-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, MhGf4MgyegNXYthOTl7PLbwf1zW55Jt1llzeC11WPdsZ/uw+SpFGX0ep6zdhfJD9 8E77A7cQIEAdTpHMBXQ+eA== 0001047469-99-031580.txt : 19990816 0001047469-99-031580.hdr.sgml : 19990816 ACCESSION NUMBER: 0001047469-99-031580 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 19990630 FILED AS OF DATE: 19990813 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EQUITY RESIDENTIAL PROPERTIES TRUST CENTRAL INDEX KEY: 0000906107 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 363877868 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 001-12252 FILM NUMBER: 99686640 BUSINESS ADDRESS: STREET 1: TWO N RIVERSIDE PLZ STREET 2: STE 400 CITY: CHICAGO STATE: IL ZIP: 60606 BUSINESS PHONE: 3124741300 MAIL ADDRESS: STREET 1: TWO N RIVERSIDE PLAZA STREET 2: SUITE 450 CITY: CHICAGO STATE: IL ZIP: 60606 10-Q 1 10-Q FORM 10-Q UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended JUNE 30, 1999 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File Number: 1-12252 EQUITY RESIDENTIAL PROPERTIES TRUST (Exact Name of Registrant as Specified in Its Charter) MARYLAND 13-3675988 (State or Other Jurisdiction of (I.R.S. Employer Identification No.) Incorporation or Organization) TWO NORTH RIVERSIDE PLAZA, CHICAGO, ILLINOIS 60606 (Address of Principal Executive Offices) (Zip Code) (312) 474-1300 (Registrant's Telephone Number, Including Area Code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No APPLICABLE ONLY TO CORPORATE USERS: Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: AT AUGUST 5, 1999, 122,299,926 OF THE REGISTRANT'S COMMON SHARES OF BENEFICIAL INTEREST WERE OUTSTANDING. EQUITY RESIDENTIAL PROPERTIES TRUST CONSOLIDATED BALANCE SHEETS (AMOUNTS IN THOUSANDS EXCEPT FOR SHARE AMOUNTS) (UNAUDITED)
JUNE 30, DECEMBER 31, 1999 1998 ---------------- ---------------- ASSETS Investment in real estate Land $ 1,373,812 $ 1,326,148 Depreciable property 9,730,434 9,519,579 Construction in progress 59,744 96,336 ---------------- ---------------- 11,163,990 10,942,063 Accumulated depreciation (902,351) (718,491) ---------------- ---------------- Investment in real estate, net of accumulated depreciation 10,261,639 10,223,572 Real estate held for disposition 32,844 29,886 Cash and cash equivalents 95,496 3,965 Investment in mortgage notes, net 85,882 88,041 Rents receivable 957 4,758 Deposits - restricted 70,701 69,339 Escrow deposits - mortgage 68,416 68,725 Deferred financing costs, net 28,932 27,569 Other assets 196,942 184,405 ---------------- ---------------- TOTAL ASSETS $ 10,841,809 $ 10,700,260 ================ ================ LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Mortgage notes payable $ 2,323,247 $ 2,341,011 Notes, net 2,299,497 2,049,516 Lines of credit 85,000 290,000 Accounts payable and accrued expenses 107,763 100,926 Accrued interest payable 45,000 46,176 Rents received in advance and other liabilities 57,943 54,616 Security deposits 35,967 37,439 Distributions payable 114,103 18,755 ---------------- ---------------- TOTAL LIABILITIES 5,068,520 4,938,439 ---------------- ---------------- COMMITMENTS AND CONTINGENCIES Minority Interests 419,316 431,374 ---------------- ---------------- Shareholders' equity: Preferred Shares of beneficial interest, $.01 par value; 100,000,000 shares authorized; 26,110,352 shares issued and outstanding as of June 30, 1999 and 29,097,951 shares issued and outstanding as of December 31, 1998 1,335,884 1,410,574 Common Shares of beneficial interest, $.01 par value; 350,000,000 shares authorized; 122,236,781 shares issued and outstanding as of June 30, 1999 and 118,230,009 shares issued and outstanding as of December 31, 1998 1,222 1,182 Paid in capital 4,305,522 4,169,102 Employee notes (4,778) (4,873) Distributions in excess of accumulated earnings (283,877) (245,538) ---------------- ---------------- Total shareholders' equity 5,353,973 5,330,447 ---------------- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 10,841,809 $ 10,700,260 ================ ================
SEE ACCOMPANYING NOTES 2 EQUITY RESIDENTIAL PROPERTIES TRUST CONSOLIDATED STATEMENTS OF OPERATIONS (AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA) (UNAUDITED)
SIX MONTHS ENDED QUARTER ENDED JUNE 30, JUNE 30, ---------------------------- ---------------------------- 1999 1998 1999 1998 ---------------------------- ---------------------------- REVENUES Rental income $ 819,178 $ 571,370 $ 413,116 $ 294,144 Fee and asset management 2,414 2,790 1,180 1,430 Interest income - investment in mortgage notes 5,644 10,221 2,749 5,290 Interest and other income 11,323 9,010 5,277 6,186 ------------ ------------- ------------ ----------- Total revenues 838,559 593,391 422,322 307,050 EXPENSES Property and maintenance 196,865 138,303 99,818 71,391 Real estate taxes and insurance 84,515 56,484 42,467 29,041 Property management 27,973 25,007 13,772 13,516 Fee and asset management 1,624 2,247 757 1,197 Depreciation 197,134 131,910 100,233 67,520 Interest: Expense incurred 158,499 105,651 79,302 55,397 Amortization of deferred financing costs 1,661 1,275 816 651 General and administrative 10,914 9,974 5,047 5,203 ------------ ------------- ------------ ----------- Total expenses 679,185 470,851 342,212 243,916 Income before gain on disposition of properties, net, extraordinary item and allocation to Minority 159,374 122,540 80,110 63,134 Interests Gain on disposition of properties, net 45,807 11,092 24,391 9,223 ------------ ------------- ------------ ----------- Income before extraordinary item and allocation to Minority Interests 205,181 133,632 104,501 72,357 Loss on early extinguishment of debt (451) - (451) - ------------ ------------- ------------ ----------- Income before allocation to Minority Interests 204,730 133,632 104,050 72,357 Income allocated to Minority Interests (14,514) (8,310) (7,388) (4,622) ------------ ------------- ------------ ----------- Net income 190,216 125,322 96,662 67,735 Preferred distributions (57,111) (43,384) (27,734) (21,692) ------------ ------------- ------------ ----------- Net income available to Common Shares $ 133,105 $ 81,938 $ 68,928 $ 46,043 ============ ============= ============ =========== Weighted average Common Shares outstanding 119,762 95,394 120,558 97,405 ============ ============= ============ =========== Distributions declared per Common Share outstanding $ 1.42 $ 1.34 $ 0.71 $ 0.67 ============ ============= ============ =========== Net income per weighted average Common Share outstanding $ 1.11 $ 0.86 $ 0.57 $ 0.47 ============ ============= ============ =========== Net income per weighted average Common Share outstanding - assuming dilution $ 1.11 $ 0.85 $ 0.57 $ 0.47 ============ ============= ============ ===========
SEE ACCOMPANYING NOTES 3 EQUITY RESIDENTIAL PROPERTIES TRUST CONSOLIDATED STATEMENTS OF CASH FLOWS (AMOUNTS IN THOUSANDS) (UNAUDITED)
SIX MONTHS ENDED JUNE 30, ------------------------------------- 1999 1998 ------------------------------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 190,216 $ 125,322 ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES: Income allocated to Minority Interests 14,514 8,310 Depreciation 197,134 131,910 Amortization of deferred financing costs 1,661 1,275 Amortization of discounts and premiums on debt (1,172) (1,026) Amortization of treasury locks and options on debt 513 976 Amortization of discount on investment in mortgage notes - (1,000) Gain on disposition of properties, net (45,807) (11,092) CHANGES IN ASSETS AND LIABILITIES: Decrease (increase) in rents receivable 3,428 (1,825) (Increase) in deposits - restricted (4,342) (4,537) Decrease in other assets 51,052 3,000 Increase in accounts payable and accrued expenses 6,936 11,466 (Decrease) increase in accrued interest payable (1,176) 6,904 (Decrease) increase in security deposits (1,577) 5,607 Increase (decrease) in rents received in advance and other liabilities 6,411 (3,337) --------------- --------------- Net cash provided by operating activities 417,791 271,953 --------------- --------------- CASH FLOWS FROM INVESTING ACTIVITIES: Investment in real estate, net (200,613) (499,239) Improvements to real estate (55,783) (32,397) Additions to non-real estate property (3,640) (4,445) Interest capitalized to real estate developments (943) (811) Proceeds from disposition of real estate, net 125,150 40,488 Purchase of management contract rights (285) (119) Decrease (increase) in mortgage deposits 131 (12,791) Decrease (increase) in deposits on real estate acquisitions, net 2,961 (7,781) Decrease in investment in mortgage notes 2,159 963 Investment in limited partnerships (44,314) (13,042) Costs related to Mergers (4,002) (1,851) Other investing activities 603 (10,583) --------------- --------------- Net cash used by investing activities (178,576) (541,608) --------------- ---------------
SEE ACCOMPANYING NOTES 4 EQUITY RESIDENTIAL PROPERTIES TRUST CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) (AMOUNTS IN THOUSANDS) (UNAUDITED)
SIX MONTHS ENDED JUNE 30, ------------------------------------- 1999 1998 ------------------------------------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from sale of Common Shares 5,661 419,619 Proceeds from exercise of options 24,254 4,459 Payment of offering costs (296) (10,314) Principal receipts on employee notes 95 196 Principal receipts on pledged notes receivable 7,375 - DISTRIBUTIONS: Common Shares (84,672) (64,258) Preferred Shares (57,111) (44,894) Minority Interests (9,654) (6,733) MORTGAGE NOTES PAYABLE: Proceeds 62,885 - Payoffs (54,231) (34,141) Monthly principal payments (8,400) (5,663) NOTES, NET: Proceeds 298,014 306,255 Payoffs (125,000) - LINES OF CREDIT: Proceeds 689,000 175,000 Payments (894,000) (235,000) Loss on early extinguishment of debt 451 - Loan and bond acquisition costs (2,055) (2,251) ---------------- --------------- Net cash (used by) provided by financing activities (147,684) 502,275 ---------------- --------------- Net increase in cash and cash equivalents 91,531 232,620 Cash and cash equivalents, beginning of period 3,965 33,295 ---------------- --------------- Cash and cash equivalents, end of period $ 95,496 $ 265,915 ================ =============== SUPPLEMENTAL INFORMATION: Cash paid during the period for interest $ 160,618 $ 98,747 ================ =============== Mortgage loans assumed and/or entered into through acquisitions of real estate $ 58,320 $ 232,801 ================ =============== Net real estate contributed in exchange for OP Units or Preference Units $ 14,183 $ 16,270 ================ =============== Transfers to real estate held for disposition $ 32,844 $ - ================ =============== Refinancing of mortgage notes payable in favor of notes, net $ 75,790 $ - ================ ===============
SEE ACCOMPANYING NOTES 5 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) DEFINITION OF SPECIAL TERMS: Capitalized terms used but not defined in this Quarterly Report on Form 10-Q are as defined in the Company's Annual Report on Form 10-K for the year ended December 31, 1998 ("Form 10-K"). 1. BUSINESS As used herein, the term "Company" means Equity Residential Properties Trust ("EQR") and its subsidiaries as the survivor of the mergers between EQR and each of Wellsford Residential Property Trust ("Wellsford") (the "Wellsford Merger"), Evans Withycombe Residential, Inc. ("EWR") (the "EWR Merger") and Merry Land & Investment Company, Inc. ("MRY") (the "MRY Merger"). The Company is engaged in the acquisition, ownership and operation of multifamily properties and is a self-administered and self-managed equity real estate investment trust ("REIT"). As of June 30, 1999, the Company controlled a portfolio of 659 multifamily properties (individually a "Property" and collectively the "Properties"). The Company's interest in six of these Properties consists solely of ownership of debt collateralized by such Properties. The Company also has an investment in partnership interests and subordinated mortgages collateralized by 21 properties and an investment in six joint ventures consisting of six properties (collectively, the "Additional Properties"). 2. BASIS OF PRESENTATION The balance sheet and statements of operations and cash flows as of and for the six months and quarter ended June 30, 1999 represent the consolidated financial information of the Company and its subsidiaries. Due to the Company's ability as general partner to control either through ownership or by contract the Operating Partnership, the Management Partnerships, the Financing Partnerships, the LLCs and Merry Land DownREIT I LP, each such entity has been consolidated with the Company for financial reporting purposes. In regard to Management Corp., Management Corp. II, Evans Withycombe Management, Inc. and ML Services, Inc., the Company does not have legal control; however, these entities are consolidated for financial reporting purposes, the effects of which are immaterial. Certain reclassifications have been made to the prior year's financial statements in order to conform to the current year presentation. These unaudited Consolidated Financial Statements of the Company have been prepared pursuant to the Securities and Exchange Commission ("SEC") rules and regulations and should be read in conjunction with the Financial Statements and Notes thereto included in the Company's Annual Report on Form 10-K. The following Notes to Consolidated Financial Statements highlight significant changes to the notes included in the Form 10-K and present interim disclosures as required by the SEC. The accompanying Consolidated Financial Statements reflect, in the opinion of management, all adjustments necessary for a fair presentation of the interim financial statements. All such adjustments are of a normal and recurring nature. 6 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 3. SHAREHOLDERS' EQUITY AND MINORITY INTERESTS The following table presents the changes in the Company's issued and outstanding Common Shares for the six months ended June 30, 1999: ------------------------------------------------------------------------------ Common Shares outstanding at January 1, 1999 118,230,009 COMMON SHARES ISSUED: Conversion of Series H Preferred Shares 5,495 Conversion of Series I Preferred Shares 1,912,263 Employee Share Purchase Plan 98,483 Dividend Reinvestment - DRIP Plan 9,838 Share Purchase - DRIP Plan 12,716 Exercise of options 705,393 Restricted share grants, net 300,738 Conversion of OP Units 931,586 Profit-sharing contribution/401(k) Plan 30,260 ------------------------------------------------------------------------------ Common Shares outstanding at June 30, 1999 122,236,781 ------------------------------------------------------------------------------
The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for a partnership interest are collectively referred to as the "Minority Interests". As of June 30, 1999, the Minority Interests held 12,644,403 OP Units, which included the OP Unit equivalent of 157,382 for the Junior Convertible Preference Units that were outstanding at June 30, 1999. As a result, the Minority Interests had a 9.37% interest in the Operating Partnership at June 30, 1999. Assuming conversion of all OP Units and Junior Convertible Preference Units into Common Shares, total Common Shares outstanding at June 30, 1999 would have been 134,881,184. Net proceeds from the Company's Common Share offerings are contributed by the Company to the Operating Partnership in return for an increased ownership percentage and are treated as capital transactions in the Company's Consolidated Financial Statements. As a result, the net offering proceeds are allocated between shareholders' equity and Minority Interests to account for the change in their respective percentage ownership of the underlying equity of the Operating Partnership. The following table presents the Company's issued and outstanding Preferred Shares as of June 30, 1999 and December 31, 1998 (amounts are in thousands): 7 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
---------------------------------------------------------------------------------------------------------- JUNE 30, DECEMBER 31, 1999 1998 ---------------------------------------------------------------------------------------------------------- Preferred Shares of beneficial interest, $.01 par value; 100,000,000 shares authorized: 9 3/8% Series A Cumulative Redeemable Preferred $ 153,000 $ 153,000 $25 per share, 6,120,000 shares issued and outstanding at June 30, 1999 and December 31, 1998 9 1/8% Series B Cumulative Redeemable Preferred 125,000 125,000 $250 per share, 500,000 shares issued and outstanding at June 30, 1999 and December 31, 1998 9 1/8% Series C Cumulative Redeemable Preferred 115,000 115,000 $250 per share, 460,000 shares issued and outstanding at June 30, 1999 and December 31, 1998 8.60% Series D Cumulative Redeemable Preferred 175,000 175,000 $250 per share, 700,000 shares issued and outstanding at June 30, 1999 and December 31, 1998 Series E Cumulative Convertible Preferred 99,925 99,925 $25 per share, 3,997,000 shares issued and outstanding at June 30, 1999 and December 31, 1998 9.65% Series F Cumulative Redeemable Preferred 57,500 57,500 $25 per share, 2,300,000 shares issued and outstanding at June 30, 1999 and December 31, 1998 7 1/4% Series G Convertible Cumulative Preferred 316,250 316,250 $250 per share, 1,265,000 shares issued and outstanding at June 30, 1999 and December 31, 1998 7.00% Series H Cumulative Convertible Preferred 3,724 3,914 $25 per share, 148,952 and 156,551 shares issued and outstanding at June 30, 1999 and December 31, 1998, respectively 8.82% Series I Cumulative Convertible Preferred 25,500 100,000 $25 per share, 1,020,000 and 4,000,000 shares issued and outstanding at June 30, 1999 and December 31, 1998, respectively 8.60% Series J Cumulative Convertible Preferred 114,985 114,985 $25 per share, 4,599,400 shares issued and outstanding at June 30, 1999 and December 31, 1998 8.29% Series K Cumulative Redeemable Preferred 50,000 50,000 $50 per share, 1,000,000 shares issued and outstanding at June 30, 1999 and December 31, 1998 7.625% Series L Cumulative Redeemable Preferred 100,000 100,000 $25 per share, 4,000,000 shares issued and outstanding at June 30, 1999 and December 31, 1998 ---------------------------------------------------------------------------------------------------------- $ 1,335,884 $ 1,410,574 ----------------------------------------------------------------------------------------------------------
