

33,488,745

 

 

 

1,106,972

 

 

 

10,300,000

 

 

 

34,595,717

 

 

 

44,895,717

 

 

 

(9,833,862

)

 

 

35,061,855

 

 

 

 

Regency Palms

 

Huntington Beach, CA

 

 

 

 

1969

 

 

310

 

 

 

1,857,400

 

 

 

16,713,254

 

 

 

6,506,417

 

 

 

1,857,400

 

 

 

23,219,671

 

 

 

25,077,071

 

 

 

(18,325,451

)

 

 

6,751,620

 

 

 

 

Renaissance Villas

 

Berkeley, CA

 

G

 

 

1998

 

 

34

 

 

 

2,458,000

 

 

 

4,542,000

 

 

 

200,843

 

 

 

2,458,000

 

 

 

4,742,843

 

 

 

7,200,843

 

 

 

(2,002,770

)

 

 

5,198,073

 

 

 

 

Reserve at Clarendon Centre, The

 

Arlington, VA

 

G

 

 

2003

 

 

252

 

 

 

10,500,000

 

 

 

52,812,935

 

 

 

4,759,258

 

 

 

10,500,000

 

 

 

57,572,193

 

 

 

68,072,193

 

 

 

(30,673,683

)

 

 

37,398,510

 

 

 

 

Reserve at Eisenhower, The

 

Alexandria, VA

 

 

 

 

2002

 

 

226

 

 

 

6,500,000

 

 

 

34,585,060

 

 

 

4,515,799

 

 

 

6,500,000

 

 

 

39,100,859

 

 

 

45,600,859

 

 

 

(20,712,491

)

 

 

24,888,368

 

 

 

 

Reserve at Empire Lakes

 

Rancho Cucamonga, CA

 

 

 

 

2005

 

 

467

 

 

 

16,345,000

 

 

 

73,080,670

 

 

 

3,320,031

 

 

 

16,345,000

 

 

 

76,400,701

 

 

 

92,745,701

 

 

 

(36,394,123

)

 

 

56,351,578

 

 

 

 

Reserve at Mountain View (fka Mountain View)

 

Mountain View, CA

 

 

 

 

1965

 

 

180

 

 

 

27,000,000

 

 

 

33,029,605

 

 

 

7,621,478

 

 

 

27,000,000

 

 

 

40,651,083

 

 

 

67,651,083

 

 

 

(10,869,571

)

 

 

56,781,512

 

 

 

 

Reserve at Potomac Yard

 

Alexandria, VA

 

 

 

 

2002

 

 

588

 

 

 

11,918,917

 

 

 

68,862,641

 

 

 

15,256,457

 

 

 

11,918,917

 

 

 

84,119,098

 

 

 

96,038,015

 

 

 

(42,003,388

)

 

 

54,034,627

 

 

 

 

Reserve at Town Center I-III (WA)

 

Mill Creek, WA

 

G

 

 

2001, 2009, 2014

 

 

584

 

 

 

16,768,705

 

 

 

77,511,523

 

 

 

5,623,360

 

 

 

16,768,705

 

 

 

83,134,883

 

 

 

99,903,588

 

 

 

(33,572,969

)

 

 

66,330,619

 

 

 

 

Residences at Westgate I (fka Westgate II)

 

Pasadena, CA

 

G

 

 

2014

 

 

252

 

 

 

17,859,785

 

 

 

109,259,858

 

 

 

353,398

 

 

 

17,859,785

 

 

 

109,613,256

 

 

 

127,473,041

 

 

 

(22,357,191

)

 

 

105,115,850

 

 

 

 

Residences at Westgate II (fka Westgate III)

 

Pasadena, CA

 

G

 

 

2015

 

 

88

 

 

 

12,118,248

 

 

 

40,449,028

 

 

 

60,085

 

 

 

12,118,248

 

 

 

40,509,113

 

 

 

52,627,361

 

 

 

(5,850,705

)

 

 

46,776,656

 

 

 

 

Rianna I & II

 

Seattle, WA

 

G

 

 

2000/2002

 

 

156

 

 

 

4,430,000

 

 

 

29,298,096

 

 

 

1,133,335

 

 

 

4,430,000

 

 

 

30,431,431

 

 

 

34,861,431

 

 

 

(11,522,763

)

 

 

23,338,668

 

 

 

 

Ridgewood Village I&II

 

San Diego, CA

 

 

 

 

1997

 

 

408

 

 

 

11,809,500

 

 

 

34,004,048

 

 

 

5,830,811

 

 

 

11,809,500

 

 

 

39,834,859

 

 

 

51,644,359

 

 

 

(26,215,341

)

 

 

25,429,018

 

 

 

 

Riva Terra I (fka Redwood Shores)

 

Redwood City, CA

 

 

 

 

1986

 

 

304

 

 

 

34,963,355

 

 

 

84,587,658

 

 

 

4,579,233

 

 

 

34,963,355

 

 

 

89,166,891

 

 

 

124,130,246

 

 

 

(23,808,487

)

 

 

100,321,759

 

 

 

 

Riva Terra II (fka Harborside)

 

Redwood City, CA

 

 

 

 

1986

 

 

149

 

 

 

17,136,645

 

 

 

40,536,531

 

 

 

2,273,237

 

 

 

17,136,645

 

 

 

42,809,768

 

 

 

59,946,413

 

 

 

(10,623,659

)

 

 

49,322,754

 

 

 

 

Riverpark

 

Redmond, WA

 

G

 

 

2009

 

 

321

 

 

 

14,355,000

 

 

 

80,894,049

 

 

 

3,905,450

 

 

 

14,355,000

 

 

 

84,799,499

 

 

 

99,154,499

 

 

 

(24,557,962

)

 

 

74,596,537

 

 

 

 

Rivington, The

 

Hoboken, NJ

 

 

 

 

1999

 

 

240

 

 

 

34,340,640

 

 

 

112,110,289

 

 

 

524,731

 

 

 

34,340,640

 

 

 

112,635,020

 

 

 

146,975,660

 

 

 

(6,937,992

)

 

 

140,037,668

 

 

 

 

Rosecliff II

 

Quincy, MA

 

 

 

 

2005

 

 

130

 

 

 

4,922,840

 

 

 

30,202,160

 

 

 

1,342,588

 

 

 

4,922,840

 

 

 

31,544,748

 

 

 

36,467,588

 

 

 

(10,069,250

)

 

 

26,398,338

 

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2018

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/18

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

 

Apartment

Units (H)

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/18

 

 

Encumbrances

 

Sakura Crossing

 

Los Angeles, CA

 

G

 

 

2009

 

 

 

230

 

 

 

14,641,990

 

 

 

42,858,010

 

 

 

1,440,822

 

 

 

14,641,990

 

 

 

44,298,832

 

 

 

58,940,822

 

 

 

(14,646,231

)

 

 

44,294,591

 

 

 

