XML 98 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Individually Significant Dispositions - Results of Operations Attributable to Starwood Transaction (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
REVENUES        
Rental income $ 623,951 $ 605,856 $ 1,840,170 $ 1,816,960
Total revenues 624,122 606,074 1,840,702 1,820,311
EXPENSES        
Property and maintenance 104,721 104,216 306,645 309,688
Real estate taxes and insurance 84,087 81,343 253,318 238,954
Property management 20,861 19,517 64,702 64,003
General and administrative 12,567 12,395 40,366 47,408
Total expenses 406,336 396,701 1,207,995 1,188,295
Operating income 217,786 209,373 632,707 632,016
Interest and other income 3,945 5,509 5,708 65,092
Interest:        
Expense incurred, net (91,145) (86,352) (288,579) (386,316)
Amortization of deferred financing costs (2,064) (2,261) (6,447) (10,000)
Income and other tax (expense) benefit (228) (426) (710) (1,189)
Net gain (loss) on sales of real estate properties 17,328 90,036 141,761 3,870,871
Income from operations attributable to Noncontrolling Interests – Operating Partnership (5,166) (8,353) (17,931) (160,442)
Net income attributable to controlling interests $ 138,229 208,316 $ 478,012 4,014,913
Starwood Portfolio [Member] | Disposal Group, Not Discontinued Operations [Member]        
REVENUES        
Rental income   239   30,660
Total revenues   239   30,660
EXPENSES        
Property and maintenance   (84)   7,839
Real estate taxes and insurance   1   2,933
Property management   0   2
General and administrative   4   19
Total expenses   (79)   10,793
Operating income   318   19,867
Interest and other income   10   21
Interest:        
Expense incurred, net   (6)   (380)
Amortization of deferred financing costs   0   (707)
Income and other tax (expense) benefit   0   (1)
Net gain (loss) on sales of real estate properties   (103)   3,161,097
Income from operations attributable to controlling interests – Operating Partnership   219   3,179,897
Income from operations attributable to Noncontrolling Interests – Operating Partnership   (8)   (122,146)
Net income attributable to controlling interests   $ 211   $ 3,057,751