XML 66 R56.htm IDEA: XBRL DOCUMENT v2.3.0.15
Investments in Partially Owned Entities (Details) (USD $)
3 Months Ended12 Months Ended
Dec. 31, 2010
Apartmentunit
Property
RealEstate
LandParcels
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2009
Property
Hector
Sep. 30, 2009
Jun. 30, 2009
Mar. 31, 2009
Dec. 31, 2010
Year
Apartmentunit
Hector
Property
LandParcels
Project
RealEstate
Dec. 31, 2009
Apartmentunit
LandParcels
Year
Property
Hector
Project
Dec. 31, 2008
Dec. 31, 2007
Variable Interest Entity [Line Items]            
Partially Owned Properties$ 7,991,000   $ 11,054,000   $ 7,991,000$ 11,054,000  
ASSETS            
Investment in real estate19,702,371,000   18,465,144,000   19,702,371,00018,465,144,000  
Accumulated depreciation(4,337,357,000)   (3,877,564,000)   (4,337,357,000)(3,877,564,000)  
Investment in real estate, net15,365,014,000   14,587,580,000   15,365,014,00014,587,580,000  
Cash and cash equivalents431,408,000   193,288,000   431,408,000193,288,000890,794,00050,831,000
Deposits - restricted180,987,000   352,008,000   180,987,000352,008,000  
Escrow deposits - mortgage12,593,000   17,292,000   12,593,00017,292,000  
Deferred financing costs, net42,033,000   46,396,000   42,033,00046,396,000  
Other assets148,992,000   213,956,000   148,992,000213,956,000  
Total assets16,184,194,000   15,417,515,000   16,184,194,00015,417,515,000  
LIABILITIES AND EQUITY            
Accrued interest payable98,631,000   101,849,000   98,631,000101,849,000  
Other liabilities304,202,000   272,236,000   304,202,000272,236,000  
Security deposits60,812,000   59,264,000   60,812,00059,264,000  
Total liabilities10,592,078,000   9,984,722,000   10,592,078,0009,984,722,000  
Accumulated other comprehensive (loss)(57,818,000)   4,681,000   (57,818,000)4,681,000  
Total liabilities and equity16,184,194,000   15,417,515,000   16,184,194,00015,417,515,000  
Debt-Secured:            
Mortgage notes payable4,762,896,000   4,783,446,000   4,762,896,0004,783,446,000  
Partially Owned Property Income Statement Schedule            
Net operating (loss) income        1,075,898,0001,003,996,0001,012,897,000 
Depreciation        615,784,000521,403,000498,333,000 
General and administrative/other        39,881,00038,985,00044,945,000 
Impairment        45,380,00011,124,000116,418,000 
Operating (loss) income77,444,000105,264,00098,413,00098,210,000111,935,000106,903,000104,560,000112,087,000379,331,000435,485,000356,076,000 
Other expenses        (11,928,000)(6,478,000)(5,760,000) 
Interest:            
Expense incurred, net        (468,448,000)(493,509,000)(477,131,000) 
Amortization of deferred financing costs        (10,125,000)(12,332,000)(9,582,000) 
(Loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities and land parcels and discontinued operations        (105,858,000)(60,256,000)(103,151,000) 
Income and other tax (expense) benefit        292,0002,716,0005,235,000 
Net (loss) gain on sales of land parcels        (1,395,000) 2,976,000 
Net gain on sales of discontinued operations        297,956,000335,299,000392,857,000 
Net (loss) income198,212,00029,826,00010,089,00057,856,00047,311,000143,365,000105,932,00085,421,000295,983,000382,029,000436,413,000 
Investments In Partially Owned Entities (Textuals) [Abstract]            
14.0 million will become recourse        14,000,000   
Unconsolidated debt maturities repayments of principal after eight months264,800,000       264,800,000   
Acquired 75% equity interest75.00%       75.00%   
Payment to Acquire Additional Interest in Unconsolidated Properties        30,000,000   
Joint venture partner interest80.00%       80.00%   
Early repayment of debt70,000,000   2,400,000   70,000,0002,400,000  
VIE ownership        50.00%   
Cash consideration joint venture        11,700,000   
Total project cost        76,100,000   
Significant Acquisitions and Disposals [Line Items]            
Interest retained25.00%   25.00%   25.00%25.00%  
Units - acquired        4,445566  
Properties - acquired16   2   162  
Institutional Partner [Member]
            
Significant Acquisitions and Disposals [Line Items]            
Interest retained20.00%       20.00%   
Co-invested in various properties with unrelated third parties [Member]
            