 

Seventh & James

 

Seattle, WA

 

G

 

 

1992

 

 

 

96

 

 

 

663,800

 

 

 

5,974,803

 

 

 

4,466,962

 

 

 

663,800

 

 

 

10,441,765

 

 

 

11,105,565

 

 

 

(7,764,932

)

 

 

3,340,633

 

 

 

 

Sheffield Court

 

Arlington, VA

 

 

 

 

1986

 

 

 

597

 

 

 

3,342,381

 

 

 

31,337,332

 

 

 

15,840,921

 

 

 

3,342,381

 

 

 

47,178,253

 

 

 

50,520,634

 

 

 

(37,713,141

)

 

 

12,807,493

 

 

 

 

Siena Terrace

 

Lake Forest, CA

 

 

 

 

1988

 

 

 

356

 

 

 

8,900,000

 

 

 

24,083,024

 

 

 

7,343,477

 

 

 

8,900,000

 

 

 

31,426,501

 

 

 

40,326,501

 

 

 

(21,400,131

)

 

 

18,926,370

 

 

 

 

Skycrest

 

Valencia, CA

 

 

 

 

1999

 

 

 

264

 

 

 

10,560,000

 

 

 

25,574,457

 

 

 

5,774,667

 

 

 

10,560,000

 

 

 

31,349,124

 

 

 

41,909,124

 

 

 

(18,371,799

)

 

 

23,537,325

 

 

 

 

Skyhouse Denver

 

Denver, CO

 

G

 

 

2017

 

 

 

354

 

 

 

13,562,331

 

 

 

126,360,129

 

 

 

98,231

 

 

 

13,562,331

 

 

 

126,458,360

 

 

 

140,020,691

 

 

 

(3,622,426

)

 

 

136,398,265

 

 

 

 

Skylark

 

Union City, CA

 

 

 

 

1986

 

 

 

174

 

 

 

1,781,600

 

 

 

16,731,916

 

 

 

5,618,577

 

 

 

1,781,600

 

 

 

22,350,493

 

 

 

24,132,093

 

 

 

(14,414,952

)

 

 

9,717,141

 

 

 

 

Skyline Terrace

 

Burlingame, CA

 

 

 

 

1967 & 1987

 

 

 

138

 

 

 

16,836,000

 

 

 

35,414,000

 

 

 

8,156,471

 

 

 

16,836,000

 

 

 

43,570,471

 

 

 

60,406,471

 

 

 

(15,013,850

)

 

 

45,392,621

 

 

 

 

Skyline Towers

 

Falls Church, VA

 

G

 

 

1971

 

 

 

939

 

 

 

78,278,200

 

 

 

91,485,591

 

 

 

45,016,303

 

 

 

78,278,200

 

 

 

136,501,894

 

 

 

214,780,094

 

 

 

(77,594,870

)

 

 

137,185,224

 

 

 

 

Skyview

 

Rancho Santa Margarita, CA

 

 

 

 

1999

 

 

 

260

 

 

 

3,380,000

 

 

 

21,952,863

 

 

 

5,500,993

 

 

 

3,380,000

 

 

 

27,453,856

 

 

 

30,833,856

 

 

 

(17,769,582

)

 

 

13,064,274

 

 

 

 

SoMa II

 

San Francisco, CA

 

 

 

 

(F)

 

 

 

 

 

 

29,406,606

 

 

 

5,741,605

 

 

 

 

 

 

29,406,606

 

 

 

5,741,605

 

 

 

35,148,211

 

 

 

 

 

 

35,148,211

 

 

 

 

Sonterra at Foothill Ranch

 

Foothill Ranch, CA

 

 

 

 

1997

 

 

 

300

 

 

 

7,503,400

 

 

 

24,048,507

 

 

 

6,018,250

 

 

 

7,503,400

 

 

 

30,066,757

 

 

 

37,570,157

 

 

 

(19,961,454

)

 

 

17,608,703

 

 

 

 

South City Station (fka South San Francisco)

 

San Francisco, CA

 

G

 

 

2007

 

 

 

368

 

 

 

68,900,000

 

 

 

79,476,861

 

 

 

4,611,766

 

 

 

68,900,000

 

 

 

84,088,627

 

 

 

152,988,627

 

 

 

(21,524,365

)

 

 

131,464,262

 

 

 

 

Southwood

 

Palo Alto, CA

 

 

 

 

1985

 

 

 

100

 

 

 

6,936,600

 

 

 

14,324,069

 

 

 

6,760,016

 

 

 

6,936,600

 

 

 

21,084,085

 

 

 

28,020,685

 

 

 

(12,852,392

)

 

 

15,168,293

 

 

 

 

Springbrook Estates

 

Riverside, CA

 

 

 

 

(F)

 

 

 

 

 

 

18,200,000

 

 

 

1,145,000

 

 

 

 

 

 

18,200,000

 

 

 

1,145,000

 

 

 

19,345,000

 

 

 

 

 

 

19,345,000

 

 

 

 

Springline

 

Seattle, WA

 

G

 

 

2016

 

 

 

136

 

 

 

9,163,667

 

 

 

47,910,981

 

 

 

390,699

 

 

 

9,163,667

 

 

 

48,301,680

 

 

 

57,465,347

 

 

 

(4,533,798

)

 

 

52,931,549

 

 

 

 

Summerset Village II

 

Chatsworth, CA

 

 

 

 

(F)

 

 

 

 

 

 

260,646

 

 

 

 

 

 

 

 

 

260,646

 

 

 

 

 

 

260,646

 

 

 

 

 

 

260,646

 

 

 

 

Summit at Sausalito (fka Sausalito)

 

Sausalito, CA

 

 

 

 

1978

 

 

 

198

 

 

 

26,000,000

 

 

 

28,435,024

 

 

 

9,140,862

 

 

 

26,000,000

 

 

 

37,575,886

 

 

 

63,575,886

 

 

 

(11,439,522

)

 

 

52,136,364

 

 

 

 

Ten23 (fka 500 West 23rd Street)

 

New York, NY

 

G

 

 

2011

 

 

 

111

 

 

 

 

 

 

58,881,873

 

 

 

337,851

 

 

 

 

 

 

59,219,724

 

 

 

59,219,724

 

 

 

(14,245,570

)

 

 

44,974,154

 

 

 

 

Terraces, The

 

San Francisco, CA

 

G

 

 

1975

 

 

 

117

 

 

 

14,087,610

 

 

 

16,314,151

 

 

 

1,758,321

 

 

 

14,087,610

 

 

 

18,072,472

 

 

 

32,160,082

 

 

 

(6,415,798

)

 

 

25,744,284

 

 

 

 

Third Square

 

Cambridge, MA

 

G

 

 

2008/2009

 

 

 

471

 

 

 

26,767,171

 

 

 

218,822,728

 

 

 

7,870,443

 

 

 

26,767,171

 

 

 