8 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The following table summarizes the distributions paid to Preferred and Depositary Shareholders and Common Shareholders related to the six months ended June 30, 1999:
FOR THE DIVIDEND QUARTER OR PERIOD RECORD AMOUNT DATE PAID ENDED DATE --------------------------------------------------------------------------------------------------------- Series A Preferred Share holders $0.5859380 04/15/99 03/31/99 03/19/99 $0.5859370 07/15/99 06/30/99 06/18/99 Series B Depositary Share holders $0.5703130 04/15/99 03/31/99 03/19/99 $0.5703120 07/15/99 06/30/99 06/18/99 Series C Depositary Share holders $0.5703130 04/15/99 03/31/99 03/19/99 $0.5703120 07/15/99 06/30/99 06/18/99 Series D Depositary Share holders $0.5375000 04/15/99 03/31/99 03/19/99 $0.5375000 07/15/99 06/30/99 06/18/99 Series E Preferred Share holders $0.4375000 04/01/99 03/31/99 03/19/99 $0.4375000 07/01/99 06/30/99 06/18/99 Series F Preferred Share holders $0.6031250 04/15/99 03/31/99 03/19/99 $0.6031250 07/15/99 06/30/99 06/18/99 Series G Depositary Share holders $0.4531250 04/15/99 03/31/99 03/19/99 $0.4531250 07/15/99 06/30/99 06/18/99 Series H Preferred Share holders $0.4375000 03/31/99 03/31/99 03/19/99 $0.4375000 06/30/99 06/30/99 06/18/99 Series I Preferred Share holders $0.5512500 03/31/99 03/31/99 03/19/99 $0.5512500 06/30/99 06/30/99 06/18/99 Series J Preferred Share holders $0.5375000 03/31/99 03/31/99 03/19/99 $0.5375000 06/30/99 06/30/99 06/18/99 Series K Preferred Share holders $1.0362500 03/31/99 03/31/99 03/19/99 $1.0362500 06/30/99 06/30/99 06/18/99 Series L Preferred Share holders $0.4765625 03/31/99 03/31/99 03/19/99 $0.4765625 06/30/99 06/30/99 06/18/99 Common Shares $ 0.71 04/09/99 03/31/99 03/19/99 $ 0.71 07/09/99 06/30/99 06/18/99
4. REAL ESTATE ACQUISITIONS During the six months ended June 30, 1999, the Company acquired the sixteen Properties listed below, of which nine were acquired from unaffiliated third parties and seven were acquired from an affiliated party. In connection with certain of the acquisitions listed below, the Company 9 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) assumed mortgage indebtedness of approximately $58.3 million, issued OP Units having a value of approximately $11.3 million and issued Junior Convertible Preference Units having a value of approximately $2.9 million. The cash portion of these transactions was funded primarily from proceeds received from the disposition of certain properties and working capital.
- ---------------------------------------------------------------------------------------------------------------- DATE NUMBER PURCHASE PRICE ACQUIRED PROPERTY LOCATION OF UNITS (IN THOUSANDS) - ---------------------------------------------------------------------------------------------------------------- 01/22/99 Fireside Park Rockville, MD 236 $14,279 01/22/99 Mill Pond Glen Burnie, MD 240 11,745 01/28/99 Aspen Crossing Wheaton, MD 192 11,386 02/24/99 Copper Canyon Highlands Ranch, CO 222 16,200 03/04/99 Siena Terrace Lake Forest, CA 356 33,000 03/23/99 Greenbriar Kirkwood, MO 218 12,033 03/24/99 Fairland Gardens Silver Spring, MD 400 25,897 04/28/99 Pine Tree Club Wildwood, MO 150 7,988 04/28/99 Westbrooke Village I & II Manchester, MO 252 12,642 04/29/99 Brookside Frederick, MD 228 10,809 04/30/99 Skyview Rancho Santa Margarita, CA 260 21,800 05/20/99 Lincoln at Defoors Atlanta, GA 300 25,500 05/25/99 Rosecliff Quincy, MA 156 18,263 05/25/99 Canyon Crest Santa Clarita, CA 158 12,500 06/29/99 Greentree I Glen Burnie, MD 350 15,625 06/29/99 Greentree III Glen Burnie, MD 207 9,598 - ---------------------------------------------------------------------------------------------------------------- 3,925 $259,265 - ----------------------------------------------------------------------------------------------------------------
5. REAL ESTATE DISPOSITIONS During the six months ended June 30, 1999, the Company disposed of the eleven Properties listed below to unaffiliated third parties. The Company recognized a net gain for financial reporting purposes of approximately $45.8 million.
------------------------------------------------------------------------------------------------------- DISPOSITION DATE NUMBER PRICE DISPOSED PROPERTY LOCATION OF UNITS (IN THOUSANDS) ------------------------------------------------------------------------------------------------------- 01/06/99 Fox Run Little Rock, AR 337 $10,623 01/06/99 Greenwood Forest Little Rock, AR 239 7,533 01/06/99 Walnut Ridge Little Rock, AR 252 7,943 01/06/99 Williamsburg Little Rock, AR 211 6,651 01/27/99 The Hawthorne Phoenix, AZ 276 20,500 03/02/99 The Atrium Durham, NC 208 10,750 03/24/99 Greenbriar Kirkwood, MO 218 12,525 05/06/99 Sandstone at Bear Creek Euless, TX 40 2,075 05/12/99 La Costa Brava/Cedar Cove Jacksonville, FL 464 17,650 05/18/99 Lands End Pacifica , CA 260 30,100 ------------------------------------------------------------------------------------------------------- 2,505 $126,350 -------------------------------------------------------------------------------------------------------
10 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 6. COMMITMENTS TO ACQUIRE/DISPOSE OF REAL ESTATE As of June 30, 1999, in addition to the Properties that were subsequently acquired as discussed in Note 14 of the Notes to Consolidated Financial Statements, the Company entered into an agreement to acquire one multifamily property containing 919 units from an unaffiliated third party. The expected purchase price is approximately $128 million. As of June 30, 1999, in addition to the Properties that were subsequently disposed of as discussed in Note 14 of the Notes to Consolidated Financial Statements, the Company entered into separate agreements to dispose of eleven multifamily properties containing 2,522 units to unaffiliated third parties. The expected combined disposition price is approximately $88.4 million. The closings of these pending transactions are subject to certain contingencies and conditions; therefore, there can be no assurance that these transactions will be consummated or that the final terms thereof will not differ in material respects from those summarized in the preceding paragraphs. 7. CALCULATION OF NET INCOME PER WEIGHTED AVERAGE COMMON SHARE The following tables set forth the computation of net income per weighted average Common Share outstanding and net income per weighted average Common Share outstanding - assuming dilution. 11 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
SIX MONTHS ENDED JUNE 30, QUARTER ENDED JUNE 30, --------------------------------- ------------------------------ 1999 1998 1999 1998 --------------------------------- ------------------------------ (AMOUNTS IN THOUSANDS EXCEPT PER SHARE AMOUNTS) NUMERATOR: Income before gain on disposition of properties, net, extraordinary item, allocation of income to Minority Interests and preferred distributions $ 159,374 $ 122,540 $ 80,110 $ 63,134 Allocation of income to Minority Interests (14,514) (8,310) (7,388) (4,622) Distributions to preferred shareholders (57,111) (43,384) (27,734) (21,692) --------------------------------- -------------------------------- Income before gain on disposition of properties, net and extraordinary item 87,749 70,846 44,988 36,820 Gain on disposition of properties, net 45,807 11,092 24,391 9,223 Loss on early extinguishment of debt (451) - (451) - --------------------------------- -------------------------------- Numerator for net income per weighted average Common Share outstanding 133,105 81,938 68,928 46,043 Effect of dilutive securities: Allocation of income to Minority Interests 14,514 8,310 7,388 4,622 --------------------------------- -------------------------------- Numerator for net income per weighted average Common Share outstanding - assuming dilution $ 147,619 $ 90,248 $ 76,316 $ 50,665 ================================= ================================ DENOMINATOR: Denominator for net income per weighted Average Common Share outstanding 119,762 95,394 120,558 97,405 Effect of dilutive securities: Contingent incremental employee share options 742 1,118 908 1,047 OP Units 13,064 9,683 12,920 9,777 --------------------------------- -------------------------------- Denominator for net income per weighted average Common Share outstanding - assuming dilution 133,568 106,195 134,386 108,229 ================================= ================================ Net income per weighted average Common Share outstanding $ 1.11 $ 0.86 $ 0.57 $ 0.47 ================================= ================================ Net income per weighted average Common Share outstanding - assuming dilution $ 1.11 $ 0.85 $ 0.57 $ 0.47 ================================= ================================
12 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
SIX MONTHS ENDED JUNE 30, QUARTER ENDED JUNE 30, --------------------------------- ---------------------------- 1999 1998 1999 1998 --------------------------------- ---------------------------- (AMOUNTS IN THOUSANDS EXCEPT PER SHARE AMOUNTS) NET INCOME PER WEIGHTED AVERAGE COMMON SHARE OUTSTANDING: Income before gain on disposition of properties, net and extraordinary item per weighted average Common Share outstanding $ 0.77 $ 0.75 $ 0.39 $ 0.39 Gain on disposition of properties, net 0.34 0.11 0.18 0.08 Loss on early extinguishment of debt - - - - ---------------- --------------- -------------- --------------- Net income per weighted average Common Share outstanding $ 1.11 $ 0.86 $ 0.57 $ 0.47 ================ =============== ============== =============== NET INCOME PER WEIGHTED AVERAGE COMMON SHARE OUTSTANDING - ASSUMING DILUTION: Income before gain on disposition of properties, net and extraordinary item per weighted average Common Share outstanding - assuming dilution $ 0.77 $ 0.75 $ 0.39 $ 0.38 Gain on disposition of properties, net 0.34 0.10 0.18 0.09 Loss on early extinguishment of debt - - - - ---------------- --------------- -------------- --------------- Net income per weighted average Common Share outstanding - assuming dilution $ 1.11 $ 0.85 $ 0.57 $ 0.47 ================ =============== ============== ===============
CONVERTIBLE PREFERRED SHARES THAT COULD BE CONVERTED INTO 12,761,757 AND 7,623,664 WEIGHTED COMMON SHARES FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998, AND 12,404,422 AND 7,623,507 WEIGHTED COMMON SHARES FOR THE QUARTER ENDED JUNE 30, 1999 AND 1998, RESPECTIVELY, WERE OUTSTANDING BUT WERE NOT INCLUDED IN THE COMPUTATION OF DILUTED EARNINGS PER SHARE BECAUSE THE EFFECTS WOULD BE ANTI-DILUTIVE. 13 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 8. MORTGAGE NOTES PAYABLE On June 1, 1999, the Company refinanced the debt on four existing properties with a net increase in mortgage indebtedness of approximately $18.0 million. During the quarter ended June 30, 1999, the Company repaid the outstanding mortgage balances on two Properties in the aggregate amount of $9.3 million. In connection with the above transactions, the Company incurred prepayment penalties of $0.5 million, which have been classified as losses on early extinguishment of debt. As of June 30, 1999, the Company had outstanding mortgage indebtedness of approximately $2.3 billion encumbering 217 of the Properties. The carrying value of such Properties (net of accumulated depreciation of $312.7 million) was approximately $3.7 billion. The mortgage notes payables are generally due in monthly installments of principal and interest. In connection with the Properties acquired during the six months ended June 30, 1999, the Company assumed the outstanding mortgage balances on seven Properties in the aggregate amount of $58.3 million. As of June 30, 1999, scheduled maturities for the Company's outstanding mortgage indebtedness are at various dates through October 1, 2030. During the six months ended June 30, 1999, the effective interest cost on all of the Company's debt was 7.02%. 9. NOTES On May 15, 1999, the Company repaid the 1999 Notes. On June 17, 1999, the Company refinanced the bond indebtedness collateralized by four existing properties. The bond indebtedness on all four properties totaling $75.8 million is now unsecured. In June 1999, the Operating Partnership issued $300 million of redeemable unsecured fixed rate notes (the "June 2004 Notes") in connection with the Debt Shelf Registration in a public debt offering (the "Seventh Public Debt Offering"). The June 2004 Notes were issued at a discount, which is being amortized over the life of the June 2004 Notes on a straight-line basis. The June 2004 Notes are due June 23, 2004. The annual interest rate on the June 2004 Notes is 7.10%, which is payable semiannually in arrears on December 23 and June 23, commencing December 23, 1999. The Operating Partnership received net proceeds of approximately $298 million in connection with this issuance. As of June 30, 1999, the Company had outstanding unsecured notes of approximately $2.3 billion, net of a $5.0 million discount and including an $8.1 million premium. 10. LINES OF CREDIT The Company has a revolving credit facility with Morgan Guaranty Trust Company of New York ("Morgan Guaranty") and Bank of America Illinois ("Bank of America") as co-agents 14 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) to provide the Operating Partnership with potential borrowings of up to $500 million. As of June 30, 1999, $40 million was outstanding under this facility, bearing interest at a weighted average rate of 5.40%. In connection with the MRY Merger, the Company assumed an additional credit facility with First Union Bank as agent with potential borrowings of up to $120 million. As of June 30, 1999, $45 million was outstanding under this facility, bearing interest at a weighted average rate of 5.46%. 11. DEPOSITS - RESTRICTED Deposits-restricted as of June 30, 1999 primarily included a deposit in the amount of $25 million held in a third party escrow account to provide collateral for third party construction financing in connection with two separate joint venture agreements. Also, approximately $19.3 million was held in third party escrow accounts, representing proceeds received in connection with the Company's disposition of three properties and earnest money deposits made for additional acquisitions. In addition, approximately $26.4 million was for tenant security, utility deposits, and other deposits for certain of the Company's Properties. 12. COMMITMENTS AND CONTINGENCIES The Company, as an owner of real estate, is subject to various environmental laws of Federal and local governments. Compliance by the Company with existing laws has not had a material adverse effect on the Company's financial condition and results of operations. However, the Company cannot predict the impact of new or changed laws or regulations on its current Properties or on properties that it may acquire in the future. The Company does not believe there is any litigation threatened against the Company other than routine litigation arising out of the ordinary course of business, some of which is expected to be covered by liability insurance, none of which is expected to have a material adverse effect on the consolidated financial statements of the Company. In regard to the joint venture agreements with two multifamily residential real estate developers during the six months ended June 30, 1999, the Company funded a total of $44.3 million and during the remainder of 1999 the Company expects to fund approximately $24.1 million in connection with these agreements. Also in connection with these two agreements, the Company has an obligation to fund up to an additional $55 million to guarantee third party construction financing. In regard to certain other properties that were under development and/or expansion during the six months ended June 30, 1999, the Company funded $7.9 million. During the remainder of 1999, the Company expects to fund $43.1 million related to the continued development and/or expansion of as many as five Properties. 15 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) In regards to certain properties that were under earnout/development agreements, during the six months ended June 30, 1999, the Company funded the following: - - $16.2 million relating to the acquisition of Copper Canyon Apartments, - - $22.8 million relating to the acquisition of Skyview Apartments, which included a $1.0 million advance of the earnout payment to the developer of Skyview; and - - $18.3 million relating to the acquisition of Rosecliff Apartments. Subsequent to June 30, 1999, the Company funded an additional $1 million earnout payment to the developer of Copper Canyon as certain specified operation levels were achieved. During the remainder of 1999, the Company expects to fund approximately $3.1 million related to other earnout/development projects. In connection with the Wellsford Merger, the Company has provided a $14.8 million credit enhancement with respect to bonds issued to finance certain public improvements at a multifamily development project. Pursuant to the terms of a Stock Purchase Agreement with Wellsford Real Properties, Inc. ("WRP Newco"), the Company has agreed to purchase up to 1,000,000 shares of WRP Newco Series A Preferred at $25.00 per share on a standby basis over a three-year period ending on May 30, 2000. As of June 30, 1999, no shares of WRP Newco Series A Preferred had been acquired by the Company. In connection with the MRY Merger, the Company extended a $25 million, one year, non-revolving Senior Debt Agreement to MRYP Spinco. On June 24, 1999, MRYP Spinco repaid the Senior Note outstanding balance of $18.3 million and there is no further obligation by either party in connection with this agreement. 13. REPORTABLE SEGMENTS The following tables set forth the reconciliation of net income and total assets for the Company's reportable segments for the six months and quarter ended June 30, 1999 and net income for the six months and quarter ended June 30, 1998. 16 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
