XML 50 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Summary of Lease Income Types Relating to Lease Payments Along With the Total Other Rental Income

The following table presents the lease income types relating to lease payments for residential and non-residential leases along with the total other rental income for the quarters ended March 31, 2023 and 2022 (amounts in thousands):

 

 

 

Quarter Ended March 31, 2023

 

 

Quarter Ended March 31, 2022

 

Income Type

 

Residential
Leases

 

 

Non-Residential
Leases

 

 

Total

 

 

Residential
Leases

 

 

Non-Residential
Leases

 

 

Total

 

Residential and non-residential rent

 

$

634,752

 

 

$

15,986

 

 

$

650,738

 

 

$

587,780

 

 

$

15,874

 

 

$

603,654

 

Utility recoveries (RUBS income) (1)

 

 

21,383

 

 

 

207

 

 

 

21,590

 

 

 

19,598

 

 

 

181

 

 

 

19,779

 

Parking rent

 

 

10,882

 

 

 

109

 

 

 

10,991

 

 

 

10,783

 

 

 

98

 

 

 

10,881

 

Other lease revenue (2)

 

 

(7,589

)

 

 

669

 

 

 

(6,920

)

 

 

(6,301

)

 

 

(43

)

 

 

(6,344

)

Total lease revenue

 

$

659,428

 

 

$

16,971

 

 

 

676,399

 

 

$

611,860

 

 

$

16,110

 

 

 

627,970

 

Parking revenue

 

 

 

 

 

 

 

 

10,203

 

 

 

 

 

 

 

 

 

8,808

 

Other revenue

 

 

 

 

 

 

 

 

18,486

 

 

 

 

 

 

 

 

 

16,570

 

Total other rental income (3)

 

 

 

 

 

 

 

 

28,689

 

 

 

 

 

 

 

 

 

25,378

 

Rental income

 

 

 

 

 

 

 

$

705,088

 

 

 

 

 

 

 

 

$

653,348

 

 

(1)
RUBS income primarily consists of variable payments representing the recovery of utility costs from residents.
(2)
Other lease revenue consists of the revenue adjustment related to bad debt and other miscellaneous lease revenue.
(3)
Other rental income is accounted for under the revenue recognition standard.
Summary of Residential and Non-Residential Accounts Receivable and Straight-Line Receivable Balances

The following table presents residential and non-residential accounts receivable and straight-line receivable balances for the Company’s properties as of March 31, 2023 and December 31, 2022 (amounts in thousands):

 

 

 

Residential

 

 

Non-Residential

 

Balance Sheet (Other assets):

 

March 31, 2023

 

 

December 31, 2022

 

 

March 31, 2023

 

 

December 31, 2022

 

Resident/tenant accounts receivable balances

 

$

32,781

 

 

$

35,688

 

 

$

2,451

 

 

$

2,820

 

Allowance for doubtful accounts

 

 

(28,861

)

 

 

(31,405

)

 

 

(1,500

)

 

 

(2,152

)

Net receivable balances

 

$

3,920

 

 

$

4,283

 

 

$

951

 

 

$

668

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line receivable balances

 

$

5,815

 

 

$

4,398

 

 

$

13,680

 

 

$

13,795

 

 

Summary of Residential Bad Debt for Company's Properties

The following table presents residential bad debt for the Company’s properties for the quarters ended March 31, 2023 and 2022 (amounts in thousands):

 

 

Quarter Ended March 31,

 

Income Statement (Rental income):

 

2023

 

 

2022

 

Bad debt, net (1)

 

$

10,755

 

 

$

9,895

 

% of rental income

 

 

1.6

%

 

 

1.6

%

 

Bad debt, net benefited from additional resident payments due to governmental rental assistance programs of approximately $1.0 million and $10.0 million for the quarters ended March 31, 2023 and 2022, respectively.