226,693,171

 

 

 

253,460,342

 

 

 

(78,218,773

)

 

 

175,241,569

 

 

 

 

Three20

 

Seattle, WA

 

G

 

 

2013

 

 

 

134

 

 

 

7,030,766

 

 

 

29,005,762

 

 

 

756,472

 

 

 

7,030,766

 

 

 

29,762,234

 

 

 

36,793,000

 

 

 

(6,893,992

)

 

 

29,899,008

 

 

 

 

Toscana

 

Irvine, CA

 

 

 

 

1991/1993

 

 

 

563

 

 

 

39,410,000

 

 

 

50,806,072

 

 

 

20,588,732

 

 

 

39,410,000

 

 

 

71,394,804

 

 

 

110,804,804

 

 

 

(40,974,164

)

 

 

69,830,640

 

 

 

 

Town Square at Mark Center I (fka Millbrook I)

 

Alexandria, VA

 

 

 

 

1996

 

 

 

406

 

 

 

24,360,000

 

 

 

86,178,714

 

 

 

8,490,378

 

 

 

24,360,000

 

 

 

94,669,092

 

 

 

119,029,092

 

 

 

(44,377,201

)

 

 

74,651,891

 

 

 

 

Town Square at Mark Center II

 

Alexandria, VA

 

 

 

 

2001

 

 

 

272

 

 

 

15,568,464

 

 

 

55,029,607

 

 

 

4,433,417

 

 

 

15,568,464

 

 

 

59,463,024

 

 

 

75,031,488

 

 

 

(21,151,199

)

 

 

53,880,289

 

 

 

 

Troy Boston

 

Boston, MA

 

G

 

 

2015

 

 

 

378

 

 

 

34,641,051

 

 

 

181,602,575

 

 

 

101,573

 

 

 

34,641,051

 

 

 

181,704,148

 

 

 

216,345,199

 

 

 

(6,623,226

)

 

 

209,721,973

 

 

 

 

Urbana (fka Market Street Landing)

 

Seattle, WA

 

G

 

 

2014

 

 

 

287

 

 

 

12,542,418

 

 

 

75,800,090

 

 

 

1,262,298

 

 

 

12,542,418

 

 

 

77,062,388

 

 

 

89,604,806

 

 

 

(17,836,404

)

 

 

71,768,402

 

 

 

 

Uwajimaya Village

 

Seattle, WA

 

 

 

 

2002

 

 

 

176

 

 

 

8,800,000

 

 

 

22,188,288

 

 

 

2,039,013

 

 

 

8,800,000

 

 

 

24,227,301

 

 

 

33,027,301

 

 

 

(11,748,837

)

 

 

21,278,464

 

 

 

 

Vantage Pointe

 

San Diego, CA

 

G

 

 

2009

 

 

 

679

 

 

 

9,403,960

 

 

 

190,596,040

 

 

 

10,163,129

 

 

 

9,403,960

 

 

 

200,759,169

 

 

 

210,163,129

 

 

 

(66,454,004

)

 

 

143,709,125

 

 

 

 

Veloce

 

Redmond, WA

 

G

 

 

2009

 

 

 

322

 

 

 

15,322,724

 

 

 

76,176,594

 

 

 

1,429,925

 

 

 

15,322,724

 

 

 

77,606,519

 

 

 

92,929,243

 

 

 

(20,521,554

)

 

 

72,407,689

 

 

 

 

Verde Condominium Homes (fka Mission Verde, LLC)

 

San Jose, CA

 

 

 

 

1986

 

 

 

108

 

 

 

5,190,700

 

 

 

9,679,109

 

 

 

4,455,624

 

 

 

5,190,700

 

 

 

14,134,733

 

 

 

19,325,433

 

 

 

(10,358,163

)

 

 

8,967,270

 

 

 

 

Veridian (fka Silver Spring)

 

Silver Spring, MD

 

G

 

 

2009

 

 

 

457

 

 

 

18,539,817

 

 

 

130,407,365

 

 

 

3,510,354

 

 

 

18,539,817

 

 

 

133,917,719

 

 

 

152,457,536

 

 

 

(43,822,971

)

 

 

108,634,565

 

 

 

 

Versailles (K-Town)

 

Los Angeles, CA

 

 

 

 

2008

 

 

 

225

 

 

 

10,590,975

 

 

 

44,409,025

 

 

 

1,665,109

 

 

 

10,590,975

 

 

 

46,074,134

 

 

 

56,665,109

 

 

 

(17,179,349

)

 

 

39,485,760

 

 

 

 

Victor on Venice

 

Los Angeles, CA

 

G

 

 

 

2,006

 

 

 

115

 

 

 

10,350,000

 

 

 

35,433,437

 

 

 

1,003,076

 

 

 

10,350,000

 

 

 

36,436,513

 

 

 

46,786,513

 

 

 

(15,908,114

)

 

 

30,878,399

 

 

 

 

Villa Solana

 

Laguna Hills, CA

 

 

 

 

1984

 

 

 

272

 

 

 

1,665,100

 

 

 

14,985,678

 

 

 

10,741,608

 

 

 

1,665,100

 

 

 

25,727,286

 

 

 

27,392,386

 

 

 

(20,635,508

)

 

 

6,756,878

 

 

 

 

Village at Del Mar Heights, The (fka Del Mar Heights)

 

San Diego, CA

 

 

 

 

1986

 

 

 

168

 

 

 

15,100,000

 

 

 

40,859,396

 

 

 

1,925,886

 

 

 

15,100,000

 

 

 

42,785,282

 

 

 

57,885,282

 

 

 

(11,360,058

)

 

 

46,525,224

 

 

 

 

Vintage

 

Ontario, CA

 

 

 

 

2005-2007

 

 

 

300

 

 

 

7,059,230

 

 

 

47,677,762

 

 

 

1,539,555

 

 

 

7,059,230

 

 

 

49,217,317

 

 

 

56,276,547

 

 

 

(21,895,611

)

 

 

34,380,936

 

 

 

 

Virginia Square

 

Arlington, VA

 

G

 

 

2002

 

 

 

231

 

 

 

 

 

 

85,940,003

 

 

 

5,670,439

 

 

 

 

 

 

91,610,442

 

 

 

91,610,442

 

 

 

(22,371,237

)

 

 

69,239,205

 

 

 

 

Vista 99 (fka Tasman)

 

San Jose, CA

 

 

 

 

2016

 

 

 

554

 

 

 

27,709,329

 

 

 

176,040,861

 

 

 

230,941

 

 

 

27,709,329

 

 

 

176,271,802

 

 

 

203,981,131

 

 

 

(19,667,441

)

 

 

184,313,690

 

 

 

 

Vista Del Lago

 

Mission Viejo, CA

 

 

 

 

1986-1988

 

 

 

608

 

 

 

4,525,800

 

 

 

40,736,293

 

 

 

17,318,936

 

 

