XML 48 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Reportable Segments
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Reportable Segments
17.
Reportable Segments

Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the chief operating decision maker. The chief operating decision maker decides how resources are allocated and assesses performance on a recurring basis at least quarterly.

 

The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents. The chief operating decision maker evaluates the Company’s operating performance geographically by market and both on a same store and non-same store basis. While the Company does maintain a non-residential presence, it accounts for approximately 3.7% of total revenues for the year ended December 31, 2022 and is designed as an amenity for our residential residents. The chief operating decision maker evaluates the performance of each property on a consolidated residential and non-residential basis. The Company’s geographic consolidated same store operating segments represent its reportable segments.

The Company’s development activities are other business activities that do not constitute an operating segment and as such, have been aggregated in the “Other” category in the tables presented below.

All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the three years ended December 31, 2022, 2021 and 2020, respectively.

The primary financial measure for the Company’s rental real estate segment is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense and 2) real estate taxes and insurance expense (all as reflected in the accompanying consolidated statements of operations and comprehensive income). The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment properties. Revenues for all leases are reflected on a straight-line basis in accordance with GAAP for the current and comparable periods.

The following table presents a reconciliation of NOI from our rental real estate for the years ended December 31, 2022, 2021 and 2020, respectively (amounts in thousands):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Rental income

 

$

2,735,180

 

 

$

2,463,997

 

 

$

2,571,705

 

Property and maintenance expense

 

 

(483,865

)

 

 

(453,532

)

 

 

(440,998

)

Real estate taxes and insurance expense

 

 

(388,412

)

 

 

(397,105

)

 

 

(381,562

)

Total operating expenses

 

 

(872,277

)

 

 

(850,637

)

 

 

(822,560

)

Net operating income

 

$

1,862,903

 

 

$

1,613,360

 

 

$

1,749,145

 

 

The following tables present NOI from our rental real estate for each segment for the years ended December 31, 2022, 2021 and 2020, respectively, as well as total assets and capital expenditures at December 31, 2022 and 2021, respectively (amounts in thousands):

 

 

 

Year Ended December 31, 2022

 

 

Year Ended December 31, 2021

 

 

Year Ended December 31, 2020

 

 

 

Rental
Income

 

 

Operating
Expenses

 

 

NOI

 

 

Rental
Income

 

 

Operating
Expenses

 

 

NOI

 

 

Rental
Income

 

 

Operating
Expenses

 

 

NOI

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

469,180

 

 

$

137,078

 

 

$

332,102

 

 

$

431,954

 

 

$

132,274

 

 

$

299,680

 

 

$

444,129

 

 

$

140,469

 

 

$

303,660

 

Orange County

 

 

122,660

 

 

 

26,338

 

 

 

96,322

 

 

 

109,427

 

 

 

24,986

 

 

 

84,441

 

 

 

105,236

 

 

 

24,545

 

 

 

80,691

 

San Diego

 

 

86,728

 

 

 

19,395

 

 

 

67,333

 

 

 

78,709

 

 

 

18,395

 

 

 

60,314

 

 

 

74,737

 

 

 

18,176

 

 

 

56,561

 

Subtotal - Southern California

 

 

678,568

 

 

 

182,811

 

 

 

495,757

 

 

 

620,090

 

 

 

175,655

 

 

 

444,435

 

 

 

624,102

 

 

 

183,190

 

 

 

440,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

418,941

 

 

 

124,952

 

 

 

293,989

 

 

 

383,817

 

 

 

118,795

 

 

 

265,022

 

 

 

435,371

 

 

 

117,085

 

 

 

318,286

 

Washington, D.C.

 

 

411,975

 

 

 

136,130

 

 

 

275,845

 

 

 

389,205

 

 

 

129,065

 

 

 

260,140

 

 

 

405,571

 

 

 

125,353

 

 

 

280,218

 

New York

 

 

434,820

 

 

 

186,896

 

 

 

247,924

 

 

 

367,370

 

 

 

182,631

 

 

 

184,739

 

 

 

424,534

 

 

 

197,740

 

 

 

226,794

 

Seattle

 

 

282,902

 

 

 

79,101

 

 

 

203,801

 

 

 

256,988

 

 

 

80,775

 

 

 

176,213

 

 

 

257,372

 

 

 

74,362

 

 

 

183,010

 

Boston

 

 

262,604

 

 

 

79,979

 

 

 

182,625

 

 

 

235,050

 

 

 

76,374

 

 

 

158,676

 

 

 

240,158

 

 

 

71,611

 

