XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net income $ 305,032
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation 225,695
Amortization of deferred financing costs 1,918
Amortization of discounts and premiums on debt 1,267
Amortization of deferred settlements on derivative instruments 608
Amortization of right-of-use assets 3,231
Write-off of pursuit costs 548
(Income) loss from investments in unconsolidated entities 1,698
Distributions from unconsolidated entities – return on capital 159
Net (gain) loss on sales of real estate properties (188,185)
Unrealized (gain) loss on investment securities (7,061)
Compensation paid with Company Common Shares 9,469
Changes in assets and liabilities:  
(Increase) decrease in other assets 22,737
Increase (decrease) in accounts payable and accrued expenses 54,289
Increase (decrease) in accrued interest payable (16,526)
Increase (decrease) in lease liabilities (499)
Increase (decrease) in other liabilities 7,011
Increase (decrease) in security deposits (360)
Net cash provided by operating activities 421,031
CASH FLOWS FROM INVESTING ACTIVITIES:  
Investment in real estate – acquisitions (837)
Investment in real estate – development/other (25,491)
Capital expenditures to real estate (73,520)
Non-real estate capital additions (534)
Interest capitalized for real estate and unconsolidated entities under development (3,150)
Proceeds from disposition of real estate, net 247,334
Investments in unconsolidated entities - development/other (7,812)
Distributions from unconsolidated entities – return of capital 16
Net cash provided by (used for) investing activities 136,006
Mortgage notes payable, net:  
Proceeds 0
Lump sum payoffs 0
Line of credit and commercial paper:  
Commercial paper proceeds 1,186,790
Commercial paper repayments (1,370,000)
Finance ground lease principal payments (719)
Proceeds from Employee Share Purchase Plan (ESPP) 1,644
Proceeds from exercise of options 4,401
Common Shares repurchased and retired (38,474)
Redemption of Preferred Shares (20,125)
Premium on redemption of Preferred Shares (1,444)
Other financing activities, net (7)
Contributions – Noncontrolling Interests – Partially Owned Properties 235
Contributions – Noncontrolling Interests – Operating Partnership 2
Distributions:  
Common Shares (251,334)
Preferred Shares (964)
Noncontrolling Interests – Operating Partnership (8,154)
Noncontrolling Interests – Partially Owned Properties (2,323)
Net cash provided by (used for) financing activities (500,472)
Net increase (decrease) in cash and cash equivalents and restricted deposits 56,565
Cash and cash equivalents and restricted deposits, beginning of period 139,995
Cash and cash equivalents and restricted deposits, end of period 196,560
Cash and cash equivalents 44,535
Restricted deposits 152,025
SUPPLEMENTAL INFORMATION:  
Cash paid for interest, net of amounts capitalized 77,149
Net cash paid (received) for income and other taxes 410
Amortization of deferred financing costs:  
Other assets 696
Mortgage notes payable, net 262
Notes, net 960
Amortization of discounts and premiums on debt:  
Mortgage notes payable, net 706
Notes, net 561
Amortization of deferred settlements on derivative instruments:  
Other liabilities (2)
Accumulated other comprehensive income 610
Write-off of pursuit costs:  
Investment in real estate, net 128
Investments in unconsolidated entities 355
Other assets 65
(Income) loss from investments in unconsolidated entities:  
Investments in unconsolidated entities 1,390
Other liabilities 308
Interest capitalized for real estate and unconsolidated entities under development:  
Investment in real estate, net 1,159
Investments in unconsolidated entities (1,991)
Investments in unconsolidated entities - development/other:  
Investments in unconsolidated entities (7,152)
Other liabilities (660)
Non-cash change in Supplemental Executive Retirement Plan (SERP) balances:  
Other assets 4,561
Other liabilities 4,334
Paid in capital $ (227)