 

4,525,800

 

 

 

58,055,229

 

 

 

62,581,029

 

 

 

(48,290,527

)

 

 

14,290,502

 

 

 

 

Vista on Courthouse

 

Arlington, VA

 

 

 

 

 

2,008

 

 

 

220

 

 

 

15,550,260

 

 

 

69,449,740

 

 

 

2,389,563

 

 

 

15,550,260

 

 

 

71,839,303

 

 

 

87,389,563

 

 

 

(25,840,645

)

 

 

61,548,918

 

 

 

 

Walden Park

 

Cambridge, MA

 

 

 

 

 

1,966

 

 

 

232

 

 

 

12,448,888

 

 

 

52,044,448

 

 

 

4,411,295

 

 

 

12,448,888

 

 

 

56,455,743

 

 

 

68,904,631

 

 

 

(19,527,545

)

 

 

49,377,086

 

 

 

 

Water Park Towers

 

Arlington, VA

 

 

 

 

 

1,989

 

 

 

362

 

 

 

34,400,000

 

 

 

108,485,859

 

 

 

10,053,790

 

 

 

34,400,000

 

 

 

118,539,649

 

 

 

152,939,649

 

 

 

(30,280,723

)

 

 

122,658,926

 

 

 

 

Watertown Square

 

Watertown, MA

 

G

 

 

2005

 

 

 

134

 

 

 

16,800,000

 

 

 

34,074,056

 

 

 

1,559,270

 

 

 

16,800,000

 

 

 

35,633,326

 

 

 

52,433,326

 

 

 

(8,944,170

)

 

 

43,489,156

 

 

 

 

West 96th

 

New York, NY

 

G

 

 

1987

 

 

 

207

 

 

 

84,800,000

 

 

 

67,055,502

 

 

 

5,705,814

 

 

 

84,800,000

 

 

 

72,761,316

 

 

 

157,561,316

 

 

 

(20,616,675

)

 

 

136,944,641

 

 

 

 

West End Apartments (fka Emerson Place/CRP II)

 

Boston, MA

 

G

 

 

2008

 

 

 

310

 

 

 

469,546

 

 

 

163,123,022

 

 

 

3,668,190

 

 

 

469,546

 

 

 

166,791,212

 

 

 

167,260,758

 

 

 

(61,427,741

)

 

 

105,833,017

 

 

 

 

West End Tower (fka Garden Garage)

 

Boston, MA

 

 

 

 

(F)

 

 

 

 

 

 

10,424,000

 

 

 

38,294,331

 

 

 

 

 

 

10,424,000

 

 

 

38,294,331

 

 

 

48,718,331

 

 

 

 

 

 

48,718,331

 

 

 

 

Westchester at Rockville

 

Rockville, MD

 

 

 

 

2009

 

 

 

192

 

 

 

10,600,000

 

 

 

44,135,207

 

 

 

884,695

 

 

 

10,600,000

 

 

 

45,019,902

 

 

 

55,619,902

 

 

 

(11,209,736

)

 

 

44,410,166

 

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2018

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/18

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

 

Apartment

Units (H)

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/18

 

 

Encumbrances

 

Westmont

 

New York, NY

 

G

 

 

1986

 

 

 

163

 

 

 

64,900,000

 

 

 

61,143,259

 

 

 

4,398,852

 

 

 

64,900,000

 

 

 

65,542,111

 

 

 

130,442,111

 

 

 

(16,741,081

)

 

 

113,701,030

 

 

 

 

Westside

 

Los Angeles, CA

 

 

 

 

2004

 

 

 

204

 

 

 

34,200,000

 

 

 

56,962,630

 

 

 

3,066,088

 

 

 

34,200,000

 

 

 

60,028,718

 

 

 

94,228,718

 

 

 

(14,822,757

)

 

 

79,405,961

 

 

 

 

Westside Barrington (fka Westside Villas III)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

36

 

 

 

3,060,000

 

 

 

5,538,871

 

 

 

1,111,261

 

 

 

3,060,000

 

 

 

6,650,132

 

 

 

9,710,132

 

 

 

(3,887,667

)

 

 

5,822,465

 

 

 

 

Westside Barry (Westside Villas VI)

 

Los Angeles, CA

 

 

 

 

1989

 

 

 

18

 

 

 

1,530,000

 

 

 

3,023,523

 

 

 

648,119

 

 

 

1,530,000

 

 

 

3,671,642

 

 

 

5,201,642

 

 

 

(2,196,161

)

 

 

3,005,481

 

 

 

 

Westside Beloit (fka Westside Villas I)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

21

 

 

 

1,785,000

 

 

 

3,233,254

 

 

 

736,265

 

 

 

1,785,000

 

 

 

3,969,519

 

 

 

5,754,519

 

 

 

(2,392,392

)

 

 

3,362,127

 

 

 

 

Westside Bundy (fka Westside Villas II)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

23

 

 

 

1,955,000

 

 

 

3,541,435

 

 

 

660,089

 

 

 

1,955,000

 

 

 

4,201,524

 

 

 

6,156,524

 

 

 

(2,501,347

)

 

 

3,655,177

 

 

 

 

Westside Butler (fka Westside Villas IV)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

36

 

 

 

3,060,000

 

 

 

5,539,390

 

 

 

1,003,468

 

 

 

3,060,000

 

 

 

6,542,858

 

 

 

9,602,858

 

 

 

(3,890,635

)

 

 

5,712,223

 

 

 

 

Westside Villas (fka Westside Villas V &VII)

 

Los Angeles, CA

 

 

 

 

1999 & 2001

 

 

 

113

 

 

 

9,605,000

 

 

 

19,983,385

 

 

 

2,720,073

 

 

 

9,605,000

 

 

 

22,703,458

 

 

 

32,308,458

 

 

 

(13,177,962

)

 

 

19,130,496

 

 

 

 

Windridge (CA)

 

Laguna Niguel, CA

 

 

 

 

1989

 

 

 

344

 

 

 

2,662,900

 

 

 

23,985,497

 

 

 

12,358,198

 

 

 

2,662,900

 

 

 

36,343,695

 

 

 

39,006,595

 

 

 

(27,568,039

)

 

 

11,438,556

 

 

 

 

Wood Creek I

 

Pleasant Hill, CA

 

 

 

 

1987

 

 

 

256

 

 

 

9,729,900

 

 

 

23,009,768

 

 

 

9,340,814

 

 

 

9,729,900

 

 

 

32,350,582

 

 

 

42,080,482

 

 

 

(23,075,720

)

 

 

19,004,762

 

 

 

 

Management Business

 

Chicago, IL

 

 

 

 

(D)

 

 

 

 

 

 

 

 

 

 

 

 

117,010,784

 

 

 

 

 

 

117,010,784

 

 

 

117,010,784

 

 

 

(96,891,265

)

 

 

20,119,519

 

 

 

 

Operating Partnership

 