Partially Owned Property Balance Sheet Schedule            
Total projects        24,000   
Total units        5,232,000   
ASSETS            
Investment in real estate1,130,547,000       1,130,547,000   
Accumulated depreciation(142,818,000)       (142,818,000)   
Investment in real estate, net987,729,000       987,729,000   
Cash and cash equivalents21,130,000       21,130,000   
Deposits - restricted5,250,000       5,250,000   
Escrow deposits - mortgage2,543,000       2,543,000   
Deferred financing costs, net3,717,000       3,717,000   
Other assets1,058,000       1,058,000   
Total assets1,021,427,000       1,021,427,000   
LIABILITIES AND EQUITY            
Accounts payable and accrued expenses4,890,000       4,890,000   
Accrued interest payable3,951,000       3,951,000   
Other liabilities5,096,000       5,096,000   
Security deposits3,368,000       3,368,000   
Total liabilities767,271,000       767,271,000   
Noncontrolling Interests - Partially Owned Properties7,991,000       7,991,000   
Accumulated other comprehensive (loss)(1,322,000)       (1,322,000)   
EQR equity247,487,000       247,487,000   
Total equity254,156,000       254,156,000   
Total liabilities and equity1,021,427,000       1,021,427,000   
Debt-Secured:            
EQR Ownership        688,288,000   
Noncontrolling Ownership        61,678,000   
Mortgage notes payable749,966,000       749,966,000   
Partially Owned Property Income Statement Schedule            
Operating revenue        87,883,000   
Operating expenses        33,492,000   
Net operating (loss) income        54,391,000   
Depreciation        27,121,000   
General and administrative/other        270,000   
Impairment        8,959,000   
Operating (loss) income        18,041,000   
Interest and other income        63,000   
Other expenses        (1,041,000)   
Interest:            
Expense incurred, net        (30,969,000)   
Amortization of deferred financing costs        (991,000)   
(Loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities and land parcels and discontinued operations        (14,897,000)   
Income and other tax (expense) benefit        (36,000)   
Net (loss) gain on sales of land parcels        (234,000)   
Net gain on sales of discontinued operations        35,553,000   
Net (loss) income        20,386,000   
Co-invested in various properties with unrelated third parties [Member] | Consolidated Development Projects Held for and or Under Development [Member]
            
ASSETS            
Investment in real estate44,006,000       44,006,000   
Accumulated depreciation0       0   
Investment in real estate, net44,006,000       44,006,000   
Cash and cash equivalents877,000       877,000   
Deposits - restricted1,115,000       1,115,000   
Escrow deposits - mortgage0       0   
Deferred financing costs, net0       0   
Other assets339,000       339,000   
Total assets46,337,000       46,337,000   
LIABILITIES AND EQUITY            
Accounts payable and accrued expenses346,000       346,000   
Accrued interest payable1,294,000       1,294,000   
Other liabilities1,617,000       1,617,000   
Security deposits0       0   
Total liabilities21,599,000       21,599,000   
Noncontrolling Interests - Partially Owned Properties3,418,000       3,418,000   
Accumulated other comprehensive (loss)0       0   
EQR equity21,320,000       21,320,000   
Total equity24,738,000       24,738,000   
Total liabilities and equity46,337,000       46,337,000   
Debt-Secured:            
EQR Ownership        18,342,000   
Mortgage notes payable18,342,000       18,342,000   
Partially Owned Property Income Statement Schedule            
Operating revenue        4,000   
Operating expenses        758,000   
Net operating (loss) income        (754,000)   
General and administrative/other        51,000   
Impairment        8,959,000   
Operating (loss) income        (9,764,000)   
Interest and other income        23,000   
Other expenses        (493,000)   
Interest:            
Expense incurred, net        (925,000)   
(Loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities and land parcels and discontinued operations        (11,159,000)   
Income and other tax (expense) benefit        (31,000)   
Net (loss) gain on sales of land parcels        (234,000)   
Net gain on sales of discontinued operations        711,000   
Net (loss) income        (10,713,000)   
Co-invested in various properties with unrelated third parties [Member] | Consolidated Development Projects Completed And Not Stabilized [Member]
            
Partially Owned Property Balance Sheet Schedule            
Total projects        1,000   
Total units        490,000   
ASSETS            
Investment in real estate257,747,000       257,747,000   
Accumulated depreciation0       0   
Investment in real estate, net257,747,000       257,747,000   
Cash and cash equivalents1,288,000       1,288,000   
Deposits - restricted922,000       922,000   
Escrow deposits - mortgage0       0   
Deferred financing costs, net2,800,000       2,800,000   
Other assets268,000       268,000   
Total assets263,025,000       263,025,000   
LIABILITIES AND EQUITY            
Accounts payable and accrued expenses2,215,000       2,215,000   
Accrued interest payable521,000       521,000   
Other liabilities1,568,000       1,568,000   
Security deposits1,021,000       1,021,000   
Total liabilities147,066,000       147,066,000   
Noncontrolling Interests - Partially Owned Properties5,025,000       5,025,000   
Accumulated other comprehensive (loss)(1,322,000)       (1,322,000)   
EQR equity112,256,000       112,256,000   
Total equity115,959,000       115,959,000   
Total liabilities and equity263,025,000       263,025,000   
Debt-Secured:            
EQR Ownership        141,741,000   
Noncontrolling Ownership        141,741,000   
Mortgage notes payable141,741,000       141,741,000   
Partially Owned Property Income Statement Schedule            
Operating revenue        6,344,000   
Operating expenses        3,458,000   
Net operating (loss) income        2,886,000   
Operating (loss) income        2,866,000   
Interest:            
Expense incurred, net        2,872,000   
(Loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities and land parcels and discontinued operations        14,000   
Net (loss) income        14,000   
Co-invested in various properties with unrelated third parties [Member] | Consolidated Development Projects Completed and Stabilized [Member]
            
