XML 135 R116.htm IDEA: XBRL DOCUMENT v3.10.0.1
Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Unaudited Quarterly Financial Data [Line Items]                      
Total revenues                 $ 2,578,434 $ 2,471,406 $ 2,425,800
Operating income                 858,560 847,471 856,086
Net income                 685,192 628,381 4,480,104
Net income available to Common Shares                 $ 654,445 $ 600,363 $ 4,289,072
Earnings per share – basic:                      
Net income available to Common Shares                 $ 1.78 $ 1.64 $ 11.75
Weighted average Common Shares outstanding                 368,052 366,968 365,002
Earnings per share – diluted:                      
Net income available to Common Shares                 $ 1.77 $ 1.63 $ 11.68
Weighted average Common Shares outstanding                 383,695 382,678 381,992
ERPOP [Member]                      
Unaudited Quarterly Financial Data [Line Items]                      
Total revenues                 $ 2,578,434 $ 2,471,406 $ 2,425,800
Operating income                 858,560 847,471 856,086
Net income                 685,192 628,381 4,480,104
Net income available to Units                 $ 679,384 $ 622,967 $ 4,460,583
Earnings per share – basic:                      
Net income available to Common Shares                 $ 1.78 $ 1.64 $ 11.75
Weighted average Units outstanding                 380,921 379,869 378,829
Earnings per share – diluted:                      
Net income available to Common Shares                 $ 1.77 $ 1.63 $ 11.68
Weighted average Common Shares outstanding                 383,695 382,678 381,992
Scenario, Previously Reported [Member]                      
Unaudited Quarterly Financial Data [Line Items]                      
Total revenues $ 652,743 $ 652,867 $ 639,808 $ 633,016 $ 630,704 $ 624,122 $ 612,480 $ 604,100      
Operating income 219,306 224,731 217,654 196,869 214,764 217,786 210,550 204,371      
Net income 122,388 223,846 118,410 220,548 130,084 144,196 204,160 149,941      
Net income available to Common Shares $ 116,415 $ 214,164 $ 112,830 $ 211,036 $ 124,669 $ 137,457 $ 195,268 $ 142,969      
Earnings per share – basic:                      
Net income available to Common Shares $ 0.32 $ 0.58 $ 0.31 $ 0.57 $ 0.34 $ 0.37 $ 0.53 $ 0.39      
Weighted average Common Shares outstanding 368,445 368,028 367,930 367,800 367,442 366,996 366,820 366,605      
Earnings per share – diluted:                      
Net income available to Common Shares $ 0.31 $ 0.58 $ 0.31 $ 0.57 $ 0.34 $ 0.37 $ 0.53 $ 0.39      
Weighted average Common Shares outstanding 384,296 383,884 383,423 383,018 383,105 382,945 382,692 382,280      
Scenario, Previously Reported [Member] | ERPOP [Member]                      
Unaudited Quarterly Financial Data [Line Items]                      
Total revenues $ 652,743 $ 652,867 $ 639,808 $ 633,016 $ 630,704 $ 624,122 $ 612,480 $ 604,100      
Operating income 219,306 224,731 217,654 196,869 214,764 217,786 210,550 204,371      
Net income 122,388 223,846 118,410 220,548 130,084 144,196 204,160 149,941      
Net income available to Units $ 120,837 $ 222,323 $ 117,129 $ 219,095 $ 129,342 $ 142,623 $ 202,622 $ 148,380      
Earnings per share – basic:                      
Net income available to Common Shares $ 0.32 $ 0.58 $ 0.31 $ 0.57 $ 0.34 $ 0.37 $ 0.53 $ 0.39      
Weighted average Units outstanding 381,306 380,912 380,795 380,663 380,325 379,906 379,733 379,504      
Earnings per share – diluted:                      
Net income available to Common Shares $ 0.31 $ 0.58 $ 0.31 $ 0.57 $ 0.34 $ 0.37 $ 0.53 $ 0.39      
Weighted average Units outstanding 384,296 383,884 383,423 383,018 383,105 382,945 382,692 382,280