SIX MONTHS ENDED JUNE 30, 1999 RENTAL REAL CORPORATE/ (AMOUNTS IN THOUSANDS) ESTATE (1) OTHER (2) CONSOLIDATED ----------------------------------------------------------------------------------------------------------------------- Rental income $ 819,178 $ - $ 819,178 Property and maintenance expense (196,865) - (196,865) Real estate tax and insurance expense (84,515) - (84,515) Property management expense (27,973) - (27,973) ----------------------------------------------------- Net operating income 509,825 - 509,825 Fee and asset management income - 2,414 2,414 Interest income - investment in mortgage notes - 5,644 5,644 Interest and other income - 11,323 11,323 Fee and asset management expense - (1,624) (1,624) Depreciation expense on non-real estate assets - (3,423) (3,423) Interest expense: Expense incurred - (158,499) (158,499) Amortization of deferred financing costs - (1,661) (1,661) General and administrative expense - (10,914) (10,914) Preferred distributions - (57,111) (57,111) Adjustment for depreciation expense related to equity in unconsolidated joint ventures - 551 551 ----------------------------------------------------- Funds from operations available to Common Shares and OP Units 509,825 (213,300) 296,525 Depreciation expense on real estate assets (193,711) - (193,711) Gain on disposition of properties, net 45,807 - 45,807 Loss on early extinguishment of debt (451) (451) Income allocated to Minority Interests - (14,514) (14,514) Adjustment for depreciation expense related to equity in unconsolidated joint ventures - (551) (551) ----------------------------------------------------- Net income available to Common Shares $ 361,921 $ (228,816) $ 133,105 ===================================================== Investment in real estate, net of accumulated depreciation as of June 30, 1999 $10,246,211 $ 15,428 $ 10,261,639 ===================================================== Total assets as of June 30, 1999 $10,279,055 $ 562,754 $ 10,841,809 =====================================================
17 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
SIX MONTHS ENDED JUNE 30, 1998 RENTAL REAL CORPORATE/ (AMOUNTS IN THOUSANDS) ESTATE (1) OTHER (2) CONSOLIDATED ------------------------------------------------------------------------------------------------------------------ Rental income $ 571,370 $ - $ 571,370 Property and maintenance expense (138,303) - (138,303) Real estate tax and insurance expense (56,484) - (56,484) Property management expense (25,007) - (25,007) ------------------------------------------------- Net operating income 351,576 - 351,576 Fee and asset management income - 2,790 2,790 Interest income - investment in mortgage notes - 10,221 10,221 Interest and other income - 9,010 9,010 Fee and asset management expense - (2,247) (2,247) Depreciation expense on non-real estate assets - (2,523) (2,523) Interest expense: Expense incurred - (105,651) (105,651) Amortization of deferred financing costs - (1,275) (1,275) General and administrative expense - (9,974) (9,974) Preferred distributions - (43,384) (43,384) - Adjustment for amortization of deferred financing costs related to predecessor business - 35 35 ------------------------------------------------- Funds from operations available to Common Shares and OP Units 351,576 (142,998) 208,578 Depreciation expense on real estate assets (129,387) - (129,387) Gain on disposition of properties, net 11,092 - 11,092 Income allocated to Minority Interests - (8,310) (8,310) Adjustment for amortization of deferred financing costs related to predecessor business - (35) (35) ------------------------------------------------- Net income available to Common Shares $233,281 $(151,343) $ 81,938 =================================================
18 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
QUARTER ENDED JUNE 30, 1999 RENTAL REAL CORPORATE/ (AMOUNTS IN THOUSANDS) ESTATE (1) OTHER (2) CONSOLIDATED ------------------------------------------------------------------------------------------------------------------ Rental income $ 413,116 $ - $ 413,116 Property and maintenance expense (99,818) - (99,818) Real estate tax and insurance expense (42,467) - (42,467) Property management expense (13,772) - (13,772) ------------------------------------------------- Net operating income 257,059 - 257,059 Fee and asset management income - 1,180 1,180 Interest income - investment in mortgage notes - 2,749 2,749 Interest and other income - 5,277 5,277 Fee and asset management expense - (757) (757) Depreciation expense on non-real estate assets - (1,719) (1,719) Interest expense: Expense incurred - (79,302) (79,302) Amortization of deferred financing costs - (816) (816) General and administrative expense - (5,047) (5,047) Preferred distributions - (27,734) (27,734) Adjustment for depreciation expense related to equity in unconsolidated joint ventures - 276 276 ------------------------------------------------- Funds from operations available to Common Shares and OP Units 257,059 (105,893) 151,166 Depreciation expense on real estate assets (98,514) - (98,514) Gain on disposition of properties, net 24,391 - 24,391 Loss on early extinguishment of debt - (451) (451) Income allocated to Minority Interests - (7,388) (7,388) Adjustment for depreciation expense related to equity in unconsolidated joint ventures - (276) (276) ------------------------------------------------- Net income available to Common Shares $ 182,936 $(114,008) $ 68,928 ================================================= Investment in real estate, net of accumulated depreciation as of June 30, 1999 $ 10,246,211 $ 15,428 $ 10,261,639 ================================================= Total assets as of June 30, 1999 $ 10,279,055 $ 562,754 $ 10,841,809 =================================================
19 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
QUARTER ENDED JUNE 30, 1998 RENTAL REAL CORPORATE/ (AMOUNTS IN THOUSANDS) ESTATE (1) OTHER (2) CONSOLIDATED ------------------------------------------------------------------------------------------------------------------ Rental income $ 294,144 $ - $ 294,144 Property and maintenance expense (71,391) - (71,391) Real estate tax and insurance expense (29,041) - (29,041) Property management expense (13,516) - (13,516) ------------------------------------------------- Net operating income 180,196 - 180,196 Fee and asset management income - 1,430 1,430 Interest income - investment in mortgage notes - 5,290 5,290 Interest and other income - 6,186 6,186 Fee and asset management expense - (1,197) (1,197) Depreciation expense on non-real estate assets - (1,358) (1,358) Interest expense: Expense incurred - (55,397) (55,397) Amortization of deferred financing costs - (651) (651) General and administrative expense - (5,203) (5,203) Preferred distributions - (21,692) (21,692) Adjustment for amortization of deferred financing costs related to predecessor business - 23 23 ------------------------------------------------- Funds from operations available to Common Shares and OP Units 180,196 (72,569) 107,627 Depreciation expense on real estate assets (66,162) - (66,162) Gain on disposition of properties, net 9,223 - 9,223 Income allocated to Minority Interests - (4,622) (4,622) Adjustment for amortization of deferred financing costs related to predecessor business - (23) (23) ------------------------------------------------- Net income available to Common Shares $ 123,257 $(77,214) $ 46,043 =================================================
(1) The Company has one primary reportable business segment, which consists of investment in rental real estate. The Company's primary business is owning, managing, and operating multifamily residential properties which includes the generation of rental and other related income through the leasing of apartment units to tenants. (2) The Company has a segment for corporate level activity including such items as interest income earned on short-term investments, interest income earned on investment in mortgage notes, general and administrative expenses, and interest expense on mortgage notes payable and unsecured note issuances. In addition, the Company has a segment for third party management activity that is immaterial and does not meet the threshold requirements of a reportable segment as provided for in Statement No. 131. Interest expense on debt is not allocated to individual Properties, even if the Properties secure such debt. Further, income allocated to Minority Interests is not allocated to the Properties. 20 EQUITY RESIDENTIAL PROPERTIES TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 14. SUBSEQUENT EVENTS On July 1, 1999, the Company disposed of The Willows Apartments, a 250-unit multifamily property located in Knoxville, TN, to an unaffiliated third party for a total sales price of $12 million. On July 1, 1999, the Company announced that they have entered into a definitive agreement and plan of merger with Lexford Residential Trust ("Lexford"). The Lexford portfolio of 402 properties consists of 36,609 units in sixteen states. The tax-free merger calls for EQR to issue approximately 4.4 million new common shares and assume approximately $533 million of debt. The closing of this pending transaction is subject to entering into a binding agreement, shareholder approval and certain other contingencies and conditions; therefore, there can be no assurance that this transaction will be consummated or that the final terms thereof will not differ in material respects from those summarized above. On July 14, 1999, the Company acquired Brookdale Village Apartments, a 252-unit multifamily property located in Naperville, IL, from an unaffiliated third party for a purchase price of approximately $19.6 million, which included the assumption of approximately $11.6 million of mortgage indebtedness. On July 21, 1999, the Company filed a Form S-8 with the SEC to register an additional 4.5 million common shares for eventual grant and issuance under EQR's Fifth Amended and Restated 1993 Share Option and Share Award Plan. On July 23, 1999, the Company filed a Form S-4 with the SEC representing the joint prospectus/information statement for the merger of EQR and Lexford. On July 26, 1999, the Company disposed of Tivoli Lakes Club Apartments, a 278-unit multifamily property located in Deerfield Beach, FL, to an unaffiliated third party for a total sales price of $17 million. On July 29, 1999, the Company acquired Longfellow Place Apartments, a 710-unit multifamily property along with one ten story office building and two parking garages all located in Boston, MA, from an unaffiliated third party for a purchase price of approximately $237 million, which included the issuance of OP Units having an approximate value of $13.9 million, the issuance of Preference Units having an approximate value of $0.2 million and was partially financed by the issuance of new mortgage indebtedness of approximately $126.5 million, which is being collateralized by eleven previously unencumbered assets (not including Longfellow Place). On July 29, 1999, the Company disposed of The Seasons Apartments, a 120-unit multifamily property located in Boise, ID, to an unaffiliated third party for a total sales price of $6 million. On July 30, 1999, the Company acquired Greentree II Apartments, a 239-unit multifamily property located in Glen Burnie, MD, from an affiliated party for a purchase price of approximately $10.9 million. 21 EQUITY RESIDENTIAL PROPERTIES TRUST PART I ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW The following discussion and analysis of the results of operations and financial condition of the Company should be read in connection with the Consolidated Financial Statements and Notes thereto. Due to the Company's ability to control the Operating Partnership, the Management Partnerships, the Financing Partnerships, the LLCs, and Merry Land DownREIT I LP, each entity has been consolidated with the Company for financial reporting purposes. Capitalized terms used herein and not defined, are as defined in the Company's Annual Report on Form 10-K for the year ended December 31, 1998. Forward-looking statements in this report are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words "believes", "expects" and "anticipates" and other similar expressions which are predictions of or indicate future events and trends and which do not relate solely to historical matters, identify forward-looking statements. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results, performance, or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Factors that might cause such differences include, but are not limited to, the following: - alternative sources of capital to the Company are higher than anticipated; - occupancy levels and market rents may be adversely affected by local economic and market conditions, which are beyond the Company's control; and - additional factors as discussed in Part I of the Annual Report on Form 10-K. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly release any revisions to these forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. RESULTS OF OPERATIONS The acquired properties are presented in the Consolidated Financial Statements of the Company from the date of each acquisition or the closing dates of the Mergers. During the year ended 1998, the Company acquired 207 properties containing 55,143 units and four properties under development representing 1,378 units (the "1998 Acquired Properties"). In addition, during the six months ended June 30, 1999, the Company acquired sixteen properties containing 3,925 units (the "1999 Acquired Properties"). The Company also disposed of twenty properties containing 4,719 units during 1998 (the "1998 Disposed Properties"); and eleven properties containing 2,505 units during the six months ended June 30, 1999 (the "1999 Disposed Properties"). 22 EQUITY RESIDENTIAL PROPERTIES TRUST PART I ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) The Company's overall results of operations for the six months ended June 30, 1999 and 1998 have been significantly impacted by the Company's acquisition and disposition activity. The significant changes in rental revenues, property and maintenance expenses, real estate taxes and insurance, depreciation expense, property management and interest expense can all primarily be attributed to the acquisition of the 1998 Acquired Properties and the 1999 Acquired Properties, partially offset by the disposition of the 1998 Disposed Properties and the 1999 Disposed Properties. The impact of the 1998 Acquired Properties, the 1999 Acquired Properties, the 1998 Disposed Properties and the 1999 Disposed Properties is discussed in greater detail in the following paragraphs. Properties that the Company owned for all of both six month periods ended June 30, 1999 and June 30, 1998 (the "Six-Month 1999 Same Store Properties"), which represented 126,790 units, impacted the Company's results of operations. Properties that the Company owned for all of both the quarters ended June 30, 1999 and June 30, 1998 (the "Second-Quarter 1999 Same Store Properties"), which represented 130,182 units, also impacted the Company's results of operations. Both the Six-Month 1999 Same Store Properties and Second-Quarter 1999 Same Store Properties are discussed in the following paragraphs. COMPARISON OF SIX MONTHS ENDED JUNE 30, 1999 TO SIX MONTHS ENDED JUNE 30, 1998 For the six months ended June 30, 1999, income before gain on disposition of properties, net, extraordinary item and allocation to Minority Interests increased by $36.8 million when compared to the six months ended June 30, 1998. This increase was primarily due to the acquisition of the 1998 Acquired Properties and the 1999 Acquired Properties as well as increases in rental revenues net of increases in property and maintenance expenses, real estate taxes and insurance, property management expenses, depreciation expense, interest expense and general and administrative expenses. In regard to the Six-Month 1999 Same Store Properties, total revenues increased by approximately $20.1 million to $544.6 million or 3.83% primarily as a result of higher rental rates charged to new tenants and tenant renewals and an increase in income from billing tenants for their share of utility costs as well as other ancillary services provided to tenants. Overall, property operating expenses, which include property and maintenance, real estate taxes and insurance and an allocation of property management expenses, increased approximately $2.7 million or 1.36%. This increase was primarily the result of higher on-site compensation costs and an increase in real estate taxes on certain properties, but was partially offset by lower expenses for leasing and advertising, administrative, maintenance and start-up costs. Property management represents expenses associated with the self-management of the Company's Properties. These expenses increased by approximately $3 million primarily due to the continued expansion of the Company's property management business. Fee and asset management revenues and fee and asset management expenses are associated 23 EQUITY RESIDENTIAL PROPERTIES TRUST PART I ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) with the management of properties not owned by the Company that are managed for affiliates. These revenues and expenses decreased due to the Company acquiring certain of these properties that were formerly only fee-managed. Interest expense, including amortization of deferred financing costs, increased by approximately $53.2 million. This increase was primarily the result of an increase in the Company's average indebtedness outstanding which increased by $1.6 billion. However, the Company's effective interest costs decreased from 7.23% for the six months ended June 30, 1998 to 7.02% for the six months ended June 30, 1999. General and administrative expenses, which include corporate operating expenses, increased approximately $0.9 million between the periods under comparison. This increase was primarily due to the addition of corporate personnel. However, by gaining certain economies of scale with a much larger operation these expenses as a percentage of total