XML 62 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings Per Share and Earnings Per Unit (Tables)
12 Months Ended
Dec. 31, 2022
Schedule of Calculation of Numerator and Denominator in Earnings Per Share and Earnings Per Unit

The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Numerator for net income per share – basic:

 

 

 

 

 

 

 

 

 

Net income

 

$

806,995

 

 

$

1,396,714

 

 

$

962,501

 

Allocation to Noncontrolling Interests – Operating Partnership

 

 

(26,310

)

 

 

(45,900

)

 

 

(34,010

)

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(3,774

)

 

 

(17,964

)

 

 

(14,855

)

Preferred distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per share – basic

 

$

773,821

 

 

$

1,329,760

 

 

$

910,546

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

 

 

 

Net income

 

$

806,995

 

 

$

1,396,714

 

 

$

962,501

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(3,774

)

 

 

(17,964

)

 

 

(14,855

)

Preferred distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per share – diluted

 

$

800,131

 

 

$

1,375,660

 

 

$

944,556

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

376,209

 

 

 

373,833

 

 

 

371,791

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

OP Units

 

 

11,836

 

 

 

12,263

 

 

 

13,003

 

Long-term compensation shares/units

 

 

1,402

 

 

 

1,924

 

 

 

1,080

 

ATM forward sales

 

 

3

 

 

 

69

 

 

 

 

Denominator for net income per share – diluted

 

 

389,450

 

 

 

388,089

 

 

 

385,874

 

Net income per share – basic

 

$

2.06

 

 

$

3.56

 

 

$

2.45

 

Net income per share – diluted

 

$

2.05

 

 

$

3.54

 

 

$

2.45

 

 

ERPOP [Member]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share and Earnings Per Unit

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

Net income

 

$

806,995

 

 

$

1,396,714

 

 

$

962,501

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(3,774

)

 

 

(17,964

)

 

 

(14,855

)

Allocation to Preference Units

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per Unit – basic and diluted

 

$

800,131

 

 

$

1,375,660

 

 

$

944,556

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

388,045

 

 

 

386,096

 

 

 

384,794

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting
   of the Company’s long-term compensation shares/units

 

 

1,402

 

 

 

1,924

 

 

 

1,080

 

ATM forward sales

 

 

3

 

 

 

69

 

 

 

 

Denominator for net income per Unit – diluted

 

 

389,450

 

 

 

388,089

 

 

 

385,874

 

Net income per Unit – basic

 

$

2.06

 

 

$

3.56

 

 

$

2.45

 

Net income per Unit – diluted

 

$

2.05

 

 

$

3.54

 

 

$

2.45