XML 99 R87.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Reportable Segments - NOI from Our Rental Real Estate for Each Segment Specific to Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Rental income $ 730,818 $ 705,088  
Operating expenses 243,557 244,248  
NOI 487,261 460,840  
Total Assets 19,894,797   $ 20,034,564
Capital Expenditures 73,520    
Same Store      
Segment Reporting Information [Line Items]      
Rental income 716,665 688,303  
Operating expenses 231,905 228,961  
NOI 484,760 459,342  
Total Assets 18,404,886    
Capital Expenditures 66,071    
Non-same store/other      
Segment Reporting Information [Line Items]      
Rental income 14,153 16,785  
Operating expenses 11,652 15,287  
NOI 2,501 1,498  
Total Assets 1,489,911    
Capital Expenditures 7,449    
Los Angeles | Same Store      
Segment Reporting Information [Line Items]      
Rental income 119,267 113,489  
Operating expenses 37,825 37,311  
NOI 81,442 76,178  
Total Assets 2,473,271    
Capital Expenditures 11,267    
Orange County | Same Store      
Segment Reporting Information [Line Items]      
Rental income 31,101 29,372  
Operating expenses 6,927 6,694  
NOI 24,174 22,678  
Total Assets 335,110    
Capital Expenditures 2,569    
San Diego | Same Store      
Segment Reporting Information [Line Items]      
Rental income 25,824 24,234  
Operating expenses 5,880 5,814  
NOI 19,944 18,420  
Total Assets 336,081    
Capital Expenditures 3,167    
Subtotal - Southern California | Same Store      
Segment Reporting Information [Line Items]      
Rental income 176,192 167,095  
Operating expenses 50,632 49,819  
NOI 125,560 117,276  
Total Assets 3,144,462    
Capital Expenditures 17,003    
Washington D.C. | Same Store      
Segment Reporting Information [Line Items]      
Rental income 116,387 110,255  
Operating expenses 36,528 37,153  
NOI 79,859 73,102  
Total Assets 3,098,097    
Capital Expenditures 12,202    
San Francisco | Same Store      
Segment Reporting Information [Line Items]      
Rental income 109,313 107,286  
Operating expenses 34,967 34,246  
NOI 74,346 73,040  
Total Assets 3,043,672    
Capital Expenditures 13,622    
New York | Same Store      
Segment Reporting Information [Line Items]      
Rental income 123,964 118,045  
Operating expenses 51,275 49,488  
NOI 72,689 68,557  
Total Assets 3,284,640    
Capital Expenditures 6,085    
Boston | Same Store      
Segment Reporting Information [Line Items]      
Rental income 80,451 76,878  
Operating expenses 23,738 24,163  
NOI 56,713 52,715  
Total Assets 2,068,351    
Capital Expenditures 6,026    
Seattle | Same Store      
Segment Reporting Information [Line Items]      
Rental income 73,832 72,778  
Operating expenses 21,277 20,221  
NOI 52,555 52,557  
Total Assets 2,061,322    
Capital Expenditures 8,590    
Denver | Same Store      
Segment Reporting Information [Line Items]      
Rental income 17,808 17,596  
Operating expenses 5,447 5,474  
NOI 12,361 12,122  
Total Assets 816,012    
Capital Expenditures 1,007    
Other Expansion Markets | Same Store      
Segment Reporting Information [Line Items]      
Rental income 18,718 18,370  
Operating expenses 8,041 8,397  
NOI 10,677 9,973  
Total Assets 888,330    
Capital Expenditures 1,536    
Non-same store | Non-same store/other      
Segment Reporting Information [Line Items]      
Rental income 12,948 4,903  
Operating expenses 6,092 2,860  
NOI 6,856 2,043  
Total Assets 665,260    
Capital Expenditures 7,381    
Other | Non-same store/other      
Segment Reporting Information [Line Items]      
Rental income 1,205 11,882  
Operating expenses 5,560 12,427  
NOI (4,355) $ (545)  
Total Assets 824,651    
Capital Expenditures $ 68