XML 52 R37.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Summary of Lease Income Types Relating to Lease Payments Along With the Total Other Rental Income

The following table presents the lease income types relating to lease payments for residential and non-residential leases along with the total other rental income for the six months ended June 30, 2023 and 2022 (amounts in thousands):

 

 

 

Six Months Ended June 30, 2023

 

 

Six Months Ended June 30, 2022

 

Income Type

 

Residential
Leases

 

 

Non-Residential
Leases

 

 

Total

 

 

Residential
Leases

 

 

Non-Residential
Leases

 

 

Total

 

Residential and non-residential rent

 

$

1,276,338

 

 

$

31,973

 

 

$

1,308,311

 

 

$

1,194,087

 

 

$

32,095

 

 

$

1,226,182

 

Utility recoveries (RUBS income) (1)

 

 

42,786

 

 

 

419

 

 

 

43,205

 

 

 

39,583

 

 

 

369

 

 

 

39,952

 

Parking rent

 

 

21,893

 

 

 

225

 

 

 

22,118

 

 

 

21,706

 

 

 

202

 

 

 

21,908

 

Other lease revenue (2)

 

 

(13,420

)

 

 

734

 

 

 

(12,686

)

 

 

(889

)

 

 

(197

)

 

 

(1,086

)

Total lease revenue

 

$

1,327,597

 

 

$

33,351

 

 

 

1,360,948

 

 

$

1,254,487

 

 

$

32,469

 

 

 

1,286,956

 

Parking revenue

 

 

 

 

 

 

 

 

20,395

 

 

 

 

 

 

 

 

 

18,431

 

Other revenue

 

 

 

 

 

 

 

 

41,054

 

 

 

 

 

 

 

 

 

34,991

 

Total other rental income (3)

 

 

 

 

 

 

 

 

61,449

 

 

 

 

 

 

 

 

 

53,422

 

Rental income

 

 

 

 

 

 

 

$

1,422,397

 

 

 

 

 

 

 

 

$

1,340,378

 

 

(1)
RUBS income primarily consists of variable payments representing the recovery of utility costs from residents.
(2)
Other lease revenue consists of the revenue adjustment related to bad debt and other miscellaneous lease revenue.
(3)
Other rental income is accounted for under the revenue recognition standard.

The following table presents the lease income types relating to lease payments for residential and non-residential leases along with the total other rental income for the quarters ended June 30, 2023 and 2022 (amounts in thousands):

 

 

 

Quarter Ended June 30, 2023

 

 

Quarter Ended June 30, 2022

 

Income Type

 

Residential
Leases

 

 

Non-Residential
Leases

 

 

Total

 

 

Residential
Leases

 

 

Non-Residential
Leases

 

 

Total

 

Residential and non-residential rent

 

$

641,586

 

 

$

15,987

 

 

$

657,573

 

 

$

606,307

 

 

$

16,221

 

 

$

622,528

 

Utility recoveries (RUBS income) (1)

 

 

21,403

 

 

 

212

 

 

 

21,615

 

 

 

19,985

 

 

 

188

 

 

 

20,173

 

Parking rent

 

 

11,011

 

 

 

116

 

 

 

11,127

 

 

 

10,923

 

 

 

104

 

 

 

11,027

 

Other lease revenue (2)

 

 

(5,831

)

 

 

65

 

 

 

(5,766

)

 

 

5,412

 

 

 

(154

)

 

 

5,258

 

Total lease revenue

 

$

668,169

 

 

$

16,380

 

 

 

684,549

 

 

$

642,627

 

 

$

16,359

 

 

 

658,986

 

Parking revenue

 

 

 

 

 

 

 

 

10,192

 

 

 

 

 

 

 

 

 

9,623

 

Other revenue

 

 

 

 

 

 

 

 

22,568

 

 

 

 

 

 

 

 

 

18,421

 

Total other rental income (3)

 

 

 

 

 

 

 

 

32,760

 

 

 

 

 

 

 

 

 

28,044

 

Rental income

 

 

 

 

 

 

 

$

717,309

 

 

 

 

 

 

 

 

$

687,030

 

 

(1)
RUBS income primarily consists of variable payments representing the recovery of utility costs from residents.
(2)
Other lease revenue consists of the revenue adjustment related to bad debt and other miscellaneous lease revenue.
(3)
Other rental income is accounted for under the revenue recognition standard.
Summary of Residential and Non-Residential Accounts Receivable and Straight-Line Receivable Balances

The following table presents residential and non-residential accounts receivable and straight-line receivable balances for the Company’s properties as of June 30, 2023 and December 31, 2022 (amounts in thousands):

 

 

 

Residential

 

 

Non-Residential

 

Balance Sheet (Other assets):

 

June 30, 2023

 

 

December 31, 2022

 

 

June 30, 2023

 

 

December 31, 2022

 

Resident/tenant accounts receivable balances

 

$

27,098

 

 

$

35,688

 

 

$

2,382

 

 

$

2,820

 

Allowance for doubtful accounts

 

 

(22,609

)

 

 

(31,405

)

 

 

(1,383

)

 

 

(2,152

)

Net receivable balances

 

$

4,489

 

 

$

4,283

 

 

$

999

 

 

$

668

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line receivable balances

 

$

7,072

 

 

$

4,398

 

 

$

13,562

 

 

$

13,795

 

 

Summary of Residential Bad Debt for Company's Properties

The following table presents residential bad debt for the Company’s properties for the six months and quarters ended June 30, 2023 and 2022 (amounts in thousands):

 

 

Six Months Ended June 30,

 

 

Quarter Ended June 30,

 

Income Statement (Rental income):

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Bad debt, net (1)

 

$

19,820

 

 

$

8,147

 

 

$

9,065

 

 

$

(1,748

)

% of rental income

 

 

1.4

%

 

 

0.6

%

 

 

1.3

%

 

 

(0.3

%)

 

Bad debt, net benefited from additional resident payments due to governmental rental assistance programs of approximately $1.8 million and $25.1 million for the six months ended June 30, 2023 and 2022, respectively, and $0.7 million and $15.0 million for the quarters ended June 30, 2023 and 2022, respectively.