XML 78 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Partially Owned Entities - Partially Owned Property Balance Sheet Schedule (Details)
$ in Thousands
Mar. 31, 2018
USD ($)
Property
ApartmentUnit
Dec. 31, 2017
USD ($)
Mar. 31, 2017
USD ($)
Partially Owned Property Balance Sheet Schedule      
Total properties | Property 303    
Apartment Units | ApartmentUnit 78,399    
ASSETS      
Investment in real estate $ 25,958,617 $ 26,026,896  
Accumulated depreciation (6,173,047) (6,040,378)  
Investment in real estate, net 19,785,570 19,986,518  
Cash and cash equivalents 44,453 50,647 $ 42,139
Investments in unconsolidated entities 59,091 58,254  
Restricted deposits 50,258 50,115 $ 144,084
Other assets 444,498 425,065  
Total assets 20,383,870 20,570,599  
LIABILITIES AND EQUITY      
Mortgage notes payable, net 2,894,344 3,618,722  
Accounts payable and accrued expenses 167,481 114,766  
Accrued interest payable 69,753 58,035  
Other liabilities 335,957 341,852  
Security deposits 64,748 65,009  
Total liabilities 9,504,210 9,729,781  
Partially Owned Properties 1,293 4,708  
Total equity 10,525,093 10,473,863  
Total liabilities and equity/capital $ 20,383,870 $ 20,570,599  
Unconsolidated Non-VIE      
Partially Owned Property Balance Sheet Schedule      
Total properties | Property 2    
Apartment Units | ApartmentUnit 945    
ASSETS      
Investment in real estate $ 236,854    
Accumulated depreciation (46,190)    
Investment in real estate, net 190,664    
Cash and cash equivalents 6,587    
Investments in unconsolidated entities 0    
Restricted deposits 258    
Other assets 243    
Total assets 197,752    
LIABILITIES AND EQUITY      
Mortgage notes payable, net 145,424    
Accounts payable and accrued expenses 1,361    
Accrued interest payable 691    
Other liabilities 261    
Security deposits 525    
Total liabilities 148,262    
Partially Owned Properties 51,079    
Company equity/General and Limited Partners’ Capital (1,589)    
Total equity 49,490    
Total liabilities and equity/capital $ 197,752    
Consolidated VIE      
Partially Owned Property Balance Sheet Schedule      
Total properties | Property 17    
Apartment Units | ApartmentUnit 3,535    
ASSETS      
Investment in real estate $ 875,187    
Accumulated depreciation (235,426)    
Investment in real estate, net 639,761    
Cash and cash equivalents 13,061    
Investments in unconsolidated entities 43,926    
Restricted deposits 381    
Other assets 25,879    
Total assets 723,008    
LIABILITIES AND EQUITY      
Mortgage notes payable, net 302,656    
Accounts payable and accrued expenses 3,344    
Accrued interest payable 1,037    
Other liabilities 3,683    
Security deposits 2,470    
Total liabilities 313,190    
Partially Owned Properties 1,293    
Company equity/General and Limited Partners’ Capital 408,525    
Total equity 409,818    
Total liabilities and equity/capital $ 723,008    
Unconsolidated VIE      
Partially Owned Property Balance Sheet Schedule      
Total properties | Property 0    
Apartment Units | ApartmentUnit 0    
ASSETS      
Investment in real estate $ 172,995    
Accumulated depreciation (51,420)    
Investment in real estate, net 121,575    
Cash and cash equivalents 225    
Investments in unconsolidated entities 0    
Restricted deposits 0    
Other assets 320    
Total assets 122,120    
LIABILITIES AND EQUITY      
Mortgage notes payable, net 0    
Accounts payable and accrued expenses 115    
Accrued interest payable 0    
Other liabilities 15    
Security deposits 0    
Total liabilities 130    
Partially Owned Properties 84,038    
Company equity/General and Limited Partners’ Capital 37,952    
Total equity 121,990    
Total liabilities and equity/capital $ 122,120    
Partially Owned Properties – Unconsolidated      
Partially Owned Property Balance Sheet Schedule      
Total properties | Property 2    
Apartment Units | ApartmentUnit 945    
ASSETS      
Investment in real estate $ 409,849    
Accumulated depreciation (97,610)    
Investment in real estate, net 312,239    
Cash and cash equivalents 6,812    
Investments in unconsolidated entities 0    
Restricted deposits 258    
Other assets 563    
Total assets 319,872    
LIABILITIES AND EQUITY      
Mortgage notes payable, net 145,424    
Accounts payable and accrued expenses 1,476    
Accrued interest payable 691    
Other liabilities 276    
Security deposits 525    
Total liabilities 148,392    
Partially Owned Properties 135,117    
Company equity/General and Limited Partners’ Capital 36,363    
Total equity 171,480    
Total liabilities and equity/capital $ 319,872