revenues were 1.30% for the six months ended June 30, 1999 compared to 1.68% of total revenues for the six months ended June 30, 1998. COMPARISON OF QUARTER ENDED JUNE 30, 1999 TO QUARTER ENDED JUNE 30, 1998 For the quarter ended June 30, 1999, income before gain on disposition of properties, net, extraordinary item and allocation to Minority Interests increased by approximately $17 million when compared to the quarter ended June 30, 1998. This increase was primarily due to the acquisition of the 1998 Acquired Properties and the 1999 Acquired Properties as well as increases in rental revenues net of increases in property and maintenance expenses, real estate taxes and insurance, property management expenses, depreciation expense, and interest expense. In regard to the Second Quarter 1999 Same Store Properties, total revenues increased by approximately $9.7 million or 3.57% primarily as a result of higher rental rates charged to new tenants and tenant renewals and an increase in income from billing tenants for their share of utility costs as well as other ancillary services provided to tenants. Overall, property operating expenses, which include property and maintenance, real estate taxes and insurance and an allocation of property management expenses, increased approximately $0.4 million or 0.38%. This increase was primarily the result of higher on-site compensation costs and an increase in real estate taxes on certain properties, but was partially offset by lower expenses for leasing and advertising, administrative and maintenance. Property management represents expenses associated with the self-management of the Company's Properties. These expenses increased by approximately $0.3 million primarily due to the continued expansion of the Company's property management business. Fee and asset management revenues and fee and asset management expenses are associated with the management of properties not owned by the Company that are managed for affiliates. These revenues and expenses decreased due to the Company acquiring certain of these properties 24 EQUITY RESIDENTIAL PROPERTIES TRUST PART I ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) that were formerly only fee-managed. Interest expense, including amortization of deferred financing costs, increased by approximately $24.1 million. This increase was primarily the result of an increase in the Company's average indebtedness outstanding which increased by $1.5 billion. However, the Company's effective interest costs decreased from 7.20% for the quarter ended June 30, 1998 to 6.95% for the quarter ended June 30, 1999. General and administrative expenses, which include corporate operating expenses, decreased approximately $0.2 million between the periods under comparison. These expenses as a percentage of total revenues were 1.20% for the quarter ended June 30, 1999 compared to 1.69% of total revenues for the quarter ended June 30, 1998. LIQUIDITY AND CAPITAL RESOURCES As of January 1, 1999, the Company had approximately $4 million of cash and cash equivalents and $330 million available on its lines of credit, of which $12 million was restricted. After taking into effect the various transactions discussed in the following paragraphs, the Company's cash and cash equivalents balance at June 30, 1999 was approximately $95.5 million and the amount available on the Company's lines of credit was $535 million, of which $12 million was restricted. The following discussion also explains the changes in net cash provided by operating activities, net cash used by investing activities and net cash provided by (used by) financing activities, all of which are presented in the Company's Statements of Cash Flows. Part of the Company's strategy in funding the purchase of multifamily properties, funding its Properties in the development stage and the funding of the Company's investment in two joint ventures with multifamily real estate developers is to utilize its lines of credit and to subsequently repay the lines of credit from the issuance of additional equity or debt securities or the disposition of Properties. Utilizing this strategy during the first six months of 1999, the Company: - - issued the June 2004 Notes and received net proceeds of $298 million; - - refinanced four Properties and received additional net proceeds of $18 million; - - disposed of eleven properties and received net proceeds of $125.2 million; and - - issued approximately 0.8 million Common Shares and received net proceeds of $29.6 million. All of these proceeds were utilized to either: - - purchase additional properties; - - provide funding for properties in the development stage; and/or - - repay the lines of credit and mortgage indebtedness on certain Properties. 25 EQUITY RESIDENTIAL PROPERTIES TRUST PART I ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) With respect to the 1999 Acquired Properties, the Company assumed and/or entered into new mortgage indebtedness of approximately $58.3 million, issued OP Units with a value of $11.3 million and issued Junior Convertible Preference Units with a value of $2.9 million. The total purchase price of the 1999 Acquired Properties was approximately $259.3 million. Subsequent to June 30, 1999 and through August 9, 1999, the Company acquired three additional properties containing 1,201 units for a total purchase price of approximately $267.5 million, which included the assumption of and/or issuance of new mortgage indebtedness of approximately $138.1 million, the issuance of OP Units having an approximate value of $13.9 million and the issuance of Junior Convertible Preference Units having an approximate value of $0.2 million. Subsequent to June 30, 1999 and through August 9, 1999, the Company disposed of three properties for a total sales price of $35 million. These proceeds will be utilized to purchase additional properties. The Company anticipates that it will continue to sell certain Properties in the portfolio. In regard to the joint venture agreements with two multifamily residential real estate developers during the six months ended June 30, 1999, the Company funded a total of $44.3 million and during the remainder of 1999 the Company expects to fund approximately $24.1 million in connection with these agreements. Also in connection with these two agreements, the Company has an obligation to fund up to an additional $55 million to guarantee third party construction financing. In regard to certain other properties that were under development and/or expansion during the six months ended June 30, 1999, the Company funded $7.9 million. During the remainder of 1999, the Company expects to fund $43.1 million related to the continued development and/or expansion of as many as five Properties. In regards to certain properties that were under earnout/development agreements, during the six months ended June 30, 1999, the Company funded the following: - - $16.2 million relating to the acquisition of Copper Canyon Apartments, - - $22.8 million relating to the acquisition of Skyview Apartments, which included a $1.0 million advance of the earnout payment to the developer of Skyview; and - - $18.3 million relating to the acquisition of Rosecliff Apartments. Subsequent to June 30, 1999, the Company funded an additional $1 million earnout payment to the developer of Copper Canyon as certain specified operation levels were achieved. During the remainder of 1999, the Company expects to fund approximately $3.1 million related to other earnout/development projects. 26 EQUITY RESIDENTIAL PROPERTIES TRUST PART I ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) In May 1999, the Company repaid its 1999 Notes that matured on May 15, 1999. The $125 million repayment was funded from borrowings under the Company's lines of credit. In addition, during the first six months of 1999, the Company repaid $9.3 million of mortgage indebtedness on two of its Properties. These repayments were funded from the Company's lines of credit and/or from disposition proceeds. As of June 30, 1999, the Company had total indebtedness of approximately $4.7 billion, which included mortgage indebtedness of $2.3 billion (including premiums of $3.9 million), of which $840.7 million represented tax-exempt bond indebtedness, and unsecured debt of $2.3 billion (including net discounts and premiums in the amount of $3.1 million), of which $111.4 million represented tax-exempt bond indebtedness. The Company has a policy of capitalizing expenditures made for new assets, including newly acquired properties and the costs associated with placing these assets into service. Expenditures for improvements and renovations that significantly enhance the value of existing assets or substantially extend the useful life of an asset are also capitalized. Capital spent for replacement-type items such as appliances, draperies, carpeting and floor coverings, mechanical equipment and certain furniture and fixtures is also capitalized. Expenditures for ordinary maintenance and repairs are expensed to operations as incurred. With respect to acquired properties, the Company has determined that it generally spends $1,000 per unit during its first three years of ownership to fully improve and enhance these properties to meet the Company's standards. In regard to replacement-type items described above, the Company generally expects to spend $250 per unit on an annual recurring basis. During the six months ended June 30, 1999, total capital expenditures for the Company approximated $59.4 million. Of this amount, approximately $21.1 million, or $175 per unit, related to capital improvements and major repairs for the 1997, 1998 and 1999 Acquired Properties. Capital improvements and major repairs for all of the Company's pre-EQR IPO properties and 1993, 1994, 1995 and 1996 Acquired Properties approximated $12.7 million, or $198 per unit. Capital spent for replacement-type items approximated $22 million, or $119 per unit. Also included in total capital expenditures was approximately $3.6 million expended for non-real estate additions such as computer software, computer equipment, and furniture and fixtures and leasehold improvements for the Company's property management offices and its corporate headquarters. Such capital expenditures were primarily funded from working capital reserves and from net cash provided by operating activities. Total capital expenditures for the remaining portion of 1999 are budgeted to be approximately $60 million. Minority Interests as of June 30, 1999 decreased by $12.1 million when compared to December 31, 1998. The primary factors that impacted this account during the six month period were distributions declared to Minority Interests, which amounted to $18.3 million for the six month period, the allocation of income from operations in the amount of $14.5 million and the conversion of OP Units into Common Shares and the issuance of Common Shares and OP Units during the six months ended June 30, 1999. 27 EQUITY RESIDENTIAL PROPERTIES TRUST PART I ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) Total distributions paid in July 1999 amounted to approximately $117 million, which included distributions declared for the quarter ended June 30, 1999. The Company expects to meet its short-term liquidity requirements, including capital expenditures related to maintaining its existing Properties and certain scheduled unsecured note and mortgage note repayments, generally through its working capital, net cash provided by operating activities and borrowings under its lines of credit. The Company considers its cash provided by operating activities to be adequate to meet operating requirements and payments of distributions. The Company also expects to meet its long-term liquidity requirements, such as scheduled unsecured note and mortgage debt maturities, reduction of outstanding amounts under its lines of credit, property acquisitions, financing of construction and development activities and capital improvements through the issuance of unsecured notes and equity securities including additional OP Units as well as from undistributed FFO and proceeds received from the disposition of certain Properties. In addition, the Company has certain uncollateralized Properties available for additional mortgage borrowings in the event that the public capital markets are unavailable to the Company or the cost of alternative sources of capital to the Company is too high. The Company has a revolving credit facility with Morgan Guaranty and Bank of America as co-agents to provide the Operating Partnership, with potential borrowings of up to $500 million. This credit facility matures in November 1999 and will continue to be used to fund property acquisitions, costs for certain Properties under development and short term liquidity requirements. As of August 9, 1999, $90 million was outstanding under this facility. In connection with the MRY Merger, the Company assumed a second revolving credit facility with First Union Bank as agent with potential borrowings of up to $120 million. This credit facility matures in September 2000 and will also be used to fund property acquisitions, costs for certain Properties under development and short term liquidity requirements. As of August 9, 1999, no amounts were outstanding under this facility. The Company anticipates closing on a new revolving credit facility in mid-August 1999 for potential borrowings of up to $700 million. The existing revolving credit facilities will be repaid in full and terminated upon the closing of the new facility. In connection with the Wellsford Merger, the Company provided a $14.8 million credit enhancement with respect to bonds issued to finance certain public improvements at a multifamily development project. Pursuant to the terms of a Stock Purchase Agreement with Wellsford Real Properties, Inc. ("WRP Newco"), the Company has agreed to purchase up to 1,000,000 shares of WRP Newco Series A Preferred at $25.00 per share on a standby basis over a three-year period ending on May 30, 2000. As of August 9, 1999, no shares of WRP Newco Series A Preferred had been acquired by the Company. In conjunction with the MRY Merger in October 1998, the Company entered into six 28 EQUITY RESIDENTIAL PROPERTIES TRUST PART I ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) joint venture agreements with MRYP Spinco, the entity spun-off in the MRY Merger. The Company contributed six properties with an initial value of $52.7 million in return for a 50% ownership interest in each joint venture. In return for the spin-off of certain assets and liabilities to MRYP Spinco, the Company received (from MRYP Spinco) a Subordinated Note receivable totaling $20 million, a preferred stock investment with an initial value of $5 million and a $25 million, one year, non-revolving Senior Note receivable with an initial value of $18.3 million. On June 24, 1999, the Subordinated Note receivable, the preferred stock investment and the Senior Note receivable were all repaid by MRYP Spinco for a total amount of $41 million, which represented a discount of $2.3 million on the combined outstanding balance of these instruments and there is no further obligation by either party in connection therewith. YEAR 2000 ISSUE The year 2000 issue ("Year 2000") is the result of computer programs being written using two digits rather than four to define the applicable year. Any of the Company's computer programs that have time-sensitive hardware and software may recognize a date using "00" as the year 1900 rather than the year 2000. This could result in a system failure or miscalculations causing disruptions of operations, including, among other things, a temporary inability to process transactions, collect rents, or engage in similar normal business activities. The Company believes that it has identified all of its information technology ("IT") and non-IT systems to assess their Year 2000 readiness. Critical systems include, but are not limited to: accounts receivable and rent collections, accounts payable and general ledger, human resources and payroll (both property and corporate levels), cash management, fixed assets, all IT hardware (such as desktop/laptop computers, data networking equipment, telephone systems, fax machines, copy machines, etc.) and software, and property environmental, health safety and security systems (such as elevators and alarm systems). The Company anticipates that previously scheduled system upgrades to many of its IT systems will remediate any existing Year 2000 problems. The Company is currently in the process of testing and implementing the majority of its Year 2000 IT and non-IT system projects with completion anticipated during the third quarter of 1999. The Company has estimated that the total Year 2000 project cost will approximate $1 million, of which approximately 90% has been incurred as of June 30, 1999. During the first six months of 1999, the primary focus of the Year 2000 remediation efforts has been on implementing and testing the previously scheduled upgrades and Year 2000 compliant versions of existing IT systems as well as continuing the assessment of the Company's exposure regarding non-IT systems at property sites. Of the remaining $100,000 budgeted to complete the Company's Year 2000 remediation project, approximately $50,000 has been allocated to engage Year 2000 consultants to help the Company monitor its IT compliance progress and to complete final IT testing and implementation. The remaining $50,000 has been allocated to remediate non-IT systems at various property sites. The estimates are based on management's best estimates, which were derived utilizing numerous assumptions of future events, and there can be no guarantees that these estimates will be 29 EQUITY RESIDENTIAL PROPERTIES TRUST PART I ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) achieved. In some cases, various third party vendors have been queried on their Year 2000 readiness. The Company continues to query its significant suppliers and vendors to determine the extent to which the Company's interface systems are vulnerable to those third parties' failure to remediate their own Year 2000 issues. To date, the Company is not aware of any significant suppliers or