XML 40 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Partially Owned Entities
12 Months Ended
Dec. 31, 2017
Investments In Partially Owned Entities [Abstract]  
Investments in Partially Owned Entities

6.

Investments in Partially Owned Entities

The Company has co-invested in various properties with unrelated third parties which are either consolidated or accounted for under the equity method of accounting (unconsolidated).  The following tables and information summarize the Company’s investments in partially owned entities as of December 31, 2017 (amounts in thousands except for project and apartment unit amounts):

 

 

 

Consolidated

 

 

Unconsolidated

 

 

 

(VIE)

 

 

(Non-VIE)

 

 

(VIE) (1)

 

 

Total

 

Total properties

 

 

17

 

 

 

2

 

 

 

 

 

 

2

 

Total apartment units

 

 

3,215

 

 

 

945

 

 

 

 

 

 

945

 

Balance sheet information at 12/31/17 (at 100%):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in real estate

 

$

649,777

 

 

$

236,749

 

 

$

172,995

 

 

$

409,744

 

Accumulated depreciation

 

 

(236,543

)

 

 

(43,512

)

 

 

(50,045

)

 

 

(93,557

)

Investment in real estate, net

 

 

413,234

 

 

 

193,237

 

 

 

122,950

 

 

 

316,187

 

Cash and cash equivalents

 

 

34,954

 

 

 

5,245

 

 

 

60

 

 

 

5,305

 

Investments in unconsolidated entities

 

 

44,451

 

 

 

 

 

 

 

 

 

 

Restricted deposits

 

 

393

 

 

 

258

 

 

 

 

 

 

258

 

Other assets

 

 

25,851

 

 

 

323

 

 

 

395

 

 

 

718

 

Total assets

 

$

518,883

 

 

$

199,063

 

 

$

123,405

 

 

$

322,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY/CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage notes payable, net (2)

 

$

302,347

 

 

$

145,424

 

 

$

 

 

$

145,424

 

Accounts payable & accrued expenses

 

 

1,110

 

 

 

181

 

 

 

295

 

 

 

476

 

Accrued interest payable

 

 

1,037

 

 

 

691

 

 

 

 

 

 

691

 

Other liabilities

 

 

465

 

 

 

291

 

 

 

6

 

 

 

297

 

Security deposits

 

 

2,053

 

 

 

485

 

 

 

 

 

 

485

 

Total liabilities

 

 

307,012

 

 

 

147,072

 

 

 

301

 

 

 

147,373

 

Noncontrolling Interests – Partially Owned

   Properties/Partners equity

 

 

4,708

 

 

 

52,850

 

 

 

84,302

 

 

 

137,152

 

Company equity/General and Limited Partners Capital

 

 

207,163

 

 

 

(859

)

 

 

38,802

 

 

 

37,943

 

Total equity/capital

 

 

211,871

 

 

 

51,991

 

 

 

123,104

 

 

 

175,095

 

Total liabilities and equity/capital

 

$

518,883

 

 

$

199,063

 

 

$

123,405

 

 

$

322,468

 

 

 

 

Consolidated

 

 

Unconsolidated

 

 

 

(VIE)

 

 

(Non-VIE)

 

 

(VIE) (1)

 

 

Total

 

Operating information for the year ended 12/31/17 (at 100%):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

93,472

 

 

$

26,898

 

 

$

5,243

 

 

$

32,141

 

Operating expenses

 

 

22,412

 

 

 

8,936

 

 

 

2,463

 

 

 

11,399

 

Net operating income

 

 

71,060

 

 

 

17,962

 

 

 

2,780

 

 

 

20,742

 

Property management

 

 

3,401

 

 

 

784

 

 

 

75

 

 

 

859

 

General and administrative

 

 

279

 

 

 

3

 

 

 

 

 

 

3

 

Depreciation

 

 

25,505

 

 

 

10,633

 

 

 

5,501

 

 

 

16,134

 

Operating income (loss)

 