Partially Owned Property Balance Sheet Schedule            
Total projects        4,000   
Total units        1,302,000   
ASSETS            
Investment in real estate390,465,000       390,465,000   
Accumulated depreciation(18,471,000)       (18,471,000)   
Investment in real estate, net371,994,000       371,994,000   
Cash and cash equivalents7,384,000       7,384,000   
Deposits - restricted3,205,000       3,205,000   
Escrow deposits - mortgage222,000       222,000   
Deferred financing costs, net412,000       412,000   
Other assets308,000       308,000   
Total assets383,525,000       383,525,000   
LIABILITIES AND EQUITY            
Accounts payable and accrued expenses1,070,000       1,070,000   
Accrued interest payable605,000       605,000   
Other liabilities910,000       910,000   
Security deposits955,000       955,000   
Total liabilities278,888,000       278,888,000   
Noncontrolling Interests - Partially Owned Properties4,278,000       4,278,000   
Accumulated other comprehensive (loss)0       0   
EQR equity100,359,000       100,359,000   
Total equity104,637,000       104,637,000   
Total liabilities and equity383,525,000       383,525,000   
Debt-Secured:            
EQR Ownership        275,348,000   
Mortgage notes payable275,348,000       275,348,000   
Partially Owned Property Income Statement Schedule            
Operating revenue        25,607,000   
Operating expenses        9,370,000   
Net operating (loss) income        16,237,000   
Depreciation        12,239,000   
General and administrative/other        127,000   
Operating (loss) income        3,871,000   
Interest and other income        10,000   
Interest:            
Expense incurred, net        (6,596,000)   
Amortization of deferred financing costs        (753,000)   
(Loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities and land parcels and discontinued operations        (3,468,000)   
Net (loss) income        (3,468,000)   
Co-invested in various properties with unrelated third parties [Member] | Consolidated Other [Member]
            
Partially Owned Property Balance Sheet Schedule            
Total projects        19,000   
Total units        3,440,000   
ASSETS            
Investment in real estate438,329,000       438,329,000   
Accumulated depreciation(124,347,000)       (124,347,000)   
Investment in real estate, net313,982,000       313,982,000   
Cash and cash equivalents11,581,000       11,581,000   
Deposits - restricted8,000       8,000   
Escrow deposits - mortgage2,321,000       2,321,000   
Deferred financing costs, net505,000       505,000   
Other assets143,000       143,000   
Total assets328,540,000       328,540,000   
LIABILITIES AND EQUITY            
Accounts payable and accrued expenses1,259,000       1,259,000   
Accrued interest payable1,531,000       1,531,000   
Other liabilities1,001,000       1,001,000   
Security deposits1,392,000       1,392,000   
Total liabilities319,718,000       319,718,000   
Noncontrolling Interests - Partially Owned Properties(4,730,000)       (4,730,000)   
Accumulated other comprehensive (loss)0       0   
EQR equity13,552,000       13,552,000   
Total equity8,822,000       8,822,000   
Total liabilities and equity328,540,000       328,540,000   
Debt-Secured:            
EQR Ownership        252,857,000   
Noncontrolling Ownership        61,678,000   
Mortgage notes payable314,535,000       314,535,000   
Partially Owned Property Income Statement Schedule            
Operating revenue        55,928,000   
Operating expenses        19,906,000   
Net operating (loss) income        36,022,000   
Depreciation        14,882,000   
General and administrative/other        92,000   
Operating (loss) income        21,048,000   
Interest and other income        30,000   
Other expenses        (548,000)   
Interest:            
Expense incurred, net        (20,576,000)   
Amortization of deferred financing costs        (238,000)   
(Loss) before income and other taxes, (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities and land parcels and discontinued operations        (284,000)   
Income and other tax (expense) benefit        (5,000)   
Net gain on sales of discontinued operations        34,842,000   
Net (loss) income        34,553,000   
Consolidated Other [Member]
            
Variable Interest Entity [Line Items]            
Partially Owned Properties8,000,000       8,000,000   
Unconsolidated Rental Properties [Member]
            
Interest:            
Net (loss) gain on sales of land parcels        28,100,00010,700,000  
Investments In Partially Owned Entities (Textuals) [Abstract]            
Acquired 75% equity interest    75.00%    75.00%  
Significant Acquisitions and Disposals [Line Items]            
Payment from its partners        $ 25,400,000   
Interest retained25.00%       25.00%   
Units - acquired        1,811250  
No. of unconsolidated properties        24   
Properties - acquired7   1   71  
Units exchanged        5,635   
Unconsolidated Rental Properties One [Member]
            
Significant Acquisitions and Disposals [Line Items]            
Maturity date of mortgage loanMay 01, 2010       May 01, 2010