XML 99 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Partially Owned Entities - Partially Owned Property Balance Sheet Schedule (Details)
$ in Thousands
Dec. 31, 2017
USD ($)
Property
ApartmentUnit
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Partially Owned Property Balance Sheet Schedule      
Total properties | Property 305    
Apartment Units | ApartmentUnit 78,611    
ASSETS      
Investment in real estate $ 26,026,896 $ 25,386,425  
Accumulated depreciation (6,040,378) (5,360,389)  
Investment in real estate, net 19,986,518 20,026,036  
Cash and cash equivalents 50,647 77,207 $ 42,276
Investments in unconsolidated entities 58,254 60,141  
Restricted deposits 50,115 141,881 $ 112,839
Other assets 425,065 398,883  
Total assets 20,570,599 20,704,148  
LIABILITIES AND EQUITY      
Mortgage notes payable, net 3,618,722 4,119,181  
Accounts payable and accrued expenses 114,766 147,482  
Accrued interest payable 58,035 60,946  
Other liabilities 341,852 350,466  
Security deposits 65,009 62,624  
Total liabilities 9,729,781 9,801,072  
Partially Owned Properties 4,708 10,609  
Total equity 10,473,863 10,460,984  
Total liabilities and equity/capital $ 20,570,599 $ 20,704,148  
Unconsolidated Non-VIE      
Partially Owned Property Balance Sheet Schedule      
Total properties | Property 2    
Apartment Units | ApartmentUnit 945    
ASSETS      
Investment in real estate $ 236,749    
Accumulated depreciation (43,512)    
Investment in real estate, net 193,237    
Cash and cash equivalents 5,245    
Investments in unconsolidated entities 0    
Restricted deposits 258    
Other assets 323    
Total assets 199,063    
LIABILITIES AND EQUITY      
Mortgage notes payable, net 145,424    
Accounts payable and accrued expenses 181    
Accrued interest payable 691    
Other liabilities 291    
Security deposits 485    
Total liabilities 147,072    
Partially Owned Properties 52,850    
Company equity/General and Limited Partners’ Capital (859)    
Total equity 51,991    
Total liabilities and equity/capital $ 199,063    
Consolidated VIE      
Partially Owned Property Balance Sheet Schedule      
Total properties | Property 17    
Apartment Units | ApartmentUnit 3,215    
ASSETS      
Investment in real estate $ 649,777    
Accumulated depreciation (236,543)    
Investment in real estate, net 413,234    
Cash and cash equivalents 34,954    
Investments in unconsolidated entities 44,451    
Restricted deposits 393    
Other assets 25,851    
Total assets 518,883    
LIABILITIES AND EQUITY      
Mortgage notes payable, net 302,347    
Accounts payable and accrued expenses 1,110    
Accrued interest payable 1,037    
Other liabilities 465    
Security deposits 2,053    
Total liabilities 307,012    
Partially Owned Properties 4,708    
Company equity/General and Limited Partners’ Capital 207,163    
Total equity 211,871    
Total liabilities and equity/capital $ 518,883    
Unconsolidated VIE      
Partially Owned Property Balance Sheet Schedule      
Total properties | Property 0    
Apartment Units | ApartmentUnit 0    
ASSETS      
Investment in real estate $ 172,995    
Accumulated depreciation (50,045)    
Investment in real estate, net 122,950    
Cash and cash equivalents 60    
Investments in unconsolidated entities 0    
Restricted deposits 0    
Other assets 395    
Total assets 123,405    
LIABILITIES AND EQUITY      
Mortgage notes payable, net 0    
Accounts payable and accrued expenses 295    
Accrued interest payable 0    
Other liabilities 6    
Security deposits 0    
Total liabilities 301    
Partially Owned Properties 84,302    
Company equity/General and Limited Partners’ Capital 38,802    
Total equity 123,104    
Total liabilities and equity/capital $ 123,405    
Partially Owned Properties – Unconsolidated      
Partially Owned Property Balance Sheet Schedule      
Total properties | Property 2    
Apartment Units | ApartmentUnit 945    
ASSETS      
Investment in real estate $ 409,744    
Accumulated depreciation (93,557)    
Investment in real estate, net 316,187    
Cash and cash equivalents 5,305    
Investments in unconsolidated entities 0    
Restricted deposits 258    
Other assets 718    
Total assets 322,468    
LIABILITIES AND EQUITY      
Mortgage notes payable, net 145,424    
Accounts payable and accrued expenses 476    
Accrued interest payable 691    
Other liabilities 297    
Security deposits 485    
Total liabilities 147,373    
Partially Owned Properties 137,152    
Company equity/General and Limited Partners’ Capital 37,943    
Total equity 175,095    
Total liabilities and equity/capital $ 322,468