XML 78 R59.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Partially Owned Entities - Partially Owned Property Balance Sheet Schedule (Details)
$ in Thousands
Jun. 30, 2017
USD ($)
Property
ApartmentUnit
Dec. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 301      
Total apartment units | ApartmentUnit 77,034      
ASSETS        
Investment in real estate $ 25,489,817 $ 25,386,425    
Accumulated depreciation (5,671,510) (5,360,389)    
Investment in real estate, net 19,818,307 20,026,036    
Cash and cash equivalents 37,719 77,207 $ 497,843 $ 42,276
Investments in unconsolidated entities 59,246 60,141    
Deposits – restricted 254,378 76,946    
Other assets 445,909 398,883    
Total assets 20,636,575 20,704,148    
LIABILITIES AND EQUITY        
Mortgage notes payable, net 3,743,363 4,119,181    
Accounts payable and accrued expenses 137,920 147,482    
Accrued interest payable 48,823 60,946    
Other liabilities 324,002 350,466    
Security deposits 63,648 62,624    
Total liabilities 9,730,199 9,801,072    
Partially Owned Properties 6,303 10,609    
Total equity 10,525,857 10,460,984    
Total liabilities and equity/capital $ 20,636,575 $ 20,704,148    
Unconsolidated Non-VIE        
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 2      
Total apartment units | ApartmentUnit 945      
ASSETS        
Investment in real estate $ 236,332      
Accumulated depreciation (38,177)      
Investment in real estate, net 198,155      
Cash and cash equivalents 5,886      
Investments in unconsolidated entities 0      
Deposits – restricted 258      
Other assets 576      
Total assets 204,875      
LIABILITIES AND EQUITY        
Mortgage notes payable, net 145,424      
Accounts payable and accrued expenses 1,382      
Accrued interest payable 691      
Other liabilities 333      
Security deposits 480      
Total liabilities 148,310      
Partially Owned Properties 55,881      
Company equity/General and Limited Partners' Capital 684      
Total equity 56,565      
Total liabilities and equity/capital $ 204,875      
Consolidated VIE        
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 17      
Total apartment units | ApartmentUnit 3,215      
ASSETS        
Investment in real estate $ 648,047      
Accumulated depreciation (221,433)      
Investment in real estate, net 426,614      
Cash and cash equivalents 17,431      
Investments in unconsolidated entities 45,688      
Deposits – restricted 361      
Other assets 25,300      
Total assets 515,394      
LIABILITIES AND EQUITY        
Mortgage notes payable, net 301,728      
Accounts payable and accrued expenses 1,550      
Accrued interest payable 1,024      
Other liabilities 922      
Security deposits 2,010      
Total liabilities 307,234      
Partially Owned Properties 6,303      
Company equity/General and Limited Partners' Capital 201,857      
Total equity 208,160      
Total liabilities and equity/capital $ 515,394      
Unconsolidated VIE        
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 0      
Total apartment units | ApartmentUnit 0      
ASSETS        
Investment in real estate $ 172,995      
Accumulated depreciation (47,295)      
Investment in real estate, net 125,700      
Cash and cash equivalents 176      
Investments in unconsolidated entities 0      
Deposits – restricted 0      
Other assets 176      
Total assets 126,052      
LIABILITIES AND EQUITY        
Mortgage notes payable, net 0      
Accounts payable and accrued expenses 107      
Accrued interest payable 0      
Other liabilities 55      
Security deposits 0      
Total liabilities 162      
Partially Owned Properties 85,202      
Company equity/General and Limited Partners' Capital 40,688      
Total equity 125,890      
Total liabilities and equity/capital $ 126,052      
Partially Owned Properties – Unconsolidated        
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 2      
Total apartment units | ApartmentUnit 945      
ASSETS        
Investment in real estate $ 409,327      
Accumulated depreciation (85,472)      
Investment in real estate, net 323,855      
Cash and cash equivalents 6,062      
Investments in unconsolidated entities 0      
Deposits – restricted 258      
Other assets 752      
Total assets 330,927      
LIABILITIES AND EQUITY        
Mortgage notes payable, net 145,424      
Accounts payable and accrued expenses 1,489      
Accrued interest payable 691      
Other liabilities 388      
Security deposits 480      
Total liabilities 148,472      
Partially Owned Properties 141,083      
Company equity/General and Limited Partners' Capital 41,372      
Total equity 182,455      
Total liabilities and equity/capital $ 330,927