vendors with a Year 2000 issue that would materially impact the Company's results of operations, liquidity, or capital resources. However, there can be no assurances that the systems of other companies, on which the Company's systems rely, will be timely converted and would not have an adverse effect on the Company's systems. Management of the Company believes it has an effective program in place to resolve the Year 2000 issue in a timely manner. In addition, the Company is developing its contingency plans for critical operational areas that might be affected by the Year 2000 issue if compliance by the Company is delayed. Aside from catastrophic failure of utility companies, banks or governmental agencies, the Company believes that it could continue its normal business operations if compliance by the Company is delayed. The Company does not believe that the Year 2000 issue will materially impact its results of operations, liquidity or capital resources. FUNDS FROM OPERATIONS The Company generally considers Funds From Operations ("FFO") to be one measure of the performance of real estate companies. The resolution adopted by the Board of Governors of NAREIT defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from debt restructuring and sales of property, plus depreciation on real estate assets, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO on the same basis. The Company believes that FFO is helpful to investors as a measure of the performance of a real estate company because, along with cash flows from operating activities, financing activities and investing activities, it provides investors an understanding of the ability of the Company to incur and service debt and to make capital expenditures. FFO in and of itself does not represent cash generated from operating activities in accordance with GAAP and therefore should not be considered an alternative to net income as an indication of the Company's performance or to net cash flows from operating activities as determined by GAAP as a measure of liquidity and is not necessarily indicative of cash available to fund cash needs. The Company's calculation of FFO represents net income available to Common Shares, excluding gains on dispositions of properties and gains/losses on early extinguishment of debt, plus depreciation on real estate assets, income allocated to Minority Interests and amortization of deferred financing costs related to the Predecessor Business. The Company's calculation of FFO may differ from the methodology for calculating FFO utilized by other real estate companies and, accordingly, may not be comparable to such other real estate companies. For the six months ended June 30, 1999, FFO increased by $87.9 million representing a 30 EQUITY RESIDENTIAL PROPERTIES TRUST PART I ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) 42.2% increase when compared to the six months ended June 30, 1998. For the quarter ended June 30, 1999, FFO increased by $43.5 million representing a 40.5% increase when compared to the quarter ended June 30, 1998. The following is a reconciliation of net income available to Common Shares to FFO available to Common Shares and OP Units for the six months and quarters ended June 30, 1999 and 1998:
- ---------------------------------------------------------------------------------------------------------------------- Six Months Six Months Quarter Quarter Ended Ended Ended Ended 6/30/99 6/30/98 6/30/99 6/30/98 - ---------------------------------------------------------------------------------------------------------------------- Net income available to Common Shares $ 133,105 $ 81,938 $ 68,928 $ 46,043 Adjustments: Income allocated to Minority Interests 14,514 8,310 7,388 4,622 Depreciation on real estate assets* 194,262 129,387 98,790 66,162 Amortization of deferred financing costs related to predecessor business - 35 - 23 Loss on early extinguishment of debt 451 - 451 - Gain on disposition of properties, net (45,807) (11,092) (24,391) (9,223) - ---------------------------------------------------------------------------------------------------------------------- FFO available to Common Shares and OP Units $ 296,525 $ 208,578 $ 151,166 $ 107,627 - ----------------------------------------------------------------------------------------------------------------------
* Includes $551 and $276 related to the Company's share of depreciation from unconsolidated joint ventures for the six months and quarter ended June 30, 1999, respectively. 31 PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS There have been no new or significant developments related to the legal proceedings that were discussed in Part I, Item III of the Company's Form 10-K for the year ended December 31, 1998. ITEM 5. OTHER INFORMATION Any proposal which a stockholder intends to present at the annual meeting of stockholders in 2000 must be received by the Company by December 1, 1999 in order to be eligible for inclusion in the proxy statement and proxy form relating to such meeting. In addition, if any business should properly come before such annual meeting other than that which is stated in such proxy statement, then, if the Company does not receive timely notice of the matter, the persons designated in such proxy form will vote or refrain from voting in respect thereof in accordance with the judgment of the persons voting such proxies. To be timely, a shareholder's notice shall be delivered to the secretary of the Company at the Company's principal executive offices no later than January 1, 2000 and no earlier than December 1, 1999. Such notice also must otherwise comply with the provisions of the Company's bylaws. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (A) Exhibits: 3.2 Third Amended and Restated bylaws of Equity Residential Properties Trust. 12 Computation of Ratio of Earnings to Fixed Charges. (B) Reports on Form 8-K: None. 32 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. EQUITY RESIDENTIAL PROPERTIES TRUST Date: August 12, 1999 By: /s/ Bruce C. Strohm --------------- ------------------------------------------ Bruce C. Strohm Executive Vice President, General Counsel and Secretary Date: August 12, 1999 By: /s/ Michael J. McHugh --------------- ------------------------------------------- Michael J. McHugh Executive Vice President, Chief Accounting Officer and Treasurer 33 EX-3.2 2 EXHIBIT 3.2 EQUITY RESIDENTIAL PROPERTIES TRUST THIRD AMENDED AND RESTATED BYLAWS ARTICLE I OFFICES Section 1. PRINCIPAL OFFICE. The principal office of the Trust shall be located at such place or places as the Board of Trustees may designate. Section 2. ADDITIONAL OFFICES. The Trust may have additional offices at such places as the Board of Trustees may from time to time determine or the business of the Trust may require. ARTICLE II MEETINGS OF SHAREHOLDERS Section 1. PLACE. All meetings of shareholders shall be held at the principal office of the Trust or at such other place within the United States as shall be stated in the notice of the meeting. Section 2. ANNUAL MEETING. An annual meeting of the shareholders for the election of Trustees and the transaction of any business within the powers of the Trust shall be held each year, after the delivery of the annual report referred to in Section 12 of this Article II, on a date and at the time set by the Board of Trustees. Failure to hold an annual meeting does not invalidate the Trust's existence or affect any otherwise valid acts of the Trust. Section 3. SPECIAL MEETINGS. (a) General. The Chairman of the Board or the President or one-third of the Trustees then in office may call special meetings of the shareholders. Subject to subsection (b) of this Section 3, a special meeting of shareholders shall also be called by the secretary upon the written request of the holders of shares entitled to cast not less than a majority of all the votes entitled to be cast at such meeting. (b) SHAREHOLDER REQUESTED SPECIAL MEETINGS. (1) Any shareholder of record seeking to have shareholders request a special meeting shall, by sending written notice to the secretary (the "Record Date Request Notice") by registered mail, return receipt requested, request the Board of Trustees to fix a record date to determine the shareholders entitled to request a special meeting (the "Request Record Date"). The Record Date Request Notice shall set forth the purpose of the meeting and the matters proposed to be acted on at it, shall be signed by one or more shareholders of record as of the date of signature (or their duly authorized proxies or other agents), shall bear the date of signature of each such shareholder (or proxy or other agent) and shall set forth all information relating to each such shareholder that must be disclosed in solicitations of proxies for election of trustees in an election contest (even if an election contest is not involved), or is otherwise required, in each case pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and Rule 14a-11 thereunder. Upon receiving the Record Date Request Notice, the Board of Trustees may fix a Request Record Date. The Request Record Date shall not precede and shall not be more than ten days after the close of business on the date on which the resolution fixing the Request Record Date is adopted by the Board of Trustees. If the Board of Trustees, within ten days after the date on which a valid Record Date Request Notice is received, fails to adopt a resolution fixing the Request Record Date and make a public announcement of such Request Record Date, the Request Record Date shall be the close of business on the tenth day after the first date on which the Record Date Request Notice is received by the Secretary. (2) In order for any shareholder to request a special meeting, one or more written requests for a special meeting signed by shareholders of record (or their duly authorized proxies or other agents) as of the Request Record Date entitled to cast not less than a majority (the "Special Meeting Percentage") of all of the votes entitled to be cast at such meeting (the "Special Meeting Request) shall be delivered to the Secretary. In addition, the Special Meeting Request shall set forth the purpose of the meeting and the matters proposed to be acted on at it (which shall be limited to the matters set forth in the Record Date Request Notice received by the secretary), shall bear the date of signature of each such shareholder (or proxy or other agent) signing the Special Meeting Request, shall set forth the name and address, as they appear in the Trust's books, of each shareholder signing such request (or on whose behalf the Special Meeting Request is signed) and the class and number of shares of the Trust which are owned of record and beneficially by each such shareholder, shall be sent to the Secretary by registered mail, return receipt requested, and shall be received by the secretary within 60 days after the Request Record Date. Any requesting shareholder may revoke his, her or its request for a special meeting at any time by written revocation delivered to the Secretary. (3) The Secretary shall inform the requesting shareholders of the reasonably estimated cost of preparing and mailing the notice of meeting (including the Trust's proxy materials). The Secretary shall not be required to call a special meeting upon shareholder request and such meeting shall not be held unless, in addition to the documents required by paragraph (2) of this Section 3(b), the Secretary receives payment of such reasonably estimated cost prior to the mailing of any notice of the meeting. (4) Except as provided in the next sentence, any special meeting shall be held at such place, date and time as may be designated by the Chairman of the Board, the President or the Board of Trustees, whoever has called the meeting. In the case of any special meeting called by the Secretary upon the request of shareholders (a "Shareholder Requested Meeting"), such meeting shall be held at such place, date and time as may be designated by the Board of Trustees; PROVIDED, however, that the date of any Shareholder Requested Meeting shall be not more than 90 days after the record date for such meeting (the "Meeting Record Date"); and PROVIDED FURTHER that if the Board of Trustees fails to designate, within ten days after the date that a valid Special Meeting Request is actually received by the Secretary (the "Delivery Date"), a date and time for a Shareholder Requested Meeting, then such meeting shall be held at 2:00 p.m. local time on the 90th day after the Meeting Record Date or, if such 90th day is not a Business Day (as defined below), on the first preceding Business Day; and PROVIDED FURTHER that 2 in the event that the Board of Trustees fails to designate a place for a Shareholder Requested Meeting within ten days after the Delivery Date, then such meeting shall be held at the principal executive offices of the Trust. In fixing a date for any special meeting, the Chairman of the Board, the president or the Board of Trustees may consider such factors as he, she or it deems relevant within the good faith exercise of business judgment, including, without limitation, the nature of the matters to be considered, the facts and circumstances surrounding any request for meeting and any plan of the Board of Trustees to call an annual meeting or a special meeting. In the case of any Shareholder Requested Meeting, if the Board of Trustees fails to fix a Meeting Record Date that is a date within 30 days after the Delivery Date, then the close of business on the 30th day after the Delivery Date shall be the Meeting Record Date. (5) If at any time as a result of written revocations of requests for the special meeting, shareholders of record (or their duly authorized proxies or other agents) as of the Request Record Date entitled to cast less than the Special Meeting Percentage shall have delivered and not revoked requests for a special meeting, the Secretary may refrain from mailing the notice of the meeting or, if the notice of the meeting has been mailed, the Secretary may revoke the notice of the meeting at any time before ten days before the meeting if the Secretary has first sent to all other requesting shareholders written notice of such revocation and of intention to revoke the notice of the meeting. Any request for a special meeting received after a revocation by the Secretary of a notice of a meeting shall be considered a request for a new special meeting. (6) The Chairman of the Board, the President or the Board of Trustees may appoint regionally or nationally recognized independent inspectors of elections to act as the agent of the Trust for the purpose of promptly performing a ministerial review of the validity of any purported Special Meeting Request received by the Secretary. For the purpose of permitting the inspectors to perform such review, no such purported request shall be deemed to have been delivered to the Secretary until the earlier of (i) five Business Days after receipt by the Secretary of such purported request and (ii) such date as the independent inspectors certify to the Trust that the valid requests received by the Secretary represent at least a majority of the issued and outstanding shares that would be entitled to vote at such meeting. Nothing contained in this paragraph (6) shall in any way be construed to suggest or imply that the Trust or any shareholder shall not be entitled to contest the validity of any request, whether during or after such five Business Day period, or to take any other action (including, without limitation, the commencement, prosecution or defense of any litigation with respect thereto, and the seeking of injunctive relief in such litigation). (7) For purposes of these Bylaws, "Business Day" shall mean any day other than a Saturday, a Sunday or a day on which banking institutions in the State of Illinois are authorized or obligated by law or executive order to close. Section 4. NOTICE. Not less than ten nor more than 90 days before each meeting of shareholders, the secretary shall give to each shareholder entitled to vote at such meeting and to each shareholder not entitled to vote who is entitled to notice of the meeting written or printed notice stating the time and place of the meeting and, in the case of a special meeting or as otherwise may be required by any statute, the purpose for which the meeting is called, either by 3 mail, electronic mail or other electronic means, or by presenting it to such shareholder personally or by leaving it at his residence or usual place of business. If mailed, such notice shall be deemed to be given when deposited in the United States mail addressed to the shareholder at his post office address as it appears on the records of the Trust, with postage thereon prepaid. Section 5. SCOPE OF NOTICE. Any business of the Trust may be transacted at an annual meeting of shareholders without being specifically designated in the notice, except such business as is required by any statute to be stated in such notice. No business shall be transacted at a special meeting of shareholders except as specifically designated in the notice. Section 6. ORGANIZATION. At every meeting of the shareholders, the Chairman of the Board, if there be one, shall conduct the meeting or, in the case of vacancy in office or absence of the Chairman of the Board, one of the following officers present shall conduct the meeting in the order stated: the President, the Vice Presidents in their order of rank and seniority, or a Chairman chosen by the shareholders entitled to cast a majority of the votes which all shareholders present in person or by proxy are entitled to cast, shall act as Chairman, and the Secretary, or, in his absence, an assistant secretary, or in the absence of both the Secretary and assistant secretaries, a person appointed by the Chairman, shall act as Secretary. Section 7. QUORUM. At any meeting of shareholders, the presence in person or by proxy of shareholders entitled to cast a majority of all the votes entitled to be cast at such meeting shall constitute a quorum; but this section shall not affect any requirement under any statute or the Declaration of Trust of the Trust (the "Declaration of Trust") for the vote necessary for the adoption of any matter. If, however, such quorum shall not be present at any meeting of the shareholders, the shareholders entitled to vote at such meeting, present in person or by proxy, shall have the power to adjourn the meeting from time to time to a date not more than 120 days after the original record date without notice other than announcement at the meeting. At such adjourned meeting at which a quorum shall be present, any business may be transacted which might have been transacted at the meeting as originally notified. Section 8. VOTING. A plurality of all the votes cast at a meeting of shareholders duly called and at which a quorum is present shall be sufficient to elect a Trustee. Each share may be voted for as many individuals as there are Trustees to be elected and for whose election the share is entitled to be voted. A majority of the votes cast at a meeting of shareholders duly called and at which a quorum is present shall be sufficient to approve any other matter which may properly come before the meeting, unless more than a majority of the votes cast is required herein or by statute or by the Declaration of Trust. Unless otherwise provided in the Declaration of Trust, each outstanding share, regardless of class, shall be entitled to one vote on each matter submitted to a vote at a meeting of shareholders. Section 9. PROXIES. A shareholder may cast the votes entitled to be cast by the shares owned of record by him either in person or by proxy. A proxy may be executed or authorized in any manner not prohibited by law. Such proxy or evidence of authorization shall be filed with or delivered to the Secretary of the Trust before or at the time of the meeting. No proxy shall be valid after eleven months from the date of its execution or authorization, unless otherwise provided in the proxy. 