XML 76 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Partially Owned Entities - Partially Owned Property Balance Sheet Schedule (Details)
$ in Thousands
Sep. 30, 2017
USD ($)
Property
ApartmentUnit
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 305      
Total apartment units | ApartmentUnit 78,302      
ASSETS        
Investment in real estate $ 25,948,543 $ 25,386,425    
Accumulated depreciation (5,849,110) (5,360,389)    
Investment in real estate, net 20,099,433 20,026,036    
Cash and cash equivalents 46,565 77,207 $ 517,586 $ 42,276
Investments in unconsolidated entities 59,029 60,141    
Deposits – restricted 36,639 76,946    
Other assets 445,195 398,883    
Total assets 20,697,833 20,704,148    
LIABILITIES AND EQUITY        
Mortgage notes payable, net 3,619,180 4,119,181    
Accounts payable and accrued expenses 167,984 147,482    
Accrued interest payable 72,811 60,946    
Other liabilities 332,650 350,466    
Security deposits 65,230 62,624    
Total liabilities 9,823,516 9,801,072    
Partially Owned Properties 6,175 10,609    
Total equity 10,493,776 10,460,984    
Total liabilities and equity/capital $ 20,697,833 $ 20,704,148    
Unconsolidated Non-VIE        
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 2      
Total apartment units | ApartmentUnit 945      
ASSETS        
Investment in real estate $ 236,630      
Accumulated depreciation (40,840)      
Investment in real estate, net 195,790      
Cash and cash equivalents 7,194      
Investments in unconsolidated entities 0      
Deposits – restricted 258      
Other assets 450      
Total assets 203,692      
LIABILITIES AND EQUITY        
Mortgage notes payable, net 145,424      
Accounts payable and accrued expenses 2,644      
Accrued interest payable 691      
Other liabilities 308      
Security deposits 488      
Total liabilities 149,555      
Partially Owned Properties 54,336      
Company equity/General and Limited Partners' Capital (199)      
Total equity 54,137      
Total liabilities and equity/capital $ 203,692      
Consolidated VIE        
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 17      
Total apartment units | ApartmentUnit 3,215      
ASSETS        
Investment in real estate $ 648,839      
Accumulated depreciation (226,607)      
Investment in real estate, net 422,232      
Cash and cash equivalents 22,914      
Investments in unconsolidated entities 45,035      
Deposits – restricted 385      
Other assets 26,246      
Total assets 516,812      
LIABILITIES AND EQUITY        
Mortgage notes payable, net 302,037      
Accounts payable and accrued expenses 2,975      
Accrued interest payable 1,024      
Other liabilities 453      
Security deposits 2,037      
Total liabilities 308,526      
Partially Owned Properties 6,175      
Company equity/General and Limited Partners' Capital 202,111      
Total equity 208,286      
Total liabilities and equity/capital $ 516,812      
Unconsolidated VIE        
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 0      
Total apartment units | ApartmentUnit 0      
ASSETS        
Investment in real estate $ 172,995      
Accumulated depreciation (48,670)      
Investment in real estate, net 124,325      
Cash and cash equivalents 139      
Investments in unconsolidated entities 0      
Deposits – restricted 0      
Other assets 105      
Total assets 124,569      
LIABILITIES AND EQUITY        
Mortgage notes payable, net 0      
Accounts payable and accrued expenses 150      
Accrued interest payable 0      
Other liabilities 27      
Security deposits 0      
Total liabilities 177      
Partially Owned Properties 84,682      
Company equity/General and Limited Partners' Capital 39,710      
Total equity 124,392      
Total liabilities and equity/capital $ 124,569      
Partially Owned Properties – Unconsolidated        
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 2      
Total apartment units | ApartmentUnit 945      
ASSETS        
Investment in real estate $ 409,625      
Accumulated depreciation (89,510)      
Investment in real estate, net 320,115      
Cash and cash equivalents 7,333      
Investments in unconsolidated entities 0      
Deposits – restricted 258      
Other assets 555      
Total assets 328,261      
LIABILITIES AND EQUITY        
Mortgage notes payable, net 145,424      
Accounts payable and accrued expenses 2,794      
Accrued interest payable 691      
Other liabilities 335      
Security deposits 488      
Total liabilities 149,732      
Partially Owned Properties 139,018      
Company equity/General and Limited Partners' Capital 39,511      
Total equity 178,529      
Total liabilities and equity/capital $ 328,261