Chicago, IL

 

 

 

 

(F)

 

 

 

 

 

 

 

 

 

10,278,996

 

 

 

 

 

 

 

 

 

10,278,996

 

 

 

10,278,996

 

 

 

 

 

 

10,278,996

 

 

 

 

Other

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74,341

 

 

 

 

 

 

74,341

 

 

 

74,341

 

 

 

(29,979

)

 

 

44,362

 

 

 

 

Wholly Owned Unencumbered

 

 

 

 

 

 

 

 

 

 

 

 

62,862

 

 

 

4,900,861,387

 

 

 

15,320,429,009

 

 

 

1,387,840,336

 

 

 

4,900,861,387

 

 

 

16,708,269,345

 

 

 

21,609,130,732

 

 

 

(5,400,484,879

)

 

 

16,208,645,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1401 Joyce on Pentagon Row

 

Arlington, VA

 

 

 

 

2004

 

 

 

326

 

 

 

9,780,000

 

 

 

89,668,165

 

 

 

5,209,262

 

 

 

9,780,000

 

 

 

94,877,427

 

 

 

104,657,427

 

 

 

(34,814,020

)

 

 

69,843,407

 

 

 

57,384,106

 

2501 Porter

 

Washington, D.C.

 

 

 

 

1988

 

 

 

202

 

 

 

13,000,000

 

 

 

75,271,179

 

 

 

6,617,637

 

 

 

13,000,000

 

 

 

81,888,816

 

 

 

94,888,816

 

 

 

(20,177,043

)

 

 

74,711,773

 

 

(I)

 

300 East 39th (fka East 39th)

 

New York, NY

 

G

 

 

2001

 

 

 

254

 

 

 

48,900,000

 

 

 

96,174,639

 

 

 

4,927,499

 

 

 

48,900,000

 

 

 

101,102,138

 

 

 

150,002,138

 

 

 

(25,417,391

)

 

 

124,584,747

 

 

 

61,139,469

 

303 East 83rd (fka Camargue)

 

New York, NY

 

G

 

 

1976

 

 

 

261

 

 

 

79,400,000

 

 

 

79,122,624

 

 

 

6,389,689

 

 

 

79,400,000

 

 

 

85,512,313

 

 

 

164,912,313

 

 

 

(22,235,813

)

 

 

142,676,500

 

 

(I)

 

425 Broadway

 

Santa Monica, CA

 

G

 

 

2001

 

 

 

101

 

 

 

12,600,000

 

 

 

34,394,772

 

 

 

3,606,786

 

 

 

12,600,000

 

 

 

38,001,558

 

 

 

50,601,558

 

 

 

(9,639,353

)

 

 

40,962,205

 

 

(I)

 

55 West Fifth I & II (fka Townhouse Plaza and Gardens)

 

San Mateo, CA

 

 

 

 

1964/1972

 

 

 

241

 

 

 

21,041,710

 

 

 

71,931,323

 

 

 

13,082,237

 

 

 

21,041,710

 

 

 

85,013,560

 

 

 

106,055,270

 

 

 

(25,342,170

)

 

 

80,713,100

 

 

 

25,456,082

 

800 Sixth Ave (fka Chelsea)

 

New York, NY

 

G

 

 

2003

 

 

 

266

 

 

 

59,900,000

 

 

 

155,861,605

 

 

 

2,551,093

 

 

 

59,900,000

 

 

 

158,412,698

 

 

 

218,312,698

 

 

 

(38,237,590

)

 

 

180,075,108

 

 

 

78,599,339

 

929 Mass (fka 929 House)

 

Cambridge, MA

 

G

 

 

1975

 

 

 

127

 

 

 

3,252,993

 

 

 

21,745,595

 

 

 

7,292,188

 

 

 

3,252,993

 

 

 

29,037,783

 

 

 

32,290,776

 

 

 

(18,665,226

)

 

 

13,625,550

 

 

 

119,684

 

Academy Village

 

North Hollywood, CA

 

 

 

 

1989

 

 

 

248

 

 

 

25,000,000

 

 

 

23,593,194

 

 

 

8,913,532

 

 

 

25,000,000

 

 

 

32,506,726

 

 

 

57,506,726

 

 

 

(19,215,717

)

 

 

38,291,009

 

 

 

19,985,389

 

Alcyone

 

Seattle, WA

 

G

 

 

2004

 

 

 

162

 

 

 

11,379,497

 

 

 

49,360,503

 

 

 

1,103,680

 

 

 

11,379,497

 

 

 

50,464,183

 

 

 

61,843,680

 

 

 

(9,767,220

)

 

 

52,076,460

 

 

 

27,756,919

 

Artisan Square

 

Northridge, CA

 

 

 

 

2002

 

 

 

140

 

 

 

7,000,000

 

 

 

20,537,359

 

 

 

1,670,956

 

 

 

7,000,000

 

 

 

22,208,315

 

 

 

29,208,315

 

 

 

(12,312,121

)

 

 

16,896,194

 

 

 

22,766,586

 

Avenir Apartments

 

Boston, MA

 

G

 

 

2009

 

 

 

241

 

 

 

 

 

 

114,321,619

 

 

 

3,484,463

 

 

 

 

 

 

117,806,082

 

 

 

117,806,082

 

 

 

(28,125,723

)

 

 

89,680,359

 

 

 

87,221,511

 

Bella Vista I, II, III Combined

 

Woodland Hills, CA

 

 

 

 

2003-2007

 

 

 

579

 

 

 

31,682,754

 

 

 

121,095,786

 

 

 

8,186,190

 

 

 

31,682,754

 

 

 

129,281,976

 

 

 

160,964,730

 

 

 

(58,472,749

)

 

 

102,491,981

 

 

 

57,966,537

 

Berkeleyan

 

Berkeley, CA

 

G

 

 

1998

 

 

 

56

 

 

 

4,377,000

 

 

 

16,022,110

 

 

 

673,901

 

 

 

4,377,000

 

 

 

16,696,011

 

 

 

21,073,011

 

 

 

(7,235,667

)

 

 

13,837,344

 

 

 

8,100,556

 

Calvert Woodley

 

Washington, D.C.

 

 

 

 

1962

 

 

 

136

 

 

 

12,600,000

 

 

 

43,527,379

 

 

 

2,208,011

 

 

 

12,600,000

 

 

 

45,735,390

 

 

 

58,335,390

 

 

 

(11,663,122

)

 

 

46,672,268

 

 

(I)

 

Chelsea Square

 

Redmond, WA

 

 

 

 

1991

 

 

 

113

 

 

 

3,397,100

 

 

 

9,289,074

 

 

 

2,730,568

 

 

 

3,397,100

 

 

 

12,019,642

 

 

 

15,416,742

 

 

 

(8,256,357

)

 

 

7,160,385

 

 

 

9,234,049

 

Citrus Suites

 

Santa Monica, CA

 

 

 

 

1978

 

 

 

70

 

 

 

9,000,000

 

 

 

16,950,326

 

 

 

2,094,969

 

 

 

9,000,000

 

 

 

19,045,295

 

 

 

28,045,295

 

 

 

(4,826,188

)

 

 

23,219,107

 

 

(I)

 

Cleveland House

 

Washington, D.C.

