XML 53 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Earnings Per Share and Earnings Per Unit (Tables)
3 Months Ended
Mar. 31, 2023
Schedule of Calculation of Numerator and Denominator in Earnings Per Share and Earnings Per Unit

The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):

 

 

 

Quarter Ended March 31,

 

 

 

2023

 

 

2022

 

Numerator for net income per share – basic:

 

 

 

 

 

 

Net income

 

$

220,071

 

 

$

73,798

 

Allocation to Noncontrolling Interests – Operating Partnership

 

 

(7,059

)

 

 

(2,394

)

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(977

)

 

 

(639

)

Preferred distributions

 

 

(772

)

 

 

(772

)

Numerator for net income per share – basic

 

$

211,263

 

 

$

69,993

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

Net income

 

$

220,071

 

 

$

73,798

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(977

)

 

 

(639

)

Preferred distributions

 

 

(772

)

 

 

(772

)

Numerator for net income per share – diluted

 

$

218,322

 

 

$

72,387

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

378,341

 

 

 

375,509

 

Effect of dilutive securities:

 

 

 

 

 

 

OP Units

 

 

11,510

 

 

 

11,888

 

Long-term compensation shares/units

 

 

813

 

 

 

2,090

 

ATM forward sales

 

 

 

 

 

141

 

Denominator for net income per share – diluted

 

 

390,664

 

 

 

389,628

 

Net income per share – basic

 

$

0.56

 

 

$

0.19

 

Net income per share – diluted

 

$

0.56

 

 

$

0.19

 

ERPOP [Member]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share and Earnings Per Unit

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 

 

 

Quarter Ended March 31,

 

 

 

2023

 

 

2022

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

Net income

 

$

220,071

 

 

$

73,798

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(977

)

 

 

(639

)

Allocation to Preference Units

 

 

(772

)

 

 

(772

)

Numerator for net income per Unit – basic and diluted

 

$

218,322

 

 

$

72,387

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

389,851

 

 

 

387,397

 

Effect of dilutive securities:

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting
   of the Company’s long-term compensation shares/units

 

 

813

 

 

 

2,090

 

ATM forward sales

 

 

 

 

 

141

 

Denominator for net income per Unit – diluted

 

 

390,664

 

 

 

389,628

 

Net income per Unit – basic

 

$

0.56

 

 

$

0.19

 

Net income per Unit – diluted

 

$

0.56

 

 

$

0.19