XML 68 R39.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2011
Reportable Segments [Abstract]  
Reportable Segments Schedule
                                                 
    Six Months Ended June 30, 2011  
    Northeast     Northwest     Southeast     Southwest     Other (3)     Total  
Rental income:
                                               
Same store (1)
  $ 290,625     $ 169,611     $ 185,295     $ 213,357     $     $ 858,888  
Non-same store/other (2) (3)
    64,704       18,504       8,058       17,247       6,695       115,208  
 
                                   
Total rental income
    355,329       188,115       193,353       230,604       6,695       974,096  
 
                                               
Operating expenses:
                                               
Same store (1)
    107,507       60,614       74,328       72,723             315,172  
Non-same store/other (2) (3)
    26,068       7,294       3,241       7,176       5,947       49,726  
 
                                   
Total operating expenses
    133,575       67,908       77,569       79,899       5,947       364,898  
 
                                               
NOI:
                                               
Same store (1)
    183,118       108,997       110,967       140,634             543,716  
Non-same store/other (2) (3)
    38,636       11,210       4,817       10,071       748       65,482  
 
                                   
Total NOI
  $ 221,754     $ 120,207     $ 115,784     $ 150,705     $ 748     $ 609,198  
 
                                   
 
                                               
Total assets
  $ 6,216,580     $ 2,664,432     $ 2,575,526     $ 3,229,298     $ 1,712,286     $ 16,398,122  
 
                                   
 
(1)   Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2010, less properties subsequently sold, which represented 104,163 apartment units.
 
(2)   Non-same store primarily includes properties acquired after January 1, 2010, plus any properties in lease-up and not stabilized as of January 1, 2010.
 
(3)   Other includes development, condominium conversion overhead of $0.2 million and other corporate operations.
                                                 
    Six Months Ended June 30, 2010  
    Northeast     Northwest     Southeast     Southwest     Other (3)     Total  
Rental income:
                                               
Same store (1)
  $ 275,609     $ 160,758     $ 178,368     $ 207,541     $     $ 822,276  
Non-same store/other (2) (3)
    36,915       5,008       4,273       3,313       (694 )     48,815  
 
                                   
Total rental income
    312,524       165,766       182,641       210,854       (694 )     871,091  
 
                                               
Operating expenses:
                                               
Same store (1)
    106,286       60,215       74,069       75,470             316,040  
Non-same store/other (2) (3)
    16,326       2,261       2,102       1,675       10,649       33,013  
 
                                   
Total operating expenses
    122,612       62,476       76,171       77,145       10,649       349,053  
 
                                               
NOI:
                                               
Same store (1)
    169,323       100,543       104,299       132,071             506,236  
Non-same store/other (2) (3)
    20,589       2,747       2,171       1,638       (11,343 )     15,802  
 
                                   
Total NOI
  $ 189,912     $ 103,290     $ 106,470     $ 133,709     $ (11,343 )   $ 522,038  
 
                                   
 
(1)   Same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2010, less properties subsequently sold, which represented 104,163 apartment units.
 
(2)   Non-same store primarily includes properties acquired after January 1, 2010, plus any properties in lease-up and not stabilized as of January 1, 2010.
 
(3)   Other includes development, condominium conversion overhead of $0.3 million and other corporate operations.
                                                 
    Quarter Ended June 30, 2011  
    Northeast     Northwest     Southeast     Southwest     Other (3)     Total  
Rental income:
                                               
Same store (1)
  $ 161,318     $ 87,338     $ 93,372     $ 108,394     $     $ 450,422  
Non-same store/other (2) (3)
    20,581       8,323       4,099       8,909       3,777       45,689  
 
                                   
Total rental income
    181,899       95,661       97,471       117,303       3,777       496,111  
 
                                               
Operating expenses:
                                               
Same store (1)
    58,024       30,819       37,198       36,989             163,030  
Non-same store/other (2) (3)
    7,536       3,061       1,660       3,619       1,654       17,530  
 
                                   
Total operating expenses
    65,560       33,880       38,858       40,608       1,654       180,560  
 
                                               
NOI:
                                               
Same store (1)
    103,294       56,519       56,174       71,405             287,392  
Non-same store/other (2) (3)
    13,045       5,262       2,439       5,290       2,123       28,159  
 
                                   
Total NOI
  $ 116,339     $ 61,781     $ 58,613     $ 76,695     $ 2,123     $ 315,551  
 
                                   
 
(1)   Same store primarily includes all properties acquired or completed and stabilized prior to April 1, 2010, less properties subsequently sold, which represented 105,730 apartment units.
 
(2)   Non-same store primarily includes properties acquired after April 1, 2010, plus any properties in lease-up and not stabilized as of April 1, 2010.
 
(3)   Other includes development, condominium conversion overhead of $0.1 million and other corporate operations.
                                                 
    Quarter Ended June 30, 2010  
    Northeast     Northwest     Southeast     Southwest     Other (3)     Total  
Rental income:
                                               
Same store (1)
  $ 152,989     $ 82,166     $ 89,389     $ 104,968     $     $ 429,512  
Non-same store/other (2) (3)
    8,832       2,309       2,573       1,378       (271 )     14,821  
 
                                   
Total rental income
    161,821       84,475       91,962       106,346       (271 )     444,333  
 
                                               
Operating expenses:
                                               
Same store (1)
    57,136       30,498       36,054       38,143             161,831  
Non-same store/other (2) (3)
    4,407       1,198       1,276       423       3,524       10,828  
 
                                   
Total operating expenses
    61,543       31,696       37,330       38,566       3,524       172,659  
 
                                               
NOI:
                                               
Same store (1)
    95,853       51,668       53,335       66,825             267,681  
Non-same store/other (2) (3)
    4,425       1,111       1,297       955       (3,795 )     3,993  
 
                                   
Total NOI
  $ 100,278     $ 52,779     $ 54,632     $ 67,780     $ (3,795 )   $ 271,674  
 
                                   
 
                                               
 
(1)   Same store primarily includes all properties acquired or completed and stabilized prior to April 1, 2010, less properties subsequently sold, which represented 105,730 apartment units.
 
(2)   Non-same store primarily includes properties acquired after April 1, 2010, plus any properties in lease-up and not stabilized as of April 1, 2010.
 
(3)   Other includes development, condominium conversion overhead of $0.1 million and other corporate operations.
Note: Markets included in the above geographic segments are as follows:
(a) Northeast – New England (excluding Boston), Boston, New York Metro, DC Northern Virginia and Suburban Maryland.
(b) Northwest – Denver, Portland, San Francisco Bay Area and Seattle/Tacoma.
(c) Southeast – Atlanta, Jacksonville, Orlando, South Florida and Tampa.
(d) Southwest – Albuquerque, Inland Empire, Los Angeles, Orange County, Phoenix and San Diego.
Reconciliation of NOI
                                 
    Six Months Ended June 30,     Quarter Ended June 30,  
    2011     2010     2011     2010  
Rental income
  $ 974,096     $ 871,091     $ 496,111     $ 444,333  
Property and maintenance expense
    (211,418 )     (202,801 )     (103,092 )     (100,045 )
Real estate taxes and insurance expense
    (110,332 )     (105,496 )     (56,701 )     (52,350 )
Property management expense
    (43,148 )     (40,756 )     (20,767 )     (20,264 )
                         
Total operating expenses
    (364,898 )     (349,053 )     (180,560 )     (172,659 )
                         
Net operating income
  $ 609,198     $ 522,038     $ 315,551     $ 271,674