XML 75 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Partially Owned Entities - Partially Owned Property Income Statement Schedule (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Partially Owned Property Income Statement Schedule    
Operating information for the quarter ended 3/31/17 (at 100%): $ 604,100 $ 619,083
Property management 22,252 23,495
General and administrative 14,173 16,717
Depreciation 178,968 172,885
Operating income 204,371 216,625
Interest and other income 601 3,058
Interest:    
Expense incurred, net (106,210) (213,492)
Amortization of deferred financing costs (2,296) (5,394)
Income (loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of real estate properties and land parcels and discontinued operations 95,376 (1,759)
Income and other tax (expense) benefit (262) (350)
(Loss) from investments in unconsolidated entities (1,073) (1,104)
Net income 149,941 $ 3,731,831
Consolidated VIE    
Partially Owned Property Income Statement Schedule    
Operating information for the quarter ended 3/31/17 (at 100%): 23,028  
Operating expenses 5,676  
Net operating income 17,352  
Property management 813  
General and administrative 16  
Depreciation 5,201  
Operating income 11,322  
Interest and other income 13  
Interest:    
Expense incurred, net (3,312)  
Amortization of deferred financing costs (68)  
Income (loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of real estate properties and land parcels and discontinued operations 7,955  
Income and other tax (expense) benefit (34)  
(Loss) from investments in unconsolidated entities (411)  
Net income 7,510  
Unconsolidated Non-VIE    
Partially Owned Property Income Statement Schedule    
Operating information for the quarter ended 3/31/17 (at 100%): 6,602  
Operating expenses 2,205  
Net operating income 4,397  
Property management 194  
General and administrative 0  
Depreciation 2,645  
Operating income 1,558  
Interest and other income 0  
Interest:    
Expense incurred, net (2,072)  
Amortization of deferred financing costs 0  
Income (loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of real estate properties and land parcels and discontinued operations (514)  
Income and other tax (expense) benefit (12)  
(Loss) from investments in unconsolidated entities 0  
Net income (526)  
Unconsolidated VIE    
Partially Owned Property Income Statement Schedule    
Operating information for the quarter ended 3/31/17 (at 100%): 1,385  
Operating expenses 736  
Net operating income 649  
Property management 19  
General and administrative 25  
Depreciation 1,375  
Operating income (770)  
Interest and other income 0  
Interest:    
Expense incurred, net 0  
Amortization of deferred financing costs 0  
Income (loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of real estate properties and land parcels and discontinued operations (770)  
Income and other tax (expense) benefit 0  
(Loss) from investments in unconsolidated entities 0  
Net income (770)  
Partially Owned Properties – Unconsolidated    
Partially Owned Property Income Statement Schedule    
Operating information for the quarter ended 3/31/17 (at 100%): 7,987  
Operating expenses 2,941  
Net operating income 5,046  
Property management 213  
General and administrative 25  
Depreciation 4,020  
Operating income 788  
Interest and other income 0  
Interest:    
Expense incurred, net (2,072)  
Amortization of deferred financing costs 0  
Income (loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of real estate properties and land parcels and discontinued operations (1,284)  
Income and other tax (expense) benefit (12)  
(Loss) from investments in unconsolidated entities 0  
Net income $ (1,296)