4 Section 10. VOTING OF SHARES BY CERTAIN HOLDERS. Shares of the Trust registered in the name of a corporation, partnership, limited liability company, trust or other entity, if entitled to be voted, may be voted by the president or a vice president, a general partner, member, manager or trustee thereof, as the case may be, or a proxy appointed by any of the foregoing individuals, unless some other person who has been appointed to vote such shares pursuant to a bylaw or a resolution of the governing board of such corporation or other entity or agreement of the partners of the partnership presents a certified copy of such bylaw, resolution or agreement, in which case such person may vote such shares. Any trustee or other fiduciary may vote shares registered in his name as such fiduciary, either in person or by proxy. Shares of the Trust directly or indirectly owned by it shall not be voted at any meeting and shall not be counted in determining the total number of outstanding shares entitled to be voted at any given time, unless they are held by it in a fiduciary capacity, in which case they may be voted and shall be counted in determining the total number of outstanding shares at any given time. The Board of Trustees may adopt by resolution a procedure by which a shareholder may certify in writing to the Trust that any shares registered in the name of the shareholder are held for the account of a specified person other than the shareholder. The resolution shall set forth the class of shareholders who may make the certification, the purpose for which the certification may be made, the form of certification and the information to be contained in it; if the certification is with respect to a record date or closing of the share transfer books, the time after the record date or closing of the share transfer books within which the certification must be received by the Trust; and any other provisions with respect to the procedure which the Board of Trustees considers necessary or desirable. On receipt of such certification, the person specified in the certification shall be regarded as, for the purposes set forth in the certification, the shareholder of record of the specified shares in place of the shareholder who makes the certification. Notwithstanding any other provision contained herein or in the Declaration of Trust or these Bylaws, Title 3, Subtitle 7 of the Corporations and Associations Article of the Annotated Code of Maryland (or any successor statute) shall not apply to any acquisition by any person of shares of beneficial interest of the Trust. This section may be repealed, in whole or in part, at any time, whether before or after an acquisition of control shares and, upon such repeal, may, to the extent provided by any successor bylaw, apply to any prior or subsequent control share acquisition. Section 11. INSPECTORS. At any meeting of shareholders, the chairman of the meeting may appoint one or more persons as inspectors for such meeting. Such inspectors shall ascertain and report the number of shares represented at the meeting based upon their determination of the validity and effect of proxies, count all votes, report the results and perform such other acts as are proper to conduct the election and voting with impartiality and fairness to all the shareholders. Each report of an inspector shall be in writing and signed by him or by a majority of them if there is more than one inspector acting at such meeting. If there is more than one inspector, 5 the report of a majority shall be the report of the inspectors. The report of the inspector or inspectors on the number of shares represented at the meeting and the results of the voting shall be PRIMA FACIE evidence thereof. Section 12. REPORTS TO SHAREHOLDERS. The Board of Trustees shall submit to the shareholders at or before the annual meeting of shareholders a report of the business and operations of the Trust during such fiscal year, containing a balance sheet and a statement of income and surplus of the Trust, accompanied by the certification of an independent certified public accountant, and such further information as the Board of Trustees may determine is required pursuant to any law or regulation to which the Trust is subject. Within the earlier of 20 days after the annual meeting of shareholders or 120 days after the end of the fiscal year of the Trust, the Board of Trustees shall place the annual report on file at the principal office of the Trust. Section 13. NOMINATIONS AND PROPOSALS BY SHAREHOLDERS. (a) ANNUAL MEETINGS OF SHAREHOLDERS. (1) Nominations of persons for election to the Board of Trustees and the proposal of business to be considered by the shareholders may be made at an annual meeting of shareholders (i) pursuant to the Trust's notice of meeting, (ii) by or at the direction of the Board of Trustees or (iii) by any shareholder of the Trust who was a shareholder of record both at the time of giving of notice provided for in this Section 13(a) and at the time of the annual meeting, who is entitled to vote at the meeting and who complied with the notice procedures set forth in this Section 13(a). (2) For nominations or other business to be properly brought before an annual meeting by a shareholder pursuant to clause (iii) of paragraph (a) (1) of this Section 13, the shareholder must have given timely notice thereof in writing to the secretary of the Trust and such other business must otherwise be a proper matter for action by shareholders. To be timely, a shareholder's notice shall be delivered to the Secretary of the Trust at the principal executive offices of the Trust not later than the close of business on the 90th day nor earlier than the close of business on the 120th day prior to the first anniversary of the date of mailing of the notice of the preceding year's annual meeting; provided, however, that in the event that the date of the annual meeting is changed by more than 30 days from the anniversary date of the annual meeting held the prior year, to be timely the notice must be so delivered not earlier than the close of business on the 120th day prior to such annual meeting and not later than the close of business on the later of the 90th day prior to such annual meeting or the tenth day following the day on which public announcement of the date of such meeting is first made by the Trust. In no event shall the public announcement of a postponement or adjournment of an annual meeting to a later date or time commence a new time period for the giving of a shareholder's notice as described above. Such shareholder's notice shall set forth (i) as to each person whom the shareholder proposes to nominate for election or reelection as a Trustee all information relating to such person that is required to be disclosed in solicitations of proxies for election of Trustees in an election contest, or is otherwise required, in each case pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended (the "Exchange Act") (including such person's written consent to being 6 named in the proxy statement as a nominee and to serving as a Trustee if elected); (ii) as to any other business that the shareholder proposes to bring before the meeting, a brief description of the business desired to be brought before the meeting, the reasons for conducting such business at the meeting and any material interest in such business of such shareholder and of the beneficial owner, if any, on whose behalf the proposal is made; and (iii) as to the shareholder giving the notice and the beneficial owner, if any, on whose behalf the nomination or proposal is made, (x) the name and address of such shareholder, as they appear on the Trust's books, and of such beneficial owner and (y) the number of each class of shares of the Trust which are owned beneficially and of record by such shareholder and such beneficial owner. (3) Notwithstanding anything in the second sentence of paragraph (a) (2) of this Section 13 to the contrary, in the event that the number of Trustees to be elected to the Board of Trustees is increased and there is no public announcement by the Trust naming all of the nominees for Trustee or specifying the size of the increased Board of Trustees at least 100 days prior to the first anniversary of the date of mailing the notice of the preceding year's annual meeting, a shareholder's notice required by this Section 13(a) shall also be considered timely, but only with respect to nominees for any new positions created by such increase, if it shall be delivered to the secretary at the principal executive offices of the Trust not later than the close of business on the tenth day following the day on which such public announcement is first made by the Trust. (b) SPECIAL MEETINGS OF SHAREHOLDERS. Only such business shall be conducted at a special meeting of shareholders as shall have been brought before the meeting pursuant to the Trust's notice of meeting. Nominations of persons for election to the Board of Trustees may be made at a special meeting of shareholders at which Trustees are to be elected (i) pursuant to the Trust's notice of meeting (ii) by or at the direction of the Board of Trustees or (iii) provided that the Board of Trustees has determined that Trustees shall be elected at such special meeting, by any shareholder of the Trust who was a shareholder of record both at the time of giving of notice provided for in this Section 13(b) and at the time of the special meeting, who is entitled to vote at the meeting and who complied with the notice procedures set forth in this Section 13(b). In the event the Trust calls a special meeting of shareholders for the purpose of electing one or more Trustees to the Board of Trustees, any such shareholder may nominate a person or persons (as the case may be) for election to such position as specified in the Trust's notice of meeting, if the shareholder's notice containing the information required by paragraph (a) (2) of this Section 13 shall be delivered to the secretary at the principal executive offices of the Trust not earlier than the close of business on the 120th day prior to such special meeting and not later than the close of business on the later of the 90th day prior to such special meeting or the tenth day following the day on which public announcement is first made of the date of the special meeting and of the nominees proposed by the Board of Trustees to be elected at such meeting. In no event shall the public announcement of a postponement or adjournment of a special meeting to a later date or time commence a new time period for the giving of a shareholder's notice as described above. (c) GENERAL. (1) Only such persons who are nominated in accordance with the procedures set forth in this Section 13 shall be eligible to serve as Trustees and only such business shall be conducted at a meeting of shareholders as shall have been brought before the meeting in accordance with the procedures set forth in this Section 13. The chairman of the 7 meeting shall have the power and duty to determine whether a nomination or any business proposed to be brought before the meeting was made or proposed, as the case may be, in accordance with the procedures set forth in this Section 13 and, if any proposed nomination or business is not in compliance with this Section 13, to declare that such nomination or proposal shall be disregarded. (2) For purposes of this Section 13, "public announcement" shall mean disclosure in a press release reported by the Dow Jones News Service, Associated Press or comparable news service or in a document publicly filed by the Trust with the Securities and Exchange Commission pursuant to Section 13, 14 or 15(d) of the Exchange Act. (3) Notwithstanding the foregoing provisions of this Section 13, a shareholder shall also comply with all applicable requirements of state law and of the Exchange Act and the rules and regulations thereunder with respect to the matters set forth in this Section 13. Nothing in this Section 13 shall be deemed to affect any rights of shareholders to request inclusion of proposals in the Trust's proxy statement pursuant to Rule 14a-8 under the Exchange Act. Section 14. VOTING BY BALLOT. Voting on any question or in any election may be VIVA VOCE unless the presiding officer shall order or any shareholder shall demand that voting be by ballot. ARTICLE III TRUSTEES Section 1. GENERAL POWERS; QUALIFICATIONS; TRUSTEES HOLDING OVER. The business and affairs of the Trust shall be managed under the direction of its Board of Trustees. A Trustee shall be an individual at least 21 years of age who is not under legal disability. In case of failure to elect Trustees at an annual meeting of the shareholders, the Trustees holding over shall continue to direct the management of the business and affairs of the Trust until their successors are elected and qualify. Section 2. NUMBER. At any regular meeting or at any special meeting called for that purpose, a majority of the entire Board of Trustees may increase or decrease the number of Trustees; provided, however, that such action shall not affect the tenure of office of any Trustee. Section 3. ANNUAL AND REGULAR MEETINGS. An annual meeting of the Board of Trustees shall be held at least once per calendar year. The Board of Trustees may provide the time and place, either within or without the State of Maryland, for the holding of regular meetings of the Board of Trustees. Section 4. SPECIAL MEETINGS. Special meetings of the Board of Trustees may be called by or at the request of the Chairman of the Board or the president or by a majority of the Trustees then in office. The person or persons authorized to call special meetings of the Board of Trustees may fix any place, either within or without the State of Maryland, as the place for holding any special meeting of the Board of Trustees called by them. 8 Section 5. NOTICE. Notice of any annual, regular or special meeting shall be given by telephone or written notice delivered personally, telegraphed, facsimile-transmitted or mailed to each Trustee at his business or residence address. Personally delivered or telegraphed notices shall be given at least two days prior to the meeting. Notice by mail shall be given at least five days prior to the meeting. Telephone or facsimile-transmission notice shall be given at least 24 hours prior to the meeting. If mailed, such notice shall be deemed to be given when deposited in the United States mail properly addressed, with postage thereon prepaid. If given by telegram, such notice shall be deemed to be given when the telegram is delivered to the telegraph company. Telephone notice shall be deemed given when the Trustee is personally given such notice in a telephone call to which he is a party. Facsimile-transmission notice shall be deemed given upon completion of the transmission of the message to the number given to the Trust by the Trustee and receipt of a completed confirmation indicating receipt. Neither the business to be transacted at, nor the purpose of, any annual, regular or special meeting of the Board of Trustees need be stated in the notice, unless specifically required by statute or these Bylaws. Section 6. QUORUM. A majority of the Trustees then in office shall constitute a quorum for transaction of business at any meeting of the Board of Trustees, provided that, if less than a majority of such Trustees are present at said meeting, a majority of the Trustees present may adjourn the meeting from time to time without further notice, and provided further that if, pursuant to the Declaration of Trust or these Bylaws, the vote of a majority of a particular group of Trustees is required for action, a quorum must also include a majority of such group. Notwithstanding the foregoing, no quorum shall be less than a quorum required by Maryland law at the time of the meeting. The Trustees present at a meeting which has been duly called and convened may continue to transact business until adjournment, notwithstanding the withdrawal of enough Trustees to leave less than a quorum. Section 7. VOTING. The action of the majority of the Trustees present at a meeting at which a quorum is present shall be the action of the Board of Trustees, unless the concurrence of a greater proportion is required for such action by statute. Section 8. TELEPHONE MEETINGS. Trustees may participate in a meeting by means of a conference telephone or similar communications equipment if