XML 103 R85.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Mortgage Notes Payable - Summary of Mortgage Notes Payable Activity (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]      
Mortgage notes payable, net $ 2,191,201 $ 2,293,890  
Proceeds 48,054 58,428 $ 519,204
Lump sum payoffs (286,461) (156,815) (160,522)
Scheduled principal repayments (3,392) (7,465)  
Amortization of premiums/ discounts 2,184 2,764 2,234
Amortization of deferred financing costs, net 1,852 399  
Mortgage notes payable, net 1,953,438 2,191,201 2,293,890
Fixed Rate Debt [Member] | Secured Conventional [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net 1,896,472 1,901,091  
Proceeds   28,500  
Lump sum payoffs (286,461) (28,200)  
Scheduled principal repayments (3,311) (7,465)  
Amortization of premiums/ discounts 941 1,522  
Amortization of deferred financing costs, net 1,197 1,024  
Mortgage notes payable, net 1,608,838 1,896,472 1,901,091
Floating Rate Debt [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net 294,729 392,799  
Proceeds 48,054 29,928  
Lump sum payoffs   (128,615)  
Scheduled principal repayments (81)    
Amortization of premiums/ discounts 1,243 1,242  
Amortization of deferred financing costs, net 655 (625)  
Mortgage notes payable, net 344,600 294,729 392,799
Floating Rate Debt [Member] | Secured Conventional [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net 59,890 31,494  
Proceeds 48,054 29,928  
Scheduled principal repayments (81)    
Amortization of deferred financing costs, net 515 (1,532)  
Mortgage notes payable, net 108,378 59,890 31,494
Floating Rate Debt [Member] | Secured Tax Exempt [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net 234,839 361,305  
Lump sum payoffs   (128,615)  
Amortization of premiums/ discounts 1,243 1,242  
Amortization of deferred financing costs, net 140 907  
Mortgage notes payable, net $ 236,222 $ 234,839 $ 361,305