XML 61 R18.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Investments in Partially Owned Entities
6 Months Ended
Jun. 30, 2011
Investments in Partially Owned Entities [Abstract]  
Investments in Partially Owned Entities
6. Investments in Partially Owned Entities
     The Company has co-invested in various properties with unrelated third parties which are either consolidated or accounted for under the equity method of accounting (unconsolidated). The following tables and information summarize the Company’s investments in partially owned entities as of June 30, 2011 (amounts in thousands except for project and apartment unit amounts):
                                 
    Consolidated  
    Development Projects (VIEs)              
    Held for     Completed              
    and/or Under     and              
    Development     Stabilized     Other     Total  
Total projects (1)
          3       19       22  
 
                       
 
                               
Total apartments units (1)
          931       3,440       4,371  
 
                       
 
                               
Balance sheet information at 6/30/11 (at 100%):
                               
ASSETS
                               
Investment in real estate
  $ 25,067     $ 376,057     $ 440,998     $ 842,122  
Accumulated depreciation
          (13,937 )     (131,837 )     (145,774 )
 
                       
Investment in real estate, net
    25,067       362,120       309,161       696,348  
Cash and cash equivalents
    527       2,870       9,777       13,174  
Deposits — restricted
    1,120       3,560       22,887       27,567  
Escrow deposits — mortgage
          48             48  
Deferred financing costs, net
          1,791       984       2,775  
Other assets
    126       181       106       413  
 
                       
Total assets
  $ 26,840     $ 370,570     $ 342,915     $ 740,325  
 
                       
 
                               
LIABILITIES AND EQUITY/CAPITAL
                               
Mortgage notes payable
  $     $ 232,530     $ 182,637     $ 415,167  
Accounts payable & accrued expenses
    253       1,106       1,566       2,925  
Accrued interest payable
          333       573       906  
Other liabilities
    1,277       558       1,157       2,992  
Security deposits
          1,306       1,469       2,775  
 
                       
Total liabilities
    1,530       235,833       187,402       424,765  
 
                       
 
                               
Noncontrolling Interests — Partially Owned Properties
    2,179       6,104       (4,988 )     3,295  
Company equity/General and Limited Partners’ Capital
    23,131       128,633       160,501       312,265  
 
                       
Total equity/capital
    25,310       134,737       155,513       315,560  
 
                       
Total liabilities and equity/capital
  $ 26,840     $ 370,570     $ 342,915     $ 740,325  
 
                       
 
                               
Debt — Secured (2):
                               
Company/Operating Partnership Ownership (3)
  $     $ 232,530     $ 152,017     $ 384,547  
Noncontrolling Ownership
                30,620       30,620  
 
                       
Total (at 100%)
  $     $ 232,530     $ 182,637     $ 415,167  
 
                       
                                 
    Consolidated  
    Development Projects (VIEs)              
    Held for                    
    and/or Under     Completed              
    Development     and Stabilized     Other     Total  
Operating information for the six months ended 6/30/11 (at 100%):
                               
Operating revenue
  $     $ 10,763     $ 28,261     $ 39,024  
Operating expenses
    124       3,848       9,371       13,343  
 
                       
 
                               
Net operating (loss) income
    (124 )     6,915       18,890       25,681  
Depreciation
          5,872       7,491       13,363  
General and administrative/other
    103       5       27       135  
 
                       
 
                               
Operating (loss) income
    (227 )     1,038       11,372       12,183  
Interest and other income
    4       4       8       16  
Other expenses
    (207 )           (14 )     (221 )
Interest:
                               
Expense incurred, net
    (399 )     (4,440 )     (6,785 )     (11,624 )
Amortization of deferred financing costs
          (1,337 )     (324 )     (1,661 )
 
                       
 
                               
(Loss) income before income and other taxes and net gains
                               
on sales of land parcels and discontinued operations
    (829 )     (4,735 )     4,257       (1,307 )
Income and other tax (expense) benefit
    (57 )           (8 )     (65 )
Net gain on sales of land parcels
    4,217                   4,217  
Net gain on sales of discontinued operations
    169                   169  
 
                       
 
                               
Net income (loss)
  $ 3,500     $ (4,735 )   $ 4,249     $ 3,014  
 
                       
 
(1)   Project and apartment unit counts exclude all uncompleted development projects until those projects are substantially completed.
 
(2)   All debt is non-recourse to the Company with the exception of $14.0 million in mortgage debt on one development project.
 
(3)   Represents the Company’s/Operating Partnership’s current economic ownership interest.
     In 2010, the Company admitted an 80% institutional partner to an entity owning a developable land parcel in Florida in exchange for $11.7 million in cash and retained a 20% equity interest. This land parcel is now unconsolidated. Total project cost is approximately $78.2 million and construction will be predominantly funded with a long-term, non-recourse secured loan from the partner. The Company is responsible for constructing the project and has given certain construction cost overrun guarantees. The Company’s remaining funding obligation is currently estimated at approximately $2.4 million.
     The Company is the controlling partner in various consolidated partnership properties and development properties having a noncontrolling interest book value of $3.3 million at June 30, 2011. The Company has identified its development partnerships as VIEs as the Company provides substantially all of the capital for these ventures (other than third party mortgage debt, if any) despite the fact that each partner legally owns 50% of each venture. The Company is the primary beneficiary as it exerts the most significant power over the ventures, absorbs the majority of the expected losses and has the right to receive a majority of the expected residual returns. The assets net of liabilities of the Company’s VIEs are restricted in their use to the specific VIE to which they relate and are not available for general corporate use. The Company does not have any unconsolidated VIEs.