XML 54 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earning Per Share and Earnings Per Unit (Tables)
6 Months Ended
Jun. 30, 2017
Schedule of Calculation of Numerator and Denominator in Earning Per Share and Earnings Per Unit

The following tables set forth the computation of net income per share basic and net income per share diluted for the Company (amounts in thousands except per share amounts):

 

 

 

Six Months Ended June 30,

 

 

Quarter Ended June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Numerator for net income per share – basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

354,101

 

 

$

3,960,353

 

 

$

204,160

 

 

$

228,365

 

Allocation to Noncontrolling Interests – Operating

   Partnership, net

 

 

(12,765

)

 

 

(152,093

)

 

 

(7,354

)

 

 

(8,779

)

Net (income) attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(1,553

)

 

 

(1,545

)

 

 

(765

)

 

 

(781

)

Preferred distributions

 

 

(1,546

)

 

 

(1,545

)

 

 

(773

)

 

 

(772

)

Income from continuing operations available to

   Common Shares, net of Noncontrolling Interests

 

 

338,237

 

 

 

3,805,170

 

 

 

195,268

 

 

 

218,033

 

Discontinued operations, net of Noncontrolling Interests

 

 

 

 

 

(118

)

 

 

 

 

 

34

 

Numerator for net income per share – basic

 

$

338,237

 

 

$

3,805,052

 

 

$

195,268

 

 

$

218,067

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

354,101

 

 

$

3,960,353

 

 

$

204,160

 

 

$

228,365

 

Net (income) attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(1,553

)

 

 

(1,545

)

 

 

(765

)

 

 

(781

)

Preferred distributions

 

 

(1,546

)

 

 

(1,545

)

 

 

(773

)

 

 

(772

)

Income from continuing operations available to Common Shares

 

 

351,002

 

 

 

3,957,263

 

 

 

202,622

 

 

 

226,812

 

Discontinued operations, net

 

 

 

 

 

(122

)

 

 

 

 

 

35

 

Numerator for net income per share – diluted

 

$

351,002

 

 

$

3,957,141

 

 

$

202,622

 

 

$

226,847

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

366,713

 

 

 

364,820

 

 

 

366,820

 

 

 

365,047

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OP Units

 

 

12,906

 

 

 

13,792

 

 

 

12,913

 

 

 

13,887

 

Long-term compensation shares/units

 

 

2,886

 

 

 

3,400

 

 

 

2,959

 

 

 

3,131

 

Denominator for net income per share – diluted

 

 

382,505

 

 

 

382,012

 

 

 

382,692

 

 

 

382,065

 

Net income per share – basic

 

$

0.92

 

 

$

10.43

 

 

$

0.53

 

 

$

0.60

 

Net income per share – diluted

 

$

0.92

 

 

$

10.36

 

 

$

0.53

 

 

$

0.59

 

Net income per share – basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations available to

   Common Shares, net of Noncontrolling Interests

 

$

0.92

 

 

$

10.43

 

 

$

0.53

 

 

$

0.60

 

Discontinued operations, net of Noncontrolling Interests

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share – basic

 

$

0.92

 

 

$

10.43

 

 

$

0.53

 

 

$

0.60

 

Net income per share – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations available to Common Shares

 

$

0.92

 

 

$

10.36

 

 

$

0.53

 

 

$

0.59

 

Discontinued operations, net

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share – diluted

 

$

0.92

 

 

$

10.36

 

 

$

0.53

 

 

$

0.59

 

 

ERPOP [Member]  
Schedule of Calculation of Numerator and Denominator in Earning Per Share and Earnings Per Unit

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 

 

 

Six Months Ended June 30,

 

 

Quarter Ended June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

354,101

 

 

$

3,960,353

 

 

$

204,160

 

 

$

228,365

 

Net (income) attributable to Noncontrolling Interests – Partially

   Owned Properties

 

 

(1,553

)

 

 

(1,545

)

 

 

(765

)

 

 

(781

)

Allocation to Preference Units

 

 

(1,546

)

 

 

(1,545

)

 

 

(773

)

 

 

(772

)

Income from continuing operations available to Units

 

 

351,002

 

 

 

3,957,263

 

 

 

202,622

 

 

 

226,812

 

Discontinued operations, net

 

 

 

 

 

(122

)

 

 

 

 

 

35

 

Numerator for net income per Unit – basic and diluted

 

$

351,002

 

 

$

3,957,141

 

 

$

202,622

 

 

$

226,847

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

379,619

 

 

 

378,612

 

 

 

379,733

 

 

 

378,934

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting

   of the Company’s long-term compensation shares/units

 

 

2,886

 

 

 

3,400

 

 

 

2,959

 

 

 

3,131

 

Denominator for net income per Unit – diluted

 

 

382,505

 

 

 

382,012

 

 

 

382,692

 

 

 

382,065

 

Net income per Unit – basic

 

$

0.92

 

 

$

10.43

 

 

$

0.53

 

 

$

0.60

 

Net income per Unit – diluted

 

$

0.92

 

 

$

10.36

 

 

$

0.53

 

 

$

0.59

 

Net income per Unit – basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations available to Units

 

$

0.92

 

 

$

10.43

 

 

$

0.53

 

 

$

0.60

 

Discontinued operations, net

 

 

 

 

 

 

 

 

 

 

 

 

Net income per Unit – basic

 

$

0.92

 

 

$

10.43

 

 

$

0.53

 

 

$

0.60

 

Net income per Unit – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations available to Units

 

$

0.92

 

 

$

10.36

 

 

$

0.53

 

 

$

0.59

 

Discontinued operations, net

 

 

 

 

 

 

 

 

 

 

 

 

Net income per Unit – diluted

 

$

0.92

 

 

$

10.36

 

 

$

0.53

 

 

$

0.59