 

 

 

 

1953

 

 

 

214

 

 

 

18,300,000

 

 

 

66,392,414

 

 

 

4,858,254

 

 

 

18,300,000

 

 

 

71,250,668

 

 

 

89,550,668

 

 

 

(17,799,363

)

 

 

71,751,305

 

 

(I)

 

Columbia Crossing

 

Arlington, VA

 

 

 

 

1991

 

 

 

247

 

 

 

23,500,000

 

 

 

53,045,073

 

 

 

2,877,507

 

 

 

23,500,000

 

 

 

55,922,580

 

 

 

79,422,580

 

 

 

(14,794,273

)

 

 

64,628,307

 

 

(I)

 

Estancia at Santa Clara (fka Santa Clara)

 

Santa Clara, CA

 

 

 

 

2000

 

 

 

450

 

 

 

 

 

 

123,759,804

 

 

 

1,657,294

 

 

 

 

 

 

125,417,098

 

 

 

125,417,098

 

 

 

(32,083,921

)

 

 

93,333,177

 

 

(I)

 

Fairchase

 

Fairfax, VA

 

 

 

 

2007

 

 

 

392

 

 

 

23,500,000

 

 

 

87,722,321

 

 

 

1,210,925

 

 

 

23,500,000

 

 

 

88,933,246

 

 

 

112,433,246

 

 

 

(21,595,734

)

 

 

90,837,512

 

 

(I)

 

Fairfield

 

Stamford, CT

 

G

 

 

1996

 

 

 

263

 

 

 

6,510,200

 

 

 

39,690,120

 

 

 

8,602,359

 

 

 

6,510,200

 

 

 

48,292,479

 

 

 

54,802,679

 

 

 

(34,338,783

)

 

 

20,463,896

 

 

 

31,348,151

 

Fine Arts Building

 

Berkeley, CA

 

G

 

 

2004

 

 

 

100

 

 

 

7,817,000

 

 

 

26,462,772

 

 

 

880,966

 

 

 

7,817,000

 

 

 

27,343,738

 

 

 

35,160,738

 

 

 

(11,703,908

)

 

 

23,456,830

 

 

 

15,772,690

 

Flats at DuPont Circle

 

Washington, D.C.

 

 

 

 

1967

 

 

 

306

 

 

 

35,200,000

 

 

 

108,768,198

 

 

 

3,179,209

 

 

 

35,200,000

 

 

 

111,947,407

 

 

 

147,147,407

 

 

 

(25,978,612

)

 

 

121,168,795

 

 

(I)

 

Gaia Building

 

Berkeley, CA

 

G

 

 

2000

 

 

 

91

 

 

 

7,113,000

 

 

 

25,623,826

 

 

 

400,152

 

 

 

7,113,000

 

 

 

26,023,978

 

 

 

33,136,978

 

 

 

(11,264,581

)

 

 

21,872,397

 

 

 

14,310,309

 

Gaithersburg Station

 

Gaithersburg, MD

 

G

 

 

2013

 

 

 

389

 

 

 

17,500,000

 

 

 

74,678,917

 

 

 

1,136,625

 

 

 

17,500,000

 

 

 

75,815,542

 

 

 

93,315,542

 

 

 

(17,882,838

)

 

 

75,432,704

 

 

 

94,150,066

 

Glo

 

Los Angeles, CA

 

G

 

 

2008

 

 

 

201

 

 

 

16,047,022

 

 

 

48,650,963

 

 

 

3,425,049

 

 

 

16,047,022

 

 

 

52,076,012

 

 

 

68,123,034

 

 

 

(15,990,887

)

 

 

52,132,147

 

 

 

32,199,417

 

Hathaway

 

Long Beach, CA

 

 

 

 

1987

 

 

 

385

 

 

 

2,512,500

 

 

 

22,611,912

 

 

 

10,753,054

 

 

 

2,512,500

 

 

 

33,364,966

 

 

 

35,877,466

 

 

 

(25,621,271

)

 

 

10,256,195

 

 

 

46,495,108

 

Kelvin Court (fka Alta Pacific)

 

Irvine, CA

 

 

 

 

2008

 

 

 

132

 

 

 

10,752,145

 

 

 

34,628,115

 

 

 

656,460

 

 

 

10,752,145

 

 

 

35,284,575

 

 

 

46,036,720

 

 

 

(13,177,993

)

 

 

32,858,727

 

 

 

26,234,062

 

La Terrazza at Colma Station

 

Colma, CA

 

G

 

 

2005

 

 

 

155

 

 

 

 

 

 

41,251,044

 

 

 

2,304,807

 

 

 

 

 

 

43,555,851

 

 

 

43,555,851

 

 

 

(18,264,493

)

 

 

25,291,358

 

 

 

24,997,955

 

Liberty Park

 

Braintree, MA

 

 

 

 

2000

 

 

 

202

 

 

 

5,977,504

 

 

 

26,749,111

 

 

 

6,765,782

 

 

 

5,977,504

 

 

 

33,514,893

 

 

 

39,492,397

 

 

 

(18,532,044

)

 

 

20,960,353

 

 

 

24,966,238

 

Mill Creek

 

Milpitas, CA

 

 

 

 

1991

 

 

 

516

 

 

 

12,858,693

 

 

 

57,168,503

 

 

 

14,775,239

 

 

 

12,858,693

 

 

 

71,943,742

 

 

 

84,802,435

 

 

 

(36,507,386

)

 

 

48,295,049

 

 

 

69,282,256

 

Moda

 

Seattle, WA

 

G

 

 

2009

 

 

 

251

 

 

 

12,649,228

 

 

 

36,842,012

 

 

 

1,379,251

 

 

 

12,649,228

 

 

 

38,221,263

 

 

 

50,870,491

 

 

 

(13,657,076

)

 

 

37,213,415

 

 

(J)

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2018

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/18

 

 

 

 

Apartment Name

 

Location

 

Retail/

Commercial

Space

 

 

Date of

Construction

 

Apartment

Units (H)

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/18

 

 

Encumbrances

 

Olympus Towers

 

Seattle, WA

 

G

 

 

2000

 

 

328

 

 

 

14,752,034

 

 

 

73,335,425

 

 

 

9,447,968

 

 

 

14,752,034

 

 

 

82,783,393

 

 

 

97,535,427

 

 

 

(43,130,107

)

 

 

54,405,320

 

 

 

49,823,673

 

Park Place at San Mateo (fka San Mateo)

 

San Mateo, CA

 

G

 

 

2001

 

 

575

 

 

