XML 53 R38.htm IDEA: XBRL DOCUMENT v3.23.2
Debt (Tables)
6 Months Ended
Jun. 30, 2023
Debt Instrument [Line Items]  
Summary of Mortgage Notes Payable Activity

The following table summarizes the Company’s mortgage notes payable activity for the six months ended June 30, 2023 (amounts in thousands):

 

 

 

Mortgage notes
payable, net as of
December 31, 2022

 

 

Proceeds

 

 

Lump sum
payoffs

 

 

Scheduled
principal
repayments

 

 

Amortization
of premiums/
discounts

 

 

Amortization
of deferred
financing
costs, net (1)

 

 

Mortgage notes
payable, net as of
June 30, 2023

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

$

1,608,838

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

460

 

 

$

1,609,298

 

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

 

108,378

 

 

 

22,896

 

(2)

 

(64,722

)

 

 

(54

)

 

 

 

 

 

365

 

 

 

66,863

 

Secured – Tax Exempt

 

 

236,222

 

 

 

 

 

 

 

 

 

 

 

 

616

 

 

 

70

 

 

 

236,908

 

Floating Rate Debt

 

 

344,600

 

 

 

22,896

 

 

 

(64,722

)

 

 

(54

)

 

 

616

 

 

 

435

 

 

 

303,771

 

Total

 

$

1,953,438

 

 

$

22,896

 

 

$

(64,722

)

 

$

(54

)

 

$

616

 

 

$

895

 

 

$

1,913,069

 

 

(1)
Represents amortization of deferred financing costs, net of debt financing costs.
(2)
See Note 6 for additional discussion of the variable rate construction mortgage debt.
Summary of Notes Activity

The following table summarizes the Company’s notes activity for the six months ended June 30, 2023 (amounts in thousands):

 

 

 

Notes, net as of
December 31, 2022

 

 

Proceeds

 

 

Lump sum
payoffs

 

 

Amortization
of premiums/
discounts

 

 

Amortization
of deferred
financing
costs, net (1)

 

 

Notes, net as of
June 30, 2023

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured – Public

 

$

5,342,329

 

 

$

 

 

$

 

 

$

1,124

 

 

$

1,920

 

 

$

5,345,373

 

 

(1)
Represents amortization of deferred financing costs, net of debt financing costs.
Schedule of Unsecured Revolving Credit Facility The following table presents the availability on the Company’s unsecured revolving credit facility as of June 30, 2023 (amounts in thousands):

 

 

June 30, 2023

 

Unsecured revolving credit facility commitment

 

$

2,500,000

 

Commercial paper balance outstanding

 

 

(185,187

)

Unsecured revolving credit facility balance outstanding

 

 

 

Other restricted amounts

 

 

(3,484

)

Unsecured revolving credit facility availability

 

$

2,311,329

 

Summary of Debt Extinguishment Costs Recorded as Additional Expense

The following table summarizes the Company's total debt extinguishment costs recorded as additional expense for the six months and quarters ended June 30, 2023 and 2022 (amounts in thousands):

 

 

 

Six Months Ended June 30,

 

 

Quarter Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Write-offs of unamortized deferred financing costs

 

$

47

 

 

$

92

 

 

$

47

 

 

$

92

 

Write-offs of unamortized (premiums)/discounts/OCI

 

 

 

 

 

377

 

 

 

 

 

 

377

 

Total

 

$

47

 

 

$

469

 

 

$

47

 

 

$

469

 

Mortgages [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information

The following table summarizes certain interest rate and maturity date information as of and for the six months ended June 30, 2023:

 

 

 

June 30, 2023

Interest Rate Ranges

 

0.10% - 7.91%

Weighted Average Interest Rate

 

3.63%

Maturity Date Ranges

 

2023-2061

Notes [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information

The following table summarizes certain interest rate and maturity date information as of and for the six months ended June 30, 2023:

 

 

 

June 30, 2023

Interest Rate Ranges

 

1.85% - 7.57%

Weighted Average Interest Rate

 

3.54%

Maturity Date Ranges

 

2025-2047

Commercial Paper [Member]  
Debt Instrument [Line Items]  
Summary of Certain Interest Rate and Maturity Date Information

The following table summarizes certain weighted average interest rate, maturity and amount outstanding information for the commercial paper program as of and for the six months ended June 30, 2023:

 

 

 

June 30, 2023

 

Weighted Average Interest Rate (1)

 

5.12%

 

Weighted Average Maturity (in days)

 

26

 

Weighted Average Amount Outstanding

 

$164.5 million

 

 

(1)
The notes bear interest at various floating rates.