all persons participating in the meeting can hear each other at the same time. Participation in a meeting by these means shall constitute presence in person at the meeting. Section 9. INFORMAL ACTION BY TRUSTEES. Any action required or permitted to be taken at any meeting of the Board of Trustees may be taken without a meeting, if a consent in writing to such action is signed by each Trustee and such written consent is filed with the minutes of proceedings of the Board of Trustees. Section 10. VACANCIES. If for any reason any or all the Trustees cease to be Trustees, such event shall not terminate the Trust or affect these Bylaws or the powers of the remaining Trustees hereunder (even if fewer than a majority of Trustees remain). Any vacancy (including a 9 vacancy created by an increase in the number of Trustees) shall be filled, at any regular meeting or at any special meeting, by a majority of the remaining Trustees, whether or not sufficient to constitute a quorum. A majority of the entire Board of Trustees shall fill a vacancy which results from an increase in the number of Trustees. Any individual so elected as Trustee shall hold office for the unexpired term of the Trustee he is replacing, if any. Section 11. COMPENSATION; FINANCIAL ASSISTANCE. (a) COMPENSATION. Trustees shall not receive any stated salary for their services as Trustees but, by resolution of the Board of Trustees, may receive compensation per year and/or per meeting and/or per visit to real property owned or to be acquired by the Trust and for any other service or activity performed or engaged in as Trustees. Trustees may be reimbursed for expenses of attendance, if any, at each annual, regular or special meeting of the Board of Trustees or of any committee thereof; and for their expenses, if any, in connection with each property visit and any other service or activity performed or engaged in as Trustees; but nothing herein contained shall be construed to preclude any Trustees from serving the Trust in any other capacity and receiving compensation therefor. (b) FINANCIAL ASSISTANCE TO TRUSTEES. The Trust may lend money to, guarantee an obligation of or otherwise assist a Trustee or a trustee of its direct or indirect subsidiary. The loan, guarantee or other assistance may be with or without interest, unsecured, or secured in any manner that the Board of Trustees approves, including a pledge of Shares. Section 12. REMOVAL OF TRUSTEES. The shareholders may, at any time, remove any Trustee in the manner provided in the Declaration of Trust. Section 13. LOSS OF DEPOSITS. No Trustee shall be liable for any loss which may occur by reason of the failure of the bank, trust company, savings and loan association, or other institution with whom moneys or shares have been deposited. Section 14. SURETY BONDS. Unless required by law, no Trustee shall be obligated to give any bond or surety or other security for the performance of any of his duties. Section 15. RELIANCE. Each Trustee, officer, employee and agent of the Trust shall, in the performance of his duties with respect to the Trust, be fully justified and protected with regard to any act or failure to act in reliance in good faith upon the books of account or other records of the Trust, upon an opinion of counsel or upon reports made to the Trust by any of its officers or employees or by the adviser, accountants, appraisers or other experts or consultants selected by the Board of Trustees or officers of the Trust, regardless of whether such counsel or expert may also be a Trustee. Section 16. INTERESTED TRUSTEE TRANSACTIONS. Section 2-419 of the Maryland General Corporation Law (the "MGCL") shall be available for and apply to any contract or other transaction between the Trust and any of its Trustees or between the Trust and any other trust, corporation, firm or other entity in which any of its Trustees is a trustee or director or has a material financial interest. 10 Section 17. CERTAIN RIGHTS OF TRUSTEES, OFFICERS, EMPLOYEES AND AGENTS. The Trustees shall have no responsibility to devote their full time to the affairs of the Trust. Any Trustee or officer, employee or agent of the Trust (other than a full-time officer, employee or agent of the Trust), in his personal capacity or in a capacity as an affiliate, employee, or agent of any other person, or otherwise, may have business interests and engage in business activities similar or in addition to those of or relating to the Trust. ARTICLE IV COMMITTEES Section 1. NUMBER, TENURE AND QUALIFICATIONS. The Board of Trustees may appoint from among its members an Executive Committee, an Audit Committee, a Compensation Committee and other committees, composed of one or more Trustees, to serve at the pleasure of the Board of Trustees. Section 2. POWERS. The Board of Trustees may delegate to committees appointed under Section 1 of this Article any of the powers of the Trustees, except as prohibited by law. Section 3. MEETINGS. In the absence of any member of any such committee, the members thereof present at any meeting, whether or not they constitute a quorum, may appoint another Trustee to act in the place of such absent member. Notice of committee meetings shall be given in the same manner as notice for special meetings of the Board of Trustees. One-third, but not less than two (except for a one-member committee), of the members of any committee shall be present in person at any meeting of such committee in order to constitute a quorum for the transaction of business at such meeting, and the act of a majority present shall be the act of such committee. The Board of Trustees may designate a chairman of any committee, and such chairman or any two members (except for a one-member committee) of any committee may fix the time and place of its meetings unless the Board shall otherwise provide. In the absence or disqualification of any member of any such committee, the members thereof present at any meeting and not disqualified from voting, whether or not they constitute a quorum, may unanimously appoint another Trustee to act at the meeting in the place of such absent or disqualified members. Each committee shall keep minutes of its proceedings and shall report the same to the Board of Trustees at the next succeeding meeting, and any action by the committee shall be subject to revision and alteration by the Board of Trustees, provided that no rights of third persons shall be affected by any such revision or alteration. Section 4. TELEPHONE MEETINGS. Members of a committee of the Board of Trustees may participate in a meeting by means of a conference telephone or similar communications equipment if all persons participating in the meeting can hear each other at the same time. Participation in a meeting by these means shall constitute presence in person at the meeting. 11 Section 5. INFORMAL ACTION BY COMMITTEES. Any action required or permitted to be taken at any meeting of a committee of the Board of Trustees may be taken without a meeting, if a consent in writing to such action is signed by each member of the committee and such written consent is filed with the minutes of proceedings of such committee. Section 6. VACANCIES. Subject to the provisions hereof, the Board of Trustees shall have the power at any time to change the membership of any committee, to fill all vacancies, to designate alternate members to replace any absent or disqualified member or to dissolve any such committee. ARTICLE V OFFICERS Section 1. GENERAL PROVISIONS. The officers of the Trust shall include a president, a secretary and a treasurer and may include a Chairman of the Board, a vice Chairman of the Board, a chief executive officer, a chief operating officer, a chief financial officer, one or more vice presidents, one or more assistant secretaries and one or more assistant treasurers. In addition, the Board of Trustees may from time to time appoint such other officers with such powers and duties as it shall deem necessary or desirable. The officers of the Trust shall be elected annually by the Board of Trustees at the first meeting of the Board of Trustees held after each annual meeting of shareholders. If the election of officers shall not be held at such meeting, such election shall be held as soon thereafter as may be convenient. Each officer shall hold office until his successor is elected and qualifies or until his death, resignation or removal in the manner hereinafter provided. Any two or more offices except president and vice president may be held by the same person. In its discretion, the Board of Trustees may leave unfilled any office except that of president and secretary. Election of an officer or agent shall not of itself create contract rights between the Trust and such officer or agent. Section 2. REMOVAL AND RESIGNATION. Any officer or agent of the Trust may be removed by the Board of Trustees if in its judgment the best interests of the Trust would be served thereby, but such removal shall be without prejudice to the contract rights, if any, of the person so removed. Any officer of the Trust may resign at any time by giving written notice of his resignation to the Board of Trustees, the Chairman of the Board, the president or the secretary. Any resignation shall take effect at any time subsequent to the time specified therein or, if the time when it shall become effective is not specified therein, immediately upon its receipt. The acceptance of a resignation shall not be necessary to make it effective unless otherwise stated in the resignation. Such resignation shall be without prejudice to the contract rights, if any, of the Trust. Section 3. VACANCIES. A vacancy in any office may be filled by the Board of Trustees for the balance of the term. Section 4. CHIEF EXECUTIVE OFFICER. The Board of Trustees may designate a chief executive officer from among the elected officers. The chief executive officer shall have 12 responsibility for implementation of the policies of the Trust, as determined by the Board of Trustees, and for the administration of the business affairs of the Trust. In the absence of both the chairman and vice Chairman of the Board, the chief executive officer shall preside over the meetings of the Board of Trustees and of the shareholders at which he shall be present. Section 5. CHIEF OPERATING OFFICER. The Board of Trustees may designate a chief operating officer from among the elected officers. Said officer will have the responsibilities and duties as set forth by the Board of Trustees or the chief executive officer. Section 6. CHIEF FINANCIAL OFFICER. The Board of Trustees may designate a chief financial officer from among the elected officers. Said officer will have the responsibilities and duties as set forth by the Board of Trustees or the chief executive officer. Section 7. CHAIRMAN AND VICE CHAIRMAN OF THE BOARD. The Chairman of the Board shall preside over the meetings of the Board of Trustees and of the shareholders at which he shall be present and shall in general oversee all of the business and affairs of the Trust. In the absence of the Chairman of the Board, the vice Chairman of the Board shall preside at such meetings at which he shall be present. The chairman and the vice Chairman of the Board may execute any deed, mortgage, bond, contract or other instrument, except in cases where the execution thereof shall be expressly delegated by the Board of Trustees or by these Bylaws to some other officer or agent of the Trust or shall be required by law to be otherwise executed. The Chairman of the Board and the vice Chairman of the Board shall perform such other duties as may be assigned to him or them by the Board of Trustees. Section 8. PRESIDENT. In the absence of the chairman, the vice Chairman of the Board and the chief executive officer, the president shall preside over the meetings of the Board of Trustees and of the shareholders at which he shall be present. In the absence of a designation of a chief executive officer by the Board of Trustees, the president shall be the chief executive officer and shall be ex officio a member of all committees that may, from time to time, be constituted by the Board of Trustees. The president may execute any deed, mortgage, bond, contract or other instrument, except in cases where the execution thereof shall be expressly delegated by the Board of Trustees or by these Bylaws to some other officer or agent of the Trust or shall be required by law to be otherwise executed; and in general shall perform all duties incident to the office of president and such other duties as may be prescribed by the Board of Trustees from time to time. Section 9. VICE PRESIDENTS. In the absence of the president or in the event of a vacancy in such office, the vice president (or in the event there be more than one vice president, the vice presidents in the order designated at the time of their election or, in the absence of any designation, then in the order of their election) shall perform the duties of the president and when so acting shall have all the powers of and be subject to all the restrictions upon the president; and shall perform such other duties as from time to time may be assigned to him by the president or by the Board of Trustees. The Board of Trustees may designate one or more vice presidents as executive vice president or as vice president for particular areas of responsibility. Section 10. SECRETARY. The secretary shall (a) keep the minutes of the proceedings 13 of the shareholders, the Board of Trustees and committees of the Board of Trustees in one or more books provided for that purpose; (b) see that all notices are duly given in accordance with the provisions of these Bylaws or as required by law; (c) be custodian of the trust records and of the seal of the Trust; (d) keep a register of the post office address of each shareholder which shall be furnished to the secretary by such shareholder; (e) have general charge of the share transfer books of the Trust; and (f) in general perform such other duties as from time to time may be assigned to him by the chief executive officer, the president or by the Board of Trustees. Section 11. TREASURER. The treasurer shall have the custody of the funds and securities of the Trust and shall keep full and accurate accounts of receipts and disbursements in books belonging to the Trust and shall deposit all moneys and other valuable effects in the name and to the credit of the Trust in such depositories as may be designated by the Board of Trustees. He shall disburse the funds of the Trust as may be ordered by the Board of Trustees, taking proper vouchers for such disbursements, and shall render to the president and Board of Trustees, at the regular meetings of the Board of Trustees or whenever it may so require, an account of all his transactions as treasurer and of the financial condition of the Trust. If required by the Board of Trustees, he shall give the Trust a bond in such sum and with such surety or sureties as shall be satisfactory to the Board of Trustees for the faithful performance of the duties of his office and for the restoration to the Trust, in case of his death, resignation, retirement or removal from office, of all books, papers, vouchers, moneys and other property of whatever kind in his possession or under his control belonging to the Trust. Section 12. ASSISTANT SECRETARIES AND ASSISTANT TREASURERS. The assistant secretaries and assistant treasurers, in general, shall perform such duties as shall be assigned to them by the secretary or treasurer, respectively, or by the president or the Board of Trustees. The assistant treasurers shall, if required by the Board of Trustees, give bonds for the faithful performance of their duties in such sums and with such surety or sureties as shall be satisfactory to the Board of Trustees. Section 13. SALARIES. The salaries and other compensation of the officers shall be fixed from time to time by the Board of Trustees and no officer shall be prevented from receiving such salary or other compensation by reason of the fact that he is also a Trustee. ARTICLE VI CONTRACTS, LOANS, CHECKS AND DEPOSITS Section 1. CONTRACTS. The Board of Trustees may authorize any officer or agent to enter into any contract or to execute and deliver any instrument in the name of and on behalf of the Trust and such authority may be general or confined to specific instances. Any agreement, deed, mortgage, lease or other document executed by one or more of the Trustees or by an authorized person shall be valid and binding upon the Board of Trustees and upon the Trust when authorized or ratified by action of the Board of Trustees. 14 Section 2. CHECKS AND DRAFTS. All checks, drafts or other orders for the payment of money, notes or other evidences of indebtedness issued in the name of the Trust shall be signed by such officer or agent of the Trust in such manner as shall from time to time be determined by the Board of Trustees. Section 3. DEPOSITS. All funds of the Trust not otherwise employed shall be deposited from time to time to the credit of the Trust in such banks, trust companies or other depositories as the Board of Trustees may designate. ARTICLE VII SHARES Section 1. CERTIFICATES. Each shareholder shall be entitled to a certificate or certificates which shall represent and certify the number of shares of each class of beneficial interests held by him in the Trust. Each certificate shall be signed by the chief executive officer, the president or a vice president and countersigned by the secretary or an assistant secretary or the treasurer or an assistant treasurer and may be sealed with the seal, if any, of the Trust. The signatures may be either manual or facsimile. Certificates shall be consecutively numbered; and if the Trust shall, from time to time, issue several classes of shares, each class may have its own number series. A certificate is valid and may be issued whether or not an officer who signed it is still an officer when it is issued. Each certificate representing shares which are restricted as to their transferability or voting powers, which are preferred or limited as to their dividends or as to their allocable portion of the assets upon liquidation or which are redeemable at the option of the Trust, shall have a statement of such restriction, limitation, preference or redemption provision, or a summary thereof, plainly stated on the certificate. In lieu of such statement or summary, the Trust may set forth upon the face or back of the certificate a statement that the Trust will furnish to any shareholder, upon request and without charge, a full statement of such information. Section 2. TRANSFERS. Certificates shall be treated as negotiable and title thereto and to the shares they represent shall be transferred by delivery thereof to the same extent as those of a Maryland stock corporation. Upon surrender to the Trust or the transfer agent of the Trust of a share certificate duly endorsed or accompanied by proper evidence of succession, assignment or authority to transfer, the Trust shall issue a new certificate to the person entitled thereto, cancel the old certificate and record the transaction upon its books. The Trust shall be entitled to treat the holder of record of any share or shares as the holder in fact thereof and, accordingly, shall not be bound to recognize any equitable or other claim to or interest in such share or shares on the part of any other person, whether or not it shall have express or other notice thereof, except as otherwise provided by the laws of the State of Maryland. Notwithstanding the foregoing, transfers of shares of beneficial interest of the Trust will be subject in all respects to the Declaration of Trust and all of the terms and conditions contained therein. 