 

 

168,547

 

Denver

 

 

43,767

 

 

 

12,422

 

 

 

31,345

 

 

 

39,084

 

 

 

11,209

 

 

 

27,875

 

 

 

37,917

 

 

 

11,040

 

 

 

26,877

 

Total same store

 

 

2,533,577

 

 

 

802,291

 

 

 

1,731,286

 

 

 

2,291,604

 

 

 

774,504

 

 

 

1,517,100

 

 

 

2,425,025

 

 

 

780,381

 

 

 

1,644,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store (2)

 

 

179,707

 

 

 

70,654

 

 

 

109,053

 

 

 

59,629

 

 

 

27,691

 

 

 

31,938

 

 

 

11,791

 

 

 

2,706

 

 

 

9,085

 

Other (3)

 

 

21,896

 

 

 

(668

)

 

 

22,564

 

 

 

112,764

 

 

 

48,442

 

 

 

64,322

 

 

 

134,889

 

 

 

39,473

 

 

 

95,416

 

Total non-same store/other

 

 

201,603

 

 

 

69,986

 

 

 

131,617

 

 

 

172,393

 

 

 

76,133

 

 

 

96,260

 

 

 

146,680

 

 

 

42,179

 

 

 

104,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,735,180

 

 

$

872,277

 

 

$

1,862,903

 

 

$

2,463,997

 

 

$

850,637

 

 

$

1,613,360

 

 

$

2,571,705

 

 

$

822,560

 

 

$

1,749,145

 

 

(1)
For the years ended December 31, 2022 and 2021, same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2021, less properties subsequently sold, which represented 72,872 apartment units. For the year ended December 31, 2020, same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2020, less properties subsequently sold, which represented 74,077 apartment units.
(2)
For the years ended December 31, 2022 and 2021, non-same store primarily includes properties acquired after January 1, 2021, plus any properties in lease-up and not stabilized as of January 1, 2021, and any properties undergoing major renovations. For the year ended December 31, 2020, non-same store primarily includes properties acquired after January 1, 2020, plus any properties in lease-up and not stabilized as of January 1, 2020, and any properties undergoing major renovations.
(3)
Other includes development, other corporate operations and operations prior to disposition for properties sold.

 

 

 

Year Ended December 31, 2022

 

 

Year Ended December 31, 2021

 

 

 

Total Assets

 

 

Capital Expenditures

 

 

Total Assets

 

 

Capital Expenditures

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

2,590,661

 

 

$

35,481

 

 

$

2,668,136

 

 

$

20,917

 

Orange County

 

 

356,396

 

 

 

7,885

 

 

 

371,063

 

 

 

5,647

 

San Diego

 

 

228,471

 

 

 

8,798

 

 

 

232,345

 

 

 

2,899

 

Subtotal - Southern California

 

 

3,175,528

 

 

 

52,164

 

 

 

3,271,544

 

 

 

29,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

3,068,951

 

 

 

33,854

 

 

 

3,165,347

 

 

 

20,021

 

Washington, D.C.

 

 

3,027,549

 

 

 

34,174

 

 

 

3,134,677

 

 

 

27,061

 

New York

 

 

3,421,373

 

 

 

21,636

 

 

 

3,513,047

 

 

 

28,742

 

Seattle

 

 

2,076,320

 

 

 

28,086

 

 

 

2,140,925

 

 

 

15,203

 

Boston

 

 

1,676,783

 

 

 

23,057

 

 

 

1,739,184

 

 

 

21,129

 

Denver

 

 

473,127

 

 

 

2,139

 

 

 

492,454

 

 

 

2,015

 

Total same store

 

 

16,919,631

 

 

 

195,110

 

 

 

17,457,178

 

 

 

143,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store (2)

 

 

2,501,008

 

 

 

25,429

 

 

 

2,439,634

 

 

 

4,491

 

Other (3)

 

 

797,623

 

 

 

547

 

 

 

1,272,429

 

 

 

2,894

 

Total non-same store/other

 

 

3,298,631

 

 

 

25,976

 

 

 

3,712,063

 

 

 

7,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

20,218,262

 

 

$

221,086

 

 

$

21,169,241

 

 

$

151,019

 

 

(1)
Same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2021, less properties subsequently sold, which represented 72,872 apartment units.
(2)
Non-same store primarily includes properties acquired after January 1, 2021, plus any properties in lease-up and not stabilized as of January 1, 2021, and any properties undergoing major renovations.
(3)
Other includes development, other corporate operations and capital expenditures for properties sold.