 

71,900,000

 

 

 

211,907,141

 

 

 

13,040,037

 

 

 

71,900,000

 

 

 

224,947,178

 

 

 

296,847,178

 

 

 

(56,244,011

)

 

 

240,603,167

 

 

(I)

 

Reserve at Fairfax Corner

 

Fairfax, VA

 

 

 

 

2001

 

 

652

 

 

 

15,804,057

 

 

 

63,129,051

 

 

 

11,739,962

 

 

 

15,804,057

 

 

 

74,869,013

 

 

 

90,673,070

 

 

 

(41,689,916

)

 

 

48,983,154

 

 

 

84,717,832

 

SoMa Square Apartments (fka South Market)

 

San Francisco, CA

 

G

 

 

1986

 

 

410

 

 

 

79,900,000

 

 

 

177,316,977

 

 

 

12,766,992

 

 

 

79,900,000

 

 

 

190,083,969

 

 

 

269,983,969

 

 

 

(45,375,257

)

 

 

224,608,712

 

 

(I)

 

Square One

 

Seattle, WA

 

 

 

 

2014

 

 

112

 

 

 

7,222,544

 

 

 

26,277,456

 

 

 

74,562

 

 

 

7,222,544

 

 

 

26,352,018

 

 

 

33,574,562

 

 

 

(5,408,769

)

 

 

28,165,793

 

 

(J)

 

Summerset Village

 

Chatsworth, CA

 

 

 

 

1985

 

 

280

 

 

 

2,629,804

 

 

 

23,670,889

 

 

 

8,181,014

 

 

 

2,629,804

 

 

 

31,851,903

 

 

 

34,481,707

 

 

 

(23,765,883

)

 

 

10,715,824

 

 

 

38,020,343

 

Teresina

 

Chula Vista, CA

 

 

 

 

2000

 

 

440

 

 

 

28,600,000

 

 

 

61,916,670

 

 

 

6,795,448

 

 

 

28,600,000

 

 

 

68,712,118

 

 

 

97,312,118

 

 

 

(31,806,076

)

 

 

65,506,042

 

 

 

37,940,000

 

Touriel Building

 

Berkeley, CA

 

G

 

 

2004

 

 

35

 

 

 

2,736,000

 

 

 

7,810,027

 

 

 

199,965

 

 

 

2,736,000

 

 

 

8,009,992

 

 

 

10,745,992

 

 

 

(3,570,951

)

 

 

7,175,041

 

 

 

4,874,236

 

Vantage Hollywood

 

Los Angeles, CA

 

 

 

 

1987

 

 

298

 

 

 

42,580,326

 

 

 

56,014,674

 

 

 

1,203,271

 

 

 

42,580,326

 

 

 

57,217,945

 

 

 

99,798,271

 

 

 

(10,415,693

)

 

 

89,382,578

 

 

 

40,501,067

 

Versailles

 

Woodland Hills, CA

 

 

 

 

1991

 

 

253

 

 

 

12,650,000

 

 

 

33,656,292

 

 

 

7,510,844

 

 

 

12,650,000

 

 

 

41,167,136

 

 

 

53,817,136

 

 

 

(22,859,119

)

 

 

30,958,017

 

 

 

30,357,682

 

Vintage at 425 Broadway (fka Promenade)

 

Santa Monica, CA

 

G

 

 

1934/2001

 

 

60

 

 

 

9,000,000

 

 

 

13,961,523

 

 

 

1,763,696

 

 

 

9,000,000

 

 

 

15,725,219

 

 

 

24,725,219

 

 

 

(4,182,605

)

 

 

20,542,614

 

 

(I)

 

West 54th

 

New York, NY

 

G

 

 

2001

 

 

222

 

 

 

60,900,000

 

 

 

48,193,837

 

 

 

3,801,228

 

 

 

60,900,000

 

 

 

51,995,065

 

 

 

112,895,065

 

 

 

(14,869,327

)

 

 

98,025,738

 

 

 

48,175,896

 

Westgate (fka Westgate I)

 

Pasadena, CA

 

 

 

 

2010

 

 

480

 

 

 

22,898,848

 

 

 

133,467,158

 

 

 

2,575,071

 

 

 

22,898,848

 

 

 

136,042,229

 

 

 

158,941,077

 

 

 

(37,281,584

)

 

 

121,659,493

 

 

 

96,386,296

 

Woodleaf

 

Campbell, CA

 

 

 

 

1984

 

 

178

 

 

 

8,550,600

 

 

 

16,988,183

 

 

 

5,181,298

 

 

 

8,550,600

 

 

 

22,169,481

 

 

 

30,720,081

 

 

 

(15,240,849

)

 

 

15,479,232

 

 

 

17,835,169

 

Portfolio/Entity Encumbrances (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

797,768,476

 

Wholly Owned Encumbered

 

 

 

 

 

 

 

 

 

 

12,140

 

 

 

932,672,559

 

 

 

2,860,557,660

 

 

 

229,886,950

 

 

 

932,672,559

 

 

 

3,090,444,610

 

 

 

4,023,117,169

 

 

 

(1,039,436,780

)

 

 

2,983,680,389

 

 

 

2,081,887,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partially Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2300 Elliott

 

Seattle, WA

 

G

 

 

1992

 

 

92

 

 

 

796,800

 

 

 

7,173,725

 

 

 

6,928,668

 

 

 

796,800

 

 

 

14,102,393

 

 

 

14,899,193

 

 

 

(11,358,634

)

 

 

3,540,559

 

 

 

 

Canyon Ridge

 

San Diego, CA

 

 

 

 

1989

 

 

162

 

 

 

4,869,448

 

 

 

11,955,064

 

 

 

4,016,206

 

 

 

4,869,448

 

 

 

15,971,270

 

 

 

20,840,718

 

 

 

(11,185,103

)

 

 

9,655,615

 

 

 

 

Country Oaks

 

Agoura Hills, CA

 

 

 

 

1985

 

 

256

 

 

 

6,105,000

 

 

 

29,561,865

 

 

 

6,941,477

 

 

 

6,105,000

 

 

 

36,503,342

 

 

 

42,608,342

 

 

 

(21,079,355

)

 

 

21,528,987

 

 

 

 

Harrison Square (fka Elliot Bay)

 

Seattle, WA

 

G

 

 

1992

 

 

166

 

 

 

7,600,000

 

 

 

35,844,345

 

 

 

5,487,099

 

 

 

7,600,000

 

 

 

41,331,444

 

 

 

48,931,444

 

 

 

(11,150,395

)

 

 

37,781,049

 

 

 

 

Radius Koreatown

 

Los Angeles, CA

 

 

 

 

2014/2016

 

 

301

 

 

 

32,494,154

 

 

 

84,645,202

 

 

 

224,059

 

 

 

32,494,154

 

 

 

84,869,261

 

 

 

117,363,415

 

 

 

(8,194,532

)

