XML 42 R13.htm IDEA: XBRL DOCUMENT v2.3.0.15
Investments in Partially Owned Entities
12 Months Ended
Dec. 31, 2010
Investments in Partially Owned Entities [Abstract] 
Investments in Partially Owned Entities
6. Investments in Partially Owned Entities

The Company has co-invested in various properties with unrelated third parties which are either consolidated or accounted for under the equity method of accounting (unconsolidated). The following tables and information summarize the Company’s investments in partially owned entities as of December 31, 2010 (amounts in thousands except for project and apartment unit amounts):

 

                                         
    Consolidated  
    Development Projects (VIEs)              
    Held for
and/or Under
Development
    Completed,
Not
Stabilized (4)
    Completed
and
Stabilized
    Other     Total  

Total projects (1)

    —         1       4       19       24  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total apartment units (1)

    —         490       1,302       3,440       5,232  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance sheet information at 12/31/10 (at 100%):

                                       

ASSETS

                                       

Investment in real estate

  $ 44,006     $ 257,747     $ 390,465     $ 438,329     $ 1,130,547  

Accumulated depreciation

    —         —         (18,471     (124,347     (142,818
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investment in real estate, net

    44,006       257,747       371,994       313,982       987,729  

Cash and cash equivalents

    877       1,288       7,384       11,581       21,130  

Deposits – restricted

    1,115       922       3,205       8       5,250  

Escrow deposits – mortgage

    —         —         222       2,321       2,543  

Deferred financing costs, net

    —         2,800       412       505       3,717  

Other assets

    339       268       308       143       1,058  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 46,337     $ 263,025     $ 383,525     $ 328,540     $ 1,021,427  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

                                       

Mortgage notes payable

  $ 18,342     $ 141,741     $ 275,348     $ 314,535     $ 749,966  

Accounts payable & accrued expenses

    346       2,215       1,070       1,259       4,890  

Accrued interest payable

    1,294       521       605       1,531       3,951  

Other liabilities

    1,617       1,568       910       1,001       5,096  

Security deposits

    —         1,021       955       1,392       3,368  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    21,599       147,066       278,888       319,718       767,271  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noncontrolling Interests – Partially Owned Properties

    3,418       5,025       4,278       (4,730     7,991  

Accumulated other comprehensive (loss)

    —         (1,322     —         —         (1,322

EQR equity

    21,320       112,256       100,359       13,552       247,487  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    24,738       115,959       104,637       8,822       254,156  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 46,337     $ 263,025     $ 383,525     $ 328,540     $ 1,021,427  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Debt – Secured (2):

                                       

EQR Ownership (3)

  $ 18,342     $ 141,741     $ 275,348     $ 252,857     $ 688,288  

Noncontrolling Ownership

    —         —         —         61,678       61,678  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total (at 100%)

  $ 18,342     $ 141,741     $ 275,348     $ 314,535     $ 749,966  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
    Consolidated  
    Development Projects (VIEs)     Other     Total  
    Held for
and/or Under
Development
    Completed,
Not Stabilized (4)
    Completed
and Stabilized
     

Operating information for the year ended 12/31/10 (at 100%):

                                       

Operating revenue

  $ 4     $ 6,344     $ 25,607     $ 55,928     $ 87,883  

Operating expenses

    758       3,458       9,370       19,906       33,492  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating (loss) income

    (754     2,886       16,237       36,022       54,391  

Depreciation

    —         —         12,239       14,882       27,121  

General and administrative/other

    51       —         127       92       270  

Impairment

    8,959       —         —         —         8,959  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

    (9,764     2,886       3,871       21,048       18,041  

Interest and other income

    23       —         10       30       63  

Other expenses

    (493     —         —         (548     (1,041

Interest:

                                       

Expense incurred, net

    (925     (2,872     (6,596     (20,576     (30,969

Amortization of deferred financing costs

    —         —         (753     (238     (991
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income and other taxes and discontinued operations

    (11,159     14       (3,468     (284     (14,897

Income and other tax (expense) benefit

    (31     —         —         (5     (36

Net loss on sales of land parcels

    (234     —         —         —         (234

Net gain on sales of discontinued operations

    711       —         —         34,842       35,553  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

  $ (10,713   $ 14     $ (3,468   $ 34,553     $ 20,386  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Project and apartment unit counts exclude all uncompleted development projects until those projects are substantially completed.
(2) All debt is non-recourse to the Company with the exception of $14.0 million in mortgage debt on one development project.
(3) Represents the Company’s current economic ownership interest.
(4) Projects included here are substantially complete. However, they may still require additional exterior and interior work for all apartment units to be available for leasing.

During the year ended December 31, 2010, the Company acquired the 75% equity interest it did not own in seven previously unconsolidated properties containing 1,811 apartment units in exchange for an approximate $30.0 million payment to its partner. In addition, the Company repaid the net $70.0 million mortgage loan, which was to mature on May 1, 2010, concurrent with closing using proceeds drawn from the Company’s line of credit. The Company also sold its 25% equity interest in the remaining 24 unconsolidated properties containing 5,635 apartment units in exchange for an approximate $25.4 million payment from its partner and the related $264.8 million in non-recourse mortgage debt was extinguished by the partner at closing.

On December 29, 2010, the Company admitted an 80% institutional partner to an entity owning a developable land parcel in Florida in exchange for $11.7 million in cash and retained a 20% equity interest. This land parcel is now unconsolidated. Total project cost is approximately $76.1 million and construction is expected to start in the first quarter of 2011. The Company is responsible for constructing the project and has given certain construction cost overrun guarantees.

The Company is the controlling partner in various consolidated partnership properties and development properties having a noncontrolling interest book value of $8.0 million at December 31, 2010. The Company has identified its development partnerships as VIEs as the Company provides substantially all of the capital for these ventures (other than third party mortgage debt, if any) despite the fact that each partner legally owns 50% of each venture. The Company is the primary beneficiary as it exerts the most significant power over the ventures, absorbs the majority of the expected losses and has the right to receive a majority of the expected residual returns. The assets net of liabilities of the Company’s VIEs are restricted in their use to the specific VIE to which they relate and are not available for general corporate use. The Company does not have any unconsolidated VIEs.