XML 41 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Reportable Segments
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Reportable Segments
13.
Reportable Segments

Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the chief operating decision maker. The chief operating decision maker decides how resources are allocated and assesses performance on a recurring basis at least quarterly.

The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents. The chief operating decision maker evaluates the Company’s operating performance geographically by market and both on a same store and non-same store basis. While the Company does maintain a non-residential presence, it accounts for approximately 3.8% of total revenues for the quarter ended March 31, 2023 and is designed as an amenity for our residential residents. The chief operating decision maker evaluates the performance of each property on a consolidated residential and non-residential basis. The Company’s geographic consolidated same store operating segments represent its reportable segments.

The Company’s development activities are other business activities that do not constitute an operating segment and as such, have been aggregated in the “Other” category in the tables presented below.

All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the quarters ended March 31, 2023 and 2022, respectively.

The primary financial measure for the Company’s rental real estate segment is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense and 2) real estate taxes and insurance expense (all as reflected in the accompanying consolidated statements of operations and comprehensive income). The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment properties. Revenues for all leases are reflected on a straight-line basis in accordance with GAAP for the current and comparable periods.

The following table presents a reconciliation of NOI from our rental real estate for the quarters ended March 31, 2023 and 2022, respectively (amounts in thousands):

 

 

 

Quarter Ended March 31,

 

 

 

2023

 

 

2022

 

Rental income

 

$

705,088

 

 

$

653,348

 

Property and maintenance expense

 

 

(137,579

)

 

 

(124,874

)

Real estate taxes and insurance expense

 

 

(106,669

)

 

 

(100,688

)

Total operating expenses

 

 

(244,248

)

 

 

(225,562

)

Net operating income

 

$

460,840

 

 

$

427,786

 

 

The following tables present NOI from our rental real estate for each segment for the quarters ended March 31, 2023 and 2022, respectively, as well as total assets and capital expenditures at March 31, 2023 (amounts in thousands):

 

 

 

Quarter Ended March 31, 2023

 

 

Quarter Ended March 31, 2022

 

 

 

Rental
Income

 

 

Operating
Expenses

 

 

NOI

 

 

Rental
Income

 

 

Operating
Expenses

 

 

NOI

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

115,681

 

 

$

37,801

 

 

$

77,880

 

 

$

108,969

 

 

$

34,184

 

 

$

74,785

 

Orange County

 

 

31,588

 

 

 

7,187

 

 

 

24,401

 

 

 

28,767

 

 

 

6,531

 

 

 

22,236

 

San Diego

 

 

22,441

 

 

 

5,189

 

 

 

17,252

 

 

 

20,940

 

 

 

4,952

 

 

 

15,988

 

Subtotal - Southern California

 

 

169,710

 

 

 

50,177

 

 

 

119,533

 

 

 

158,676

 

 

 

45,667

 

 

 

113,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

107,479

 

 

 

34,005

 

 

 

73,474

 

 

 

100,616

 

 

 

31,673

 

 

 

68,943

 

Washington, D.C.

 

 

107,623

 

 

 

36,268

 

 

 

71,355

 

 

 

100,705

 

 

 

34,211

 

 

 

66,494

 

New York

 

 

118,045

 

 

 

49,771

 

 

 

68,274

 

 

 

99,830

 

 

 

47,875

 

 

 

51,955

 

Seattle

 

 

74,561

 

 

 

20,479

 

 

 

54,082

 

 

 

68,537

 

 

 

19,927

 

 

 

48,610

 

Boston

 

 

70,658

 

 

 

22,636

 

 

 

48,022

 

 

 

64,663

 

 

 

21,059

 

 

 

43,604

 

Denver

 

 

17,597

 

 

 

5,491

 

 

 

12,106

 

 

 

16,232

 

 

 

4,633

 

 

 

11,599

 

Other Expansion Markets

 

 

16,002

 

 

 

7,963

 

 

 

8,039

 

 

 

15,107

 

 

 

6,490

 

 

 

8,617

 

Total same store

 

 

681,675

 

 

 

226,790

 

 

 

454,885

 

 

 

624,366

 

 

 

211,535

 

 

 

412,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store (2)

 

 

20,970

 

 

 

7,409

 

 

 

13,561

 

 

 

15,050

 

 

 

7,752

 

 

 

7,298

 

Other (3)

 

 

2,443

 

 

 

10,049

 

 

 

(7,606

)

 

 

13,932

 

 

 

6,275

 

 

 

7,657

 

Total non-same store/other

 

 

23,413

 

 

 

17,458

 

 

 

5,955

 

 

 

28,982

 

 

 

14,027

 

 

 

14,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

705,088

 

 

$

244,248

 

 

$

460,840

 

 

$

653,348

 

 

$

225,562

 

 

$

427,786

 

 

(1)
For the quarters ended March 31, 2023 and 2022, same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2022, less properties subsequently sold, which represented 76,952 apartment units.
(2)
For the quarters ended March 31, 2023 and 2022, non-same store primarily includes properties acquired after January 1, 2022, plus any properties in lease-up and not stabilized as of January 1, 2022, and any properties undergoing major renovations.
(3)
Other includes development, other corporate operations and operations prior to disposition for properties sold.

 

 

 

Quarter Ended March 31, 2023

 

 

 

Total Assets

 

 

Capital Expenditures

 

Same store (1)

 

 

 

 

 

 

Los Angeles

 

$

2,536,079

 

 

$

8,189

 

Orange County

 

 

352,643

 

 

 

1,678

 

San Diego

 

 

229,293

 

 

 

4,055

 

Subtotal - Southern California

 

 

3,118,015

 

 

 

13,922

 

 

 

 

 

 

 

 

San Francisco

 

 

3,046,849

 

 

 

7,954

 

Washington, D.C.

 

 

3,064,106

 

 

 

8,674

 

New York

 

 

3,377,729

 

 

 

5,450

 

Seattle

 

 

2,157,123

 

 

 

5,311

 

Boston

 

 

1,792,839

 

 

 

5,145

 

Denver

 

 

848,783

 

 

 

561

 

Other Expansion Markets

 

 

803,845

 

 

 

1,120

 

Total same store

 

 

18,209,289

 

 

 

48,137

 

 

 

 

 

 

 

 

Non-same store/other

 

 

 

 

 

 

Non-same store (2)

 

 

1,007,584

 

 

 

7,196

 

Other (3)

 

 

885,653

 

 

 

59

 

Total non-same store/other

 

 

1,893,237

 

 

 

7,255

 

 

 

 

 

 

 

 

Totals

 

$

20,102,526

 

 

$

55,392

 

 

(1)
Same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2022, less properties subsequently sold, which represented 76,952 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2022, plus any properties in lease-up and not stabilized as of January 1, 2022, and any properties undergoing major renovations.
(3)
Other includes development, other corporate operations and capital expenditures for properties sold.