15 Section 3. REPLACEMENT CERTIFICATE. Any officer designated by the Board of Trustees may direct a new certificate to be issued in place of any certificate previously issued by the Trust alleged to have been lost, stolen or destroyed upon the making of an affidavit of that fact by the person claiming the certificate to be lost, stolen or destroyed. When authorizing the issuance of a new certificate, an officer designated by the Board of Trustees may, in his discretion and as a condition precedent to the issuance thereof, require the owner of such lost, stolen or destroyed certificate or the owner's legal representative to advertise the same in such manner as he shall require and/or to give bond, with sufficient surety, to the Trust to indemnify it against any loss or claim which may arise as a result of the issuance of a new certificate. Section 4. CLOSING OF TRANSFER BOOKS OR FIXING OF RECORD DATE. The Board of Trustees may set, in advance, a record date for the purpose of determining shareholders entitled to notice of or to vote at any meeting of shareholders or determining shareholders entitled to receive payment of any dividend or the allotment of any other rights, or in order to make a determination of shareholders for any other proper purpose. Such date, in any case, shall not be prior to the close of business on the day the record date is fixed and shall be not more than 90 days and, in the case of a meeting of shareholders not less than ten days, before the date on which the meeting or particular action requiring such determination of shareholders of record is to be held or taken. In lieu of fixing a record date, the Board of Trustees may provide that the share transfer books shall be closed for a stated period but not longer than 20 days. If the share transfer books are closed for the purpose of determining shareholders entitled to notice of or to vote at a meeting of shareholders, such books shall be closed for at least ten days before the date of such meeting. If no record date is fixed and the share transfer books are not closed for the determination of shareholders, (a) the record date for the determination of shareholders entitled to notice of or to vote at a meeting of shareholders shall be at the close of business on the day on which the notice of meeting is mailed or the 30th day before the meeting, whichever is the closer date to the meeting; and (b) the record date for the determination of shareholders entitled to receive payment of a dividend or an allotment of any other rights shall be the close of business on the day on which the resolution of the Board of Trustees, authorizing the dividend or allotment of rights, is adopted. When a determination of shareholders entitled to vote at any meeting of shareholders has been made as provided in this section, such determination shall apply to any adjournment thereof, except when (i) the determination has been made through the closing of the transfer books and the stated period of closing has expired or (ii) the meeting is adjourned to a date more than 120 days after the record date fixed for the original meeting, in either of which case a new record date shall be determined as set forth herein. Section 5. STOCK LEDGER. The Trust shall maintain at its principal office or at the office of its counsel, accountants or transfer agent, an original or duplicate share ledger containing the name and address of each shareholder and the number of shares of each class held by such shareholder. The stock ledger may be kept in written form or in any other form which may be converted within a reasonable time into written form for visual inspection. 16 Section 6. FRACTIONAL SHARES; ISSUANCE OF UNITS. The Board of Trustees may issue fractional shares or provide for the issuance of scrip, all on such terms and under such conditions as they may determine. Notwithstanding any other provision of the Declaration of Trust or these Bylaws, the Board of Trustees may issue units consisting of different securities of the Trust. Any security issued in a unit shall have the same characteristics as any identical securities issued by the Trust, except that the Board of Trustees may provide that for a specified period securities of the Trust issued in such unit may be transferred on the books of the Trust only in such unit. ARTICLE VIII ACCOUNTING YEAR The Board of Trustees shall have the power, from time to time, to fix the fiscal year of the Trust by a duly adopted resolution. ARTICLE IX DISTRIBUTIONS Section 1. AUTHORIZATION. Dividends and other distributions upon the shares of beneficial interest of the Trust may be authorized and declared by the Board of Trustees, subject to the provisions of law and the Declaration of Trust. Dividends and other distributions may be paid in cash, property or shares of the Trust, subject to the provisions of law and the Declaration of Trust. Section 2. CONTINGENCIES. Before payment of any dividends or other distributions, there may be set aside out of any funds of the Trust available for dividends or other distributions such sum or sums as the Board of Trustees may from time to time, in its absolute discretion, think proper as a reserve fund for contingencies, for equalizing dividends or other distributions, for repairing or maintaining any property of the Trust or for such other purpose as the Board of Trustees shall determine to be in the best interest of the Trust, and the Board of Trustees may modify or abolish any such reserve in the manner in which it was created. 17 ARTICLE X PROHIBITED INVESTMENTS AND ACTIVITIES Notwithstanding anything to the contrary in the Declaration of Trust, the Trust shall not enter into any transaction referred to in (i), (ii) or (iii) below which it does not believe is in the best interests of the Trust, and will not, without the approval of a majority of the disinterested Trustees, (i) acquire from or sell to any Trustee, officer or employee of the Trust, any corporation, partnership, joint venture, trust, employee benefit plan or other enterprise in which a Trustee, officer or employee of the Trust owns more than a one percent interest or any affiliate of any of the foregoing, any of the assets or other property of the Trust, except for the acquisition directly or indirectly of certain properties or interest therein, directly or indirectly, through entities in which it owns an interest in connection with the initial public offering of shares by the Trust or pursuant to agreements entered into in connection with such offering, which properties shall be described in the prospectus relating to such initial public offering, (ii) make any loan to or borrow from any of the foregoing persons or (iii) engage in any other transaction with any of the foregoing persons. Each such transaction will be in all respects on such terms as are, at the time of the transaction and under the circumstances then prevailing, fair and reasonable to the Trust. Subject to the provisions of the Declaration of Trust, the Board of Trustees may from time to time adopt, amend, revise or terminate any policy or policies with respect to investments by the Trust as it shall deem appropriate in its sole discretion. ARTICLE XI SEAL Section 1. SEAL. The Board of Trustees may authorize the adoption of a seal by the Trust. The seal shall have inscribed thereon the name of the Trust and the year of its formation. The Board of Trustees may authorize one or more duplicate seals and provide for the custody thereof. Section 2. AFFIXING SEAL. Whenever the Trust is permitted or required to affix its seal to a document, it shall be sufficient to meet the requirements of any law, rule or regulation relating to a seal to place the word "(SEAL)" adjacent to the signature of the person authorized to execute the document on behalf of the Trust. 18 ARTICLE XII INDEMNIFICATION AND ADVANCE OF EXPENSES To the maximum extent permitted by Maryland law in effect from time to time, the Trust shall indemnify (a) any Trustee, officer or shareholder or any former Trustee, officer or shareholder (including among the foregoing, for all purposes of this Article XII and without limitation, any individual who, while a Trustee, officer or shareholder and at the express request of the Trust, serves or has served another real estate investment trust, corporation, partnership, joint venture, trust, employee benefit plan or any other enterprise as a director, officer, shareholder, partner or trustee of such real estate investment trust, corporation, partnership, joint venture, trust, employee benefit plan or other enterprise) who has been successful, on the merits or otherwise, in the defense of a proceeding to which he was made a party by reason of service in such capacity, against reasonable expenses incurred by him in connection with the proceeding, (b) any Trustee or officer or any former Trustee or officer against any claim or liability to which he may become subject by reason of such status unless it is established that (i) his act or omission was material to the matter giving rise to the proceeding and was committed in bad faith or was the result of active and deliberate dishonesty, (ii) he actually received an improper personal benefit in money, property or services or (iii) in the case of a criminal proceeding, he had reasonable cause to believe that his act or omission was unlawful and (c) each shareholder or former shareholder against any claim or liability to which he may become subject by reason of such status. In addition, the Trust shall, without requiring a preliminary determination of the ultimate entitlement to indemnification, pay or reimburse, in advance of final disposition of a proceeding, reasonable expenses incurred by a Trustee, officer or shareholder or former Trustee, officer or shareholder made a party to a proceeding by reason such status, provided that, in the case of a Trustee or officer, the Trust shall have received (i) a written affirmation by the Trustee or officer of his good faith belief that he has met the applicable standard of conduct necessary for indemnification by the Trust as authorized by these Bylaws and (ii) a written undertaking by or on his behalf to repay the amount paid or reimbursed by the Trust if it shall ultimately be determined that the applicable standard of conduct was not met. The Trust may, with the approval of its Board of Trustees, provide such indemnification or payment or reimbursement of expenses to any Trustee, officer or shareholder or any former Trustee, officer or shareholder who served a predecessor of the Trust and to any employee or agent of the Trust or a predecessor of the Trust. Neither the amendment nor repeal of this Article, nor the adoption or amendment of any other provision of the Declaration of Trust or these Bylaws inconsistent with this Article, shall apply to or affect in any respect the applicability of this Article with respect to any act or failure to act which occurred prior to such amendment, repeal or adoption. Any indemnification or payment or reimbursement of the expenses permitted by these Bylaws shall be furnished in accordance with the procedures provided for indemnification or payment or reimbursement of expenses, as the case may be, under Section 2-418 of the MGCL for directors of Maryland corporations. The Trust may provide to Trustees, officers and shareholders such other and further indemnification or payment or reimbursement of expenses, as the case may be, to the fullest extent permitted by the MGCL, as in effect from time to time, for directors of Maryland corporations. 19 ARTICLE XIII WAIVER OF NOTICE Whenever any notice is required to be given pursuant to the Declaration of Trust or Bylaws or pursuant to applicable law, a waiver thereof in writing, signed by the person or persons entitled to such notice, whether before or after the time stated therein, shall be deemed equivalent to the giving of such notice. Neither the business to be transacted at nor the purpose of any meeting need be set forth in the waiver of notice, unless specifically required by statute. The attendance of any person at any meeting shall constitute a waiver of notice of such meeting, except where such person attends a meeting for the express purpose of objecting to the transaction of any business on the ground that the meeting is not lawfully called or convened. ARTICLE XIV AMENDMENT OF BYLAWS The Board of Trustees shall have the exclusive power to adopt, alter or repeal any provision of these Bylaws and to make new Bylaws. ARTICLE XV MISCELLANEOUS All references to the Declaration of Trust shall include any amendments and/or restatements thereto, whether effective prior or subsequent to the date hereof. 20 EX-12 3 EXHIBIT 12 EQUITY RESIDENTIAL PROPERTIES TRUST CONSOLIDATED HISTORICAL EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED DISTRIBUTIONS RATIO
HISTORICAL -------------------------------------------------------------------------------------- 6/30/99 6/30/98 12/31/98 12/31/97 12/31/96 12/31/95 12/31/94 -------------------------------------------------------------------------------------- (Amounts in thousands) REVENUES Rental income $ 819,178 $ 571,370 $ 1,293,560 $ 707,733 $ 454,412 $ 373,919 $ 220,727 Fee income - outside managed 2,414 2,790 5,622 5,697 6,749 7,030 4,739 Interest income - investment in mortgage notes 5,644 10,221 18,564 20,366 12,819 4,862 - Interest and other income 11,323 9,010 19,703 13,525 4,405 4,573 5,568 ------------ ---------- ------------ ---------- ---------- ---------- --------- Total revenues 838,559 593,391 1,337,449 747,321 478,385 390,384 231,034 ------------ ---------- ------------ ---------- ---------- ---------- --------- EXPENSES Property and maintenance 196,865 138,303 326,567 176,075 127,172 112,186 66,534 Real estate taxes and insurance 84,515 56,484 126,009 69,520 44,128 37,002 23,028 Property management 27,973 25,007 52,705 26,793 17,512 15,213 10,249 Property management - non-recurring - - - - - - 879 Fee and asset management 1,624 2,247 4,207 3,364 3,837 3,887 2,056 Depreciation 197,134 131,910 301,869 156,644 93,253 72,410 37,273 Interest: Expense incurred 158,499 105,651 246,585 121,324 81,351 78,375 37,044 Amortization of deferred financing costs 1,661 1,275 2,757 2,523 4,242 3,444 1,930 General and administrative 10,914 9,974 21,718 15,064 9,857 8,129 6,053 ------------ ---------- ------------ ---------- ---------- ---------- --------- Total expenses 679,185 470,851 1,082,417 571,307 381,352 330,646 185,046 ------------ ---------- ------------ ---------- ---------- ---------- --------- Income (loss) before extraordinary items $ 159,374 $ 122,540 $ 255,032 $ 176,014 $ 97,033 $ 59,738 $ 45,988 ============ ========== ============ ========== ========== ========== ========= Combined Fixed Charges and Preferred Distributions: Interest and other financing costs $ 158,499 $ 105,651 $ 246,585 $ 121,324 $ 81,351 $ 78,375 $ 37,044 Amortization of deferred financing costs 1,661 1,275 2,757 2,523 4,242 3,444 1,930 Preferred distributions 57,111 43,384 92,917 59,012 29,015 10,109 - ------------ ---------- ------------ ---------- ---------- ---------- --------- TOTAL COMBINED FIXED CHARGES AND PREFERRED DISTRIBUTIONS $ 217,271 $ 150,310 $ 342,259 $ 182,859 $ 114,608 $ 91,928 $ 38,974 ============ ========== ============ ========== ========== ========== ========= EARNINGS BEFORE COMBINED FIXED CHARGES AND PREFERRED DISTRIBUTIONS $ 319,534 $ 229,466 $ 504,374 $ 299,861 $ 182,626 $ 141,557 $ 84,962 ============ ========== ============ ========== ========== ========== ========= FUNDS FROM OPERATIONS BEFORE COMBINED FIXED CHARGES AND PREFERRED DISTRIBUTIONS $ 516,668 $ 361,376 $ 806,243 $ 456,505 $ 275,879 $ 213,967 $ 123,114 ============ ========== ============ ========== ========== ========== ========= RATIO OF EARNINGS BEFORE COMBINED FIXED CHARGES AND PREFERRED DISTRIBUTIONS TO COMBINED FIXED CHARGES AND PREFERRED DISTRIBUTIONS 1.47 1.53 1.47 1.64 1.59 1.54 2.18 ============ ========== ============ ========== ========== ========== ========= RATIO OF FUNDS FROM OPERATIONS BEFORE COMBINED FIXED CHARGES AND PREFERRED DISTRIBUTIONS TO COMBINED FIXED CHARGES AND PREFERRED DISTRIBUTIONS 2.38 2.40 2.36 2.50 2.41 2.33 3.16 ============ ========== ============ ========== ========== ========== =========
EX-27 4 EXHIBIT 27
5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED BALANCE SHEET AND STATEMENTS OF OPERATIONS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 1,000 6-MOS DEC-31-1999 JAN-01-1999 JUN-30-1999 95,496 0 957 0 0 390,743 11,163,990 902,351 10,841,809 360,776 4,707,744 0 1,335,884 1,222 4,016,867 10,841,809 827,236 838,559 0 310,977 10,914 0 160,160 159,374 0 159,374 45,807 (451) 0 147,619 1.11 1.11
-----END PRIVACY-ENHANCED MESSAGE-----