 

 

109,168,883

 

 

 

 

Rosecliff

 

Quincy, MA

 

 

 

 

1990

 

 

156

 

 

 

5,460,000

 

 

 

15,721,570

 

 

 

3,822,519

 

 

 

5,460,000

 

 

 

19,544,089

 

 

 

25,004,089

 

 

 

(13,068,617

)

 

 

11,935,472

 

 

 

 

Strayhorse at Arrowhead Ranch

 

Glendale, AZ

 

 

 

 

1998

 

 

136

 

 

 

4,400,000

 

 

 

12,968,002

 

 

 

966,107

 

 

 

4,400,000

 

 

 

13,934,109

 

 

 

18,334,109

 

 

 

(6,624,197

)

 

 

11,709,912

 

 

 

 

Venn at Main

 

Bellevue, WA

 

G

 

 

2016

 

 

350

 

 

 

26,626,498

 

 

 

151,652,048

 

 

 

160,761

 

 

 

26,626,498

 

 

 

151,812,809

 

 

 

178,439,307

 

 

 

(10,307,620

)

 

 

168,131,687

 

 

 

 

Wood Creek II (fka Willow Brook (CA))

 

Pleasant Hill, CA

 

 

 

 

1985

 

 

228

 

 

 

5,055,000

 

 

 

38,388,672

 

 

 

6,854,946

 

 

 

5,055,000

 

 

 

45,243,618

 

 

 

50,298,618

 

 

 

(23,768,126

)

 

 

26,530,492

 

 

 

 

Partially Owned Unencumbered

 

 

 

 

 

 

 

 

 

 

1,847

 

 

 

93,406,900

 

 

 

387,910,493

 

 

 

35,401,842

 

 

 

93,406,900

 

 

 

423,312,335

 

 

 

516,719,235

 

 

 

(116,736,579

)

 

 

399,982,656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partially Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bellevue Meadows

 

Bellevue, WA

 

 

 

 

1983

 

 

180

 

 

 

4,507,100

 

 

 

12,574,814

 

 

 

5,634,209

 

 

 

4,507,100

 

 

 

18,209,023

 

 

 

22,716,123

 

 

 

(13,322,710

)

 

 

9,393,413

 

 

 

16,515,951

 

Canyon Creek (CA)

 

San Ramon, CA

 

 

 

 

1984

 

 

268

 

 

 

5,425,000

 

 

 

18,812,121

 

 

 

7,726,619

 

 

 

5,425,000

 

 

 

26,538,740

 

 

 

31,963,740

 

 

 

(17,263,363

)

 

 

14,700,377

 

 

 

28,150,731

 

Lantern Cove

 

Foster City, CA

 

 

 

 

1985

 

 

232

 

 

 

6,945,000

 

 

 

23,064,976

 

 

 

6,896,605

 

 

 

6,945,000

 

 

 

29,961,581

 

 

 

36,906,581

 

 

 

(18,556,525

)

 

 

18,350,056

 

 

 

36,425,025

 

Schooner Bay I

 

Foster City, CA

 

 

 

 

1985

 

 

168

 

 

 

5,345,000

 

 

 

20,390,618

 

 

 

5,636,468

 

 

 

5,345,000

 

 

 

26,027,086

 

 

 

31,372,086

 

 

 

(16,017,984

)

 

 

15,354,102

 

 

 

28,839,869

 

Schooner Bay II

 

Foster City, CA

 

 

 

 

1985

 

 

144

 

 

 

4,550,000

 

 

 

18,064,764

 

 

 

5,074,751

 

 

 

4,550,000

 

 

 

23,139,515

 

 

 

27,689,515

 

 

 

(14,268,541

)

 

 

13,420,974

 

 

 

26,144,881

 

Surrey Downs

 

Bellevue, WA

 

 

 

 

1986

 

 

122

 

 

 

3,057,100

 

 

 

7,848,618

 

 

 

3,347,614

 

 

 

3,057,100

 

 

 

11,196,232

 

 

 

14,253,332

 

 

 

(7,873,885

)

 

 

6,379,447

 

 

 

9,819,750

 

Virgil Square

 

Los Angeles, CA

 

 

 

 

1979

 

 

142

 

 

 

5,500,000

 

 

 

15,216,613

 

 

 

3,070,140

 

 

 

5,500,000

 

 

 

18,286,753

 

 

 

23,786,753

 

 

 

(9,309,905

)

 

 

14,476,848

 

 

 

9,885,805

 

Wisconsin Place

 

Chevy Chase, MD

 

 

 

 

2009

 

 

432

 

 

 

 

 

 

172,089,355

 

 

 

1,277,053

 

 

 

 

 

 

173,366,408

 

 

 

173,366,408

 

 

 

(43,009,588

)

 

 

130,356,820

 

 

 

147,801,323

 

Partially Owned Encumbered

 

 

 

 

 

 

 

 

 

 

1,688

 

 

 

35,329,200

 

 

 

288,061,879

 

 

 

38,663,459

 

 

 

35,329,200

 

 

 

326,725,338

 

 

 

362,054,538

 

 

 

(139,622,501

)

 

 

222,432,037

 

 

 

303,583,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated Investment in Real Estate

 

 

 

 

 

 

 

 

 

 

78,537

 

 

$

5,962,270,046

 

 

$

18,856,959,041

 

 

$

1,691,792,587

 

 

$

5,962,270,046

 

 

$

20,548,751,628

 

 

$

26,511,021,674

 

 

$

(6,696,280,739

)

 

$

19,814,740,935

 

 

$

2,385,470,484

 

(1)

See attached Encumbrances Reconciliation.

 

 

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2018

NOTES:

 

(A)

The balance of furniture & fixtures included in the total investment in real estate amount was $1,722,231,029 as of December 31, 2018.

 

(B)

The cost, net of accumulated depreciation, for Federal Income Tax purposes as of December 31, 2018 was approximately $14.0 billion (unaudited).

 

(C)

The life to compute depreciation for building is 30 years, for building improvements ranges from 5 to 15 years, for furniture & fixtures, replacements and renovations is 5 to 10 years and for lease intangibles is the average remaining term of each respective lease.

 

(D)

This asset consists of various acquisition dates and largely represents furniture, fixtures and equipment, leasehold improvements and computer equipment and software costs owned by the Management Business, which are generally depreciated over periods ranging from 3 to 7 years.

 

(E)

Primarily represents capital expenditures for building improvements, replacements and renovations incurred subsequent to each property’s acquisition date.

 

(F)

Primarily represents land and/or construction-in-progress on projects either held for future development or projects currently under development.

 

(G)

A portion of these properties includes and/or will include retail/commercial space (including parking garages).

 

(H)

Total properties and apartment units exclude two unconsolidated properties containing 945 apartment units.

 

(I)

See Encumbrances Reconciliation schedule.

 

(J)

Boot property for Bond Partnership mortgage pool.