XML 52 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earning Per Share and Earnings Per Unit (Tables)
9 Months Ended
Sep. 30, 2018
Schedule of Calculation of Numerator and Denominator in Earning Per Share and Earnings Per Unit

The following tables set forth the computation of net income per share basic and net income per share diluted for the Company (amounts in thousands except per share amounts):

 

 

 

Nine Months Ended September 30,

 

 

Quarter Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Numerator for net income per share – basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

562,804

 

 

$

498,297

 

 

$

223,846

 

 

$

144,196

 

Allocation to Noncontrolling Interests – Operating

   Partnership

 

 

(20,517

)

 

 

(17,931

)

 

 

(8,159

)

 

 

(5,166

)

Net (income) loss attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(1,939

)

 

 

(2,354

)

 

 

(750

)

 

 

(801

)

Preferred distributions

 

 

(2,318

)

 

 

(2,318

)

 

 

(773

)

 

 

(772

)

Numerator for net income per share – basic

 

$

538,030

 

 

$

475,694

 

 

$

214,164

 

 

$

137,457

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

562,804

 

 

$

498,297

 

 

$

223,846

 

 

$

144,196

 

Net (income) loss attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(1,939

)

 

 

(2,354

)

 

 

(750

)

 

 

(801

)

Preferred distributions

 

 

(2,318

)

 

 

(2,318

)

 

 

(773

)

 

 

(772

)

Numerator for net income per share – diluted

 

$

558,547

 

 

$

493,625

 

 

$

222,323

 

 

$

142,623

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

367,920

 

 

 

366,809

 

 

 

368,028

 

 

 

366,996

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OP Units

 

 

12,871

 

 

 

12,907

 

 

 

12,884

 

 

 

12,910

 

Long-term compensation shares/units

 

 

2,642

 

 

 

2,924

 

 

 

2,972

 

 

 

3,039

 

Denominator for net income per share – diluted

 

 

383,433

 

 

 

382,640

 

 

 

383,884

 

 

 

382,945

 

Net income per share – basic

 

$

1.46

 

 

$

1.30

 

 

$

0.58

 

 

$

0.37

 

Net income per share – diluted

 

$

1.46

 

 

$

1.29

 

 

$

0.58

 

 

$

0.37

 

 

ERPOP [Member]  
Schedule of Calculation of Numerator and Denominator in Earning Per Share and Earnings Per Unit

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 

 

 

Nine Months Ended September 30,

 

 

Quarter Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

562,804

 

 

$

498,297

 

 

$

223,846

 

 

$

144,196

 

Net (income) loss attributable to Noncontrolling Interests – Partially

   Owned Properties

 

 

(1,939

)

 

 

(2,354

)

 

 

(750

)

 

 

(801

)

Allocation to Preference Units

 

 

(2,318

)

 

 

(2,318

)

 

 

(773

)

 

 

(772

)

Numerator for net income per Unit – basic and diluted

 

$

558,547

 

 

$

493,625

 

 

$

222,323

 

 

$

142,623

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

380,791

 

 

 

379,716

 

 

 

380,912

 

 

 

379,906

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting

   of the Company’s long-term compensation shares/units

 

 

2,642

 

 

 

2,924

 

 

 

2,972

 

 

 

3,039

 

Denominator for net income per Unit – diluted

 

 

383,433

 

 

 

382,640

 

 

 

383,884

 

 

 

382,945

 

Net income per Unit – basic

 

$

1.46

 

 

$

1.30

 

 

$

0.58

 

 

$

0.37

 

Net income per Unit – diluted

 

$

1.46

 

 

$

1.29

 

 

$

0.58

 

 

$

0.37