 

41,875

 

 

 

6,542

 

 

 

(2,796

)

 

 

3,746

 

Interest and other income

 

 

77

 

 

 

 

 

 

 

 

 

 

Interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expense incurred, net

 

 

(13,316

)

 

 

(8,289

)

 

 

 

 

 

(8,289

)

Amortization of deferred financing costs

 

 

(270

)

 

 

(1

)

 

 

 

 

 

(1

)

Income (loss) before income and other taxes and income

    (loss) from investments in unconsolidated entities

 

 

28,366

 

 

 

(1,748

)

 

 

(2,796

)

 

 

(4,544

)

Income and other tax (expense) benefit

 

 

(27

)

 

 

(13

)

 

 

 

 

 

(13

)

Income (loss) from investments in unconsolidated entities

 

 

(1,549

)

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

26,790

 

 

$

(1,761

)

 

$

(2,796

)

 

$

(4,557

)

 

(1)

Includes the Company’s unconsolidated interest in an entity that owns the land underlying our Wisconsin Place apartment property and owns and operates the parking facility.  This entity is excluded from the property and apartment unit count.

(2)

All debt is non-recourse to the Company.

Note:  The above tables exclude EQR’s ownership interest in ERPOP, private equity fund investments, and the Company’s interests in unconsolidated joint ventures established in connection with the acquisition of certain real estate related assets from Archstone Enterprise LP (“Archstone”).  These ventures owned certain Archstone assets and succeeded to certain residual Archstone liabilities/litigation, as well as responsibility for tax protection arrangements and third-party preferred interests in former Archstone subsidiaries.  The preferred interests had an aggregate liquidation value of $37.3 million at December 31, 2017.  The ventures are owned 60% by the Company.  See below for further discussion.

Operating Properties

The Company has various equity interests in certain limited partnerships owning 16 properties containing 2,783 apartment units.  Each partnership owns a multifamily property.  The Company is the general partner of these limited partnerships and is responsible for managing the operations and affairs of the partnerships as well as making all decisions regarding the businesses of the partnerships.  The limited partners are not able to exercise substantive kick-out or participating rights.  As a result, the partnerships qualify as VIEs.  The Company has a controlling financial interest in the VIEs and, thus, is the VIEs’ primary beneficiary.  The Company has both the power to direct the activities of the VIEs that most significantly impact the VIEs’ economic performance as well as the obligation to absorb losses or the right to receive benefits from the VIEs that could potentially be significant to the VIEs.  As a result, the partnerships are required to be consolidated on the Company’s financial statements.

The Company has a 75% equity interest in the Wisconsin Place joint venture.  The project contains a mixed-use site located in Chevy Chase, Maryland consisting of residential, retail, office and accessory uses, including underground parking facilities.  The joint venture owns the 432 unit residential component, but has no ownership interest in the retail and office components.  At December 31, 2017, the residential component had a net book value of $160.9 million.  The Company is the managing member and is responsible for conducting all administrative day-to-day matters and affairs of the joint venture as well as implementing all decisions with respect to the joint venture.  The limited partner is not able to exercise substantive kick-out or participating rights.  As a result, the joint venture qualifies as a VIE.  The Company has a controlling financial interest in the VIE and, thus, is the VIE’s primary beneficiary.  The Company has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance as well as the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.  As a result, the entity that owns the residential component is required to be consolidated on the Company’s financial statements.

The Wisconsin Place joint venture also retains an unconsolidated interest in an entity that owns the land underlying the entire project and owns and operates the parking facility.  At December 31, 2017, the basis of this investment was $44.5 million.  The joint venture, as a limited partner, does not have substantive kick-out or participating rights in the entity.  As a result, the entity qualifies as a VIE.  The joint venture does not have a controlling financial interest in the VIE and is not the VIE’s primary beneficiary.  The joint venture does not have the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance or the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.  As a result, the entity that owns the land and owns and operates the parking facility is unconsolidated and recorded using the equity method of accounting.

The Company has a 20% equity interest in each of the Nexus Sawgrass and Domain joint ventures.  The Nexus Sawgrass joint venture owns a 501 unit apartment property located in Sunrise, Florida and the Company’s interest had a basis of $4.2 million at December 31, 2017.  The Domain joint venture owns a 444 unit apartment property located in San Jose, California and the Company’s interest had a basis of $8.2 million at December 31, 2017.  Both properties were funded with long-term, non-recourse secured loans from the partner.  The mortgage loan on Nexus Sawgrass has a current unconsolidated outstanding balance of $48.6 million, bears interest at 5.60% and matures January 1, 2021.  The mortgage loan on Domain has a current unconsolidated outstanding balance of $96.8 million, bears interest at 5.75% and matures January 1, 2022.  While the Company is the managing member of both of the joint ventures, the joint venture partner has significant participating rights and has active involvement in the oversight of the operations.  As a result, the entities do not qualify as VIEs.  The Company alone does not have the power to direct the activities of the entities that most significantly impact the entities’ economic performance and as a result, the entities are unconsolidated and recorded using the equity method of accounting.  

Other

As the sole general partner of ERPOP, EQR has exclusive control of ERPOP’s day-to-day management.  The limited partners are not able to exercise substantive kick-out or participating rights.  As a result, ERPOP qualifies as a VIE.  EQR has a controlling financial interest in ERPOP and, thus, is ERPOP’s primary beneficiary.  EQR has the power to direct the activities of ERPOP that most significantly impact ERPOP’s economic performance as well as the obligation to absorb losses or the right to receive benefits from ERPOP that could potentially be significant to ERPOP.  As a result, ERPOP is required to be consolidated on EQR’s financial statements.

The Company agreed to a maximum investment of $5.0 million each for two private equity funds, both of which primarily focus on real estate technology investments.  The Company accounts for both investments under the equity method of accounting.  As of December 31, 2017, the Company’s interest in these investments had a combined basis of $2.1 million.

On February 27, 2013, in connection with the acquisition of Archstone, subsidiaries of the Company entered into three limited liability company agreements (collectively, the “Residual JV”).  The Residual JV owned certain Archstone assets and succeeded to certain residual Archstone liabilities/litigation.  The Residual JV is owned 60% by the Company and 40% by its joint venture partner.  The Company’s basis at December 31, 2017 was a net obligation of $0.7 million.  The Residual JV is managed by a Management Committee consisting of two members from each of the Company and its joint venture partner.  Both partners have equal participation in the Management Committee and all significant participating rights are shared by both partners.  As a result, the Residual JV does not qualify as a VIE.  The Company alone does not have the power to direct the activities of the Residual JV that most significantly impact the Residual JV’s economic performance and as a result, the Residual JV is unconsolidated and recorded using the equity method of accounting.  The Residual JV has sold all of the real estate assets that were acquired as part of the acquisition of Archstone, including all of the German assets, and is in the process of winding down all remaining activities.

On February 27, 2013, in connection with the acquisition of Archstone, a subsidiary of the Company entered into a limited liability company agreement (the “Legacy JV”), through which they assumed obligations of Archstone in the form of preferred interests, some of which are governed by tax protection arrangements.  At December 31, 2017, the remaining preferred interests had an aggregate liquidation value of $37.3 million, our share of which is included in other liabilities in the accompanying consolidated balance sheets.  Obligations of the Legacy JV are borne 60% by the Company and 40% by its joint venture partner.   The Legacy JV is managed by a Management Committee consisting of two members from each of the Company and its joint venture partner.  Both partners have equal participation in the Management Committee and all significant participating rights are shared by both partners.  As a result, the Legacy JV does not qualify as a VIE.  The Company alone does not have the power to direct the activities of the Legacy JV that most significantly impact the Legacy JV’s economic performance and as a result, the Legacy JV is unconsolidated